Cash conversion is strong with cumulative OCF exceeding net income by 49% over ten quarters, and FCF margin averaged 29.3%, though quarterly swings are large and buybacks of $50.1M have been the primary capital return.
Consensus Cloud Solutions, Inc. (CCSI) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Cash from Operations | 139.91M | 136.09M | 121.75M | 114.11M | 83.15M | 233.68M | 238.79M | 226.7M |
| Operating CF Margin % | - | 38.92% | 34.75% | 31.47% | 22.94% | 66.26% | 72.11% | 70.28% |
| Operating CF Growth % | 54.59% | 11.78% | 6.69% | 37.24% | -64.42% | -2.14% | 5.33% | - |
| Net Income | 94.54M | 84.53M | 89.44M | 77.24M | 72.71M | 109M | 152.91M | 212.97M |
| Depreciation & Amortization | 21.52M | 18.73M | 20.52M | 17.42M | 15.3M | 51.81M | 79.75M | 80.97M |
| Stock-Based Compensation | 15.76M | 17.69M | 16.76M | 18.16M | 20.05M | 2.46M | 5.62M | 3.8M |
| Deferred Taxes | 7.98M | 17.8M | 2.65M | 2.43M | -1.65M | 7.16M | 13.26M | -56.13M |
| Other Non-Cash Items | 25.75M | 8.56M | 1.92M | 4.89M | 4.38M | 76.43M | 2.5M | 20.12M |
| Working Capital Changes | -25.64M | -11.23M | -9.53M | -6.03M | -27.65M | -13.18M | -15.25M | -35.02M |
| Change in Receivables | -8.62M | -2.78M | -3.78M | -4.16M | -2.91M | -2.79M | -4.91M | -11.27M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -752K | -880K | 768K | -5.54M | -940K | 5.83M | -13.37M | 3.67M |
| Cash from Investing | -33.97M | -35.23M | -33.44M | -40.46M | -43.27M | -42.47M | -60.92M | -304.5M |
| Capital Expenditures | -30.11M | -30.23M | -33.44M | -36.46M | -30.05M | -33M | -32.46M | -22.94M |
| CapEx % of Revenue | 8.41% | 8.65% | 9.54% | 10.06% | 8.29% | 9.36% | 9.8% | 7.11% |
| Acquisitions | -2.35M | 0 | 0 | 0 | -12.23M | -7.96M | -25.86M | -281.55M |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | -1M | -1.51M | -2.6M | 0 |
| Cash from Financing | -95.38M | -63.3M | -138.62M | -81.66M | -10.62M | -247.77M | -179.09M | 61.3M |
| Debt Issued (Net) | -23.89M | -37.58M | -136.19M | -57.67M | 0 | 304.41M | -650.82M | -952K |
| Equity Issued (Net) | -33.46M | -21.71M | -1.03M | -23.48M | -7.6M | 519K | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -7.28M | -23.02M | -1.03M | -23.48M | -7.6M | 0 | 0 | 0 |
| Other Financing | -38.03M | -4.01M | -1.39M | -502K | -3.03M | -552.7M | 471.73M | 62.26M |
| Net Change in Cash | 9.01M | 41.14M | -55.17M | -5.45M | 27.39M | -61.41M | 5.41M | -14.23M |
| Free Cash Flow | 109.8M | 105.85M | 88.31M | 77.65M | 52.1M | 199.17M | 203.22M | 203.76M |
| FCF Margin % | 30.68% | 30.27% | 25.2% | 21.42% | 14.38% | 56.47% | 61.36% | 63.17% |
| FCF Growth % | 7.99% | 19.87% | 13.72% | 49.03% | -73.84% | -1.99% | -0.27% | - |
| FCF per Share | 5.76 | 5.44 | 4.56 | 3.96 | 2.61 | 9.97 | 10.13 | 10.16 |
| FCF Conversion (FCF/Net Income) | 1.16x | 1.61x | 1.36x | 1.48x | 1.14x | 2.14x | 1.56x | 1.06x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 54.4M | 42.3M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 3.1M | 1.7M | 1.3M |
Quick answers to the most common questions about buying CCSI stock.
Consensus Cloud Solutions, Inc. (CCSI) generated $136.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Consensus Cloud Solutions, Inc. (CCSI) generated $105.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Consensus Cloud Solutions, Inc. (CCSI) spent $30.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Consensus Cloud Solutions, Inc. (CCSI) spent $23.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory shift to API exchange
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Masks Stability
Operating cash flow to net income ratio swung from 0.62 in 2024Q4 to 2.34 in 2025Q3, averaging 1.4 over ten quarters, indicating strong but lumpy earnings quality.
The wide quarterly swings in OCF/NI, from 0.62 to 2.34, are driven primarily by working capital timing rather than operational deterioration. In quarters with negative working capital changes, such as 2025Q4 (-$25.6M) and 2024Q4 (-$21.9M), cash conversion fell below 1.0, while positive working capital inflows in other quarters boosted conversion above 2.0. This pattern suggests that the underlying earnings quality is solid, but investors should expect periodic cash flow volatility tied to billing and collection cycles.
FCF Margin Oscillates Around 30%
Free cash flow margin averaged 29.3% over the last ten quarters, with 2026Q2 at 27.9%, reflecting stable cash generation despite flat revenue growth and rising SG&A costs.
FCF margins have ranged from 3.6% in 2024Q4 to 50.6% in 2025Q3, but the median of roughly 30% underscores the business's ability to convert revenue into cash. The 2026Q2 FCF of $25.5M is slightly below the trailing average, consistent with the EPS miss and margin pressure from higher operating expenses. However, the sustained double-digit FCF margins, even in a low-growth environment, suggest that the core fax business remains a cash engine, though the trajectory is flat rather than expanding.
Capital Intensity Steady, Growth Spend Minimal
Capital expenditures averaged 8.9% of revenue over ten quarters, with 2026Q2 at 8.5%, indicating a mature infrastructure requiring modest reinvestment relative to cash generation.
CapEx has remained remarkably stable at $7-9M per quarter, translating to a capital intensity of roughly 8-10% of revenue. This suggests that the company is not investing heavily in new capacity, but rather maintaining existing infrastructure. The low capital intensity, combined with high gross margins, implies that most of the CapEx is maintenance-oriented, with limited growth capex. This supports the view that CCSI is a cash-generative business, but also raises questions about whether the company is investing enough to pivot toward AI-driven products like Clarity.
Working Capital Swings Drive Cash Timing
Working capital changes swung from -$25.6M in 2025Q4 to +$9.9M in 2025Q3, indicating significant quarterly volatility that obscures the underlying stability of cash generation.
The working capital line is the primary source of quarterly cash flow volatility, with negative changes in Q4 quarters likely reflecting seasonal billing patterns or collections. Positive changes in Q1 and Q3 quarters suggest efficient collections or deferred revenue recognition. This pattern is typical for subscription businesses with annual prepayments, as noted in the company intelligence. Investors should focus on the annualized working capital impact rather than quarterly swings, as the cumulative effect over the last ten quarters is roughly neutral.
Buybacks Absorb Cash, No Dividends
Share repurchases totaled $50.1M over the last ten quarters, with no dividends paid, indicating a capital return strategy focused on buybacks despite a 42% debt-to-equity ratio.
The company has consistently repurchased shares, with notable activity in 2026Q1 ($17.0M) and 2025Q2 ($12.3M), while paying no dividends. This suggests management views buybacks as the preferred method of returning capital, possibly to offset dilution from stock-based compensation. However, the elevated leverage (D/E of 42.14%) and the need to fund AI initiatives may limit the sustainability of this pace. The lack of dividends could also indicate a preference for reinvestment or debt reduction, though the data shows no significant debt paydown.
Cumulative Cash Exceeds Net Income
Over the last ten quarters, cumulative operating cash flow of $336.9M exceeded cumulative net income of $226.2M by 49%, indicating conservative accruals and high earnings quality.
The cumulative OCF/NI ratio of 1.49 over the ten-quarter period suggests that reported earnings are backed by strong cash generation, with non-cash charges like D&A and SBC contributing to the gap. This divergence is a positive signal, as it implies that the company is not relying on aggressive revenue recognition or accruals to boost earnings. However, the gap also reflects the high D&A and SBC levels, which are non-cash but real economic costs. The consistency of this gap across quarters suggests that the quality of earnings is high, though the flat revenue growth remains a concern.
What Could Invalidate the Base Case
Stock-based compensation of $5.8M in 2026Q2 and rising SG&A may obscure true cash generation, while regulatory shifts like TEFCA could accelerate fax obsolescence.
The cash flow statement does not fully capture the economic cost of stock-based compensation, which totaled $5.8M in 2026Q2 and has been consistently above $4M per quarter. While SBC is added back to operating cash flow, it represents real dilution to shareholders, and the company's buyback activity may be merely offsetting this dilution rather than returning incremental capital. Additionally, the capitalization of software development costs for AI initiatives like Clarity could inflate reported cash flow, as these costs are not expensed immediately. Investors should monitor the sustainability of cash generation if regulatory mandates like TEFCA reduce the reliance on fax-based document exchange, potentially shortening the useful life of the core infrastructure.