Equity has swung from -$151.8M to $41.6M, but total debt remains high at $565.9M with a D/E of 13.62, and goodwill constitutes 50.6% of assets, indicating a leveraged, intangible-heavy capital structure.
Consensus Cloud Solutions, Inc. (CCSI) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 142.11M | 117.16M | 74.53M | 125.25M | 136.53M | 96.26M | 198.28M | 196.93M |
| Cash & Short-Term Investments | 106.66M | 74.69M | 33.55M | 88.72M | 94.16M | 66.78M | 66.21M | 122.78M |
| Cash Only | 106.66M | 74.69M | 33.55M | 88.72M | 94.16M | 66.78M | 66.21M | 122.78M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 26.06M | 23.69M | 24.92M | 26.34M | 28.03M | 24.83M | 16.07M | 45.88M |
| Days Sales Outstanding | 25.44 | 24.72 | 25.96 | 26.52 | 28.23 | 25.7 | 17.71 | 51.91 |
| Inventory | 0 | 0 | 1K | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | 0.01 | - | - | - | - | - |
| Other Current Assets | 9.39M | 362K | 291K | 523K | 414K | 226K | 114.25M | 27.07M |
| Total Non-Current Assets | 567.49M | 546.66M | 527.68M | 522.01M | 497.37M | 466.56M | 1.29B | 1.28B |
| Property, Plant & Equipment | 132.59M | 121.97M | 106.59M | 87.96M | 62.83M | 46.71M | 50.76M | 107.62M |
| Fixed Asset Turnover | 2.80x | 2.87x | 3.29x | 4.12x | 5.77x | 7.55x | 6.52x | 3.00x |
| Goodwill | 352.58M | 352.94M | 345.04M | 348.82M | 346.58M | 339.21M | 342.43M | 877.87M |
| Intangible Assets | 39.59M | 38.76M | 41.21M | 44.99M | 49.16M | 37.92M | 48.77M | 217.91M |
| Long-Term Investments | 0 | 0 | 4M | 4M | 0 | 0 | 0 | 8.63M |
| Other Non-Current Assets | 22.11M | 11.32M | 315K | 1.36M | 2.82M | 873K | 806.84M | 5.84M |
| Total Assets | 709.6M | 663.82M | 602.2M | 647.25M | 633.9M | 562.81M | 1.49B | 1.47B |
| Asset Turnover | 0.52x | 0.53x | 0.58x | 0.56x | 0.57x | 0.63x | 0.22x | 0.22x |
| Asset Growth % | 31.79% | 10.23% | -6.96% | 2.11% | 12.63% | -62.26% | 1.18% | - |
| Total Current Liabilities | 71.25M | 65.54M | 79.31M | 71.38M | 71.32M | 77.96M | 204.67M | 226.48M |
| Accounts Payable | 0 | 36.05M | 7.38M | 9.86M | 6.29M | 4.91M | 32.8M | 112.58M |
| Days Payables Outstanding | 71.44 | 186.35 | 38.67 | 52.67 | 37.05 | 30.87 | 224.25 | 822.01 |
| Short-Term Debt | 0 | 7.05M | 18.9M | 8.57M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 80.94M | 0 | 20.71M | 22.04M | 24.58M | 24.37M | 24.51M | 98.95M |
| Other Current Liabilities | 50.82M | 19.87M | -6.8M | 22.31M | 2.75M | 4.4M | 143.47M | 1.57M |
| Current Ratio | 1.99x | 1.79x | 0.94x | 1.75x | 1.91x | 1.23x | 0.97x | 0.87x |
| Quick Ratio | 1.99x | 1.79x | 0.94x | 1.75x | 1.91x | 1.23x | 0.97x | 0.87x |
| Cash Conversion Cycle | -46 | - | -12.7 | - | - | - | - | - |
| Total Non-Current Liabilities | 590.12M | 584.5M | 602.35M | 751.99M | 817.84M | 817.51M | 164.21M | 781.36M |
| Long-Term Debt | 7.67M | 561.08M | 574.08M | 725.4M | 793.87M | 792.04M | 0 | 640.99M |
| Capital Lease Obligations | 27.12M | 9.75M | 12.02M | 13.21M | 13.88M | 14.11M | 25.55M | 54.28M |
| Deferred Tax Liabilities | 37.79M | 7.18M | 891K | 1.1M | 728K | 6.03M | 5.39M | 16.61M |
| Other Non-Current Liabilities | 569.78M | 4.93M | 13.45M | 10.01M | 7.05M | 5.16M | 133.03M | 56.73M |
| Total Liabilities | 661.37M | 650.04M | 681.66M | 823.38M | 889.16M | 895.48M | 368.88M | 1.01B |
| Total Debt | 7.67M | 580.45M | 607.15M | 749.23M | 810.53M | 808.57M | 28.13M | 703.55M |
| Net Debt | -99M | 505.77M | 573.61M | 660.51M | 716.37M | 741.79M | -38.08M | 580.77M |
| Debt / Equity | 0.16x | 42.14x | - | - | - | - | 0.03x | 1.51x |
| Debt / EBITDA | 0.05x | 3.44x | 3.57x | 4.55x | 4.85x | 3.56x | 0.10x | 2.60x |
| Net Debt / EBITDA | -0.61x | 2.99x | 3.38x | 4.01x | 4.28x | 3.27x | -0.14x | 2.14x |
| Interest Coverage | 7.39x | 4.21x | 4.60x | 3.27x | 2.92x | 12.29x | 3.01x | 5.36x |
| Total Equity | 48.23M | 13.77M | -79.46M | -176.12M | -255.26M | -332.67M | 1.12B | 466.16M |
| Equity Growth % | 2450.79% | 117.33% | 54.88% | 31% | 23.27% | -129.63% | 140.81% | - |
| Book Value per Share | 2.53 | 0.71 | -4.10 | -8.99 | -12.79 | -16.65 | 55.96 | 23.24 |
| Total Shareholders' Equity | 48.23M | 13.77M | -79.46M | -176.12M | -255.26M | -332.67M | 1.12B | 466.16M |
| Common Stock | 213K | 211K | 206K | 203K | 201K | 200K | 1.18B | 511.03M |
| Retained Earnings | 74.89M | 849K | -83.68M | -173.11M | -250.41M | -318.89M | 0 | 0 |
| Treasury Stock | 0 | -55.48M | -32.31M | -31.28M | -7.6M | 0 | 0 | 0 |
| Accumulated OCI | -14.3M | -8.79M | -23.05M | -13.18M | -19.11M | -16.86M | -55.97M | -44.87M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CCSI stock.
As of 2025, Consensus Cloud Solutions, Inc. (CCSI) had total assets of $663.8M including $117.2M in current assets.
Consensus Cloud Solutions, Inc. (CCSI) carries total debt of $580.5M, offset by $74.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Consensus Cloud Solutions, Inc. (CCSI) has total shareholders' equity (book value) of $13.8M ($0.71 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Consensus Cloud Solutions, Inc. (CCSI) reported a current ratio of 1.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
High leverage and negative equity
Metrics are mathematically derived from official filings.
Equity Rebuilding from Deficit
CCSI's equity swung from -$151.8M in 2024Q1 to $41.6M in 2026Q2, a $193.4M improvement, driven by retained earnings recovery and debt reduction, per balance sheet data.
The balance sheet is strengthening as cumulative profits and debt paydown have reversed a deep equity deficit. However, the improvement is recent and fragile, with equity still only 6% of total assets, leaving little cushion against future losses. The trajectory suggests a deleveraging phase, but the pace is slow relative to the debt load.
Leverage Elevated Despite Paydown
Total debt fell from $686.4M in 2024Q1 to $565.9M in 2026Q2, yet D/E remains extreme at 13.62, reflecting a thin equity base, as reported in financial statements.
Debt reduction of $120.5M over ten quarters is meaningful, but the leverage ratio is distorted by the small equity base. The 42.14% D/E in 2025Q4 is more representative of the capital structure, but the recent equity build has lowered the ratio. Interest coverage appears adequate given strong operating income, but refinancing risk persists if rates stay high, and the company's ability to absorb shocks is limited.
Asset Mix Heavy on Intangibles
Goodwill of $352.9M represents 50.6% of total assets in 2026Q2, while PPE of $127.8M is only 18.3%, indicating an asset-light model with significant acquisition-related intangibles, per balance sheet data.
The asset base is dominated by goodwill from the Ziff Davis spin-off, which poses impairment risk if cash flows deteriorate. PPE growth is modest, reflecting a mature infrastructure with low reinvestment needs. The high goodwill concentration means that any regulatory disruption to the fax business could trigger a write-down, further pressuring an already thin equity cushion.
Retained Earnings Turn Positive
Retained earnings improved from -$146.7M in 2024Q1 to $52.9M in 2026Q2, a $199.6M swing, as cumulative profits exceeded losses, based on reported figures.
The equity base has been rebuilt through retained earnings, not new capital raises, indicating organic profitability. However, the company has not paid dividends and has used buybacks, which may have limited equity growth. The positive retained earnings are a recent development, and the equity base remains small relative to the company's debt, leaving shareholders exposed to downside.
Liquidity Buffer Strengthens
Cash rose from $33.5M in 2024Q4 to $98.9M in 2026Q2, and the current ratio improved from 0.94 to 1.90, indicating a stronger short-term position, as per balance sheet data.
The liquidity position has improved significantly, with cash now covering 17.5% of total debt. The current ratio above 1.5 suggests the company can meet near-term obligations, but the cash balance is still modest relative to the $565.9M debt load. The improvement is partly due to working capital management, but the buffer against a sudden cash flow shock remains thin.
Negative Equity Distorts Leverage
CCSI's equity was negative for five consecutive quarters through 2025Q3, and the 613.7% ROE in 2026Q2 is a mathematical artifact of a tiny equity base, not operational excellence, per financial data.
The headline D/E and ROE figures are misleading because the equity base is extremely small relative to assets. The 13.62 D/E in 2026Q2 is not a true reflection of leverage; the 42.14% D/E in 2025Q4 is more meaningful. Investors should focus on debt-to-EBITDA and interest coverage rather than equity-based ratios, as the equity base is vulnerable to any impairment or loss.