Revenue scaled from $222.0M to $983.6M over the reviewed period while gross margin peaked at 55.1% in 2025Q3 before settling at 52.4% and net margin compressed from 48.1% to 11.1%, suggesting earnings quality is more price-sensitive than headline revenue growth implies.
Coeur Mining, Inc. (CDE) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 3.6B | 2.07B | 1.05B | 821.21M | 785.64M | 832.83M | 785.46M | 711.5M | 625.9M | 709.6M | 571.9M | 561.41M | 635.74M | 745.99M | 895.49M | 1.02B | 515.46M | 300.36M | 170.87M | 215.32M | 216.57M | 156.28M | 109.05M | 110.7M | 94.88M | 69.2M | 101.2M | 108.9M | 111.7M | 139.04M | 90.7M |
| Revenue Growth % | 111.69% | 96.41% | 28.35% | 4.53% | -5.67% | 6.03% | 10.39% | 13.68% | -11.79% | 24.08% | 1.87% | -11.69% | -14.78% | -16.69% | -12.31% | 98.12% | 71.61% | 75.78% | -20.64% | -0.58% | 38.58% | 43.32% | -1.5% | 16.68% | 37.11% | -31.62% | -7.07% | -2.51% | -19.66% | 53.29% | 1.68% |
| Cost of Goods Sold | 1.79B | 1.26B | 638.59M | 687.53M | 647.18M | 549.49M | 477.32M | 569.6M | 457.55M | 459.2M | 349.79M | 417.92M | 503.98M | 478.85M | 458.65M | 644.05M | 399.25M | 272.69M | 134.59M | 138.01M | 101.85M | 98.78M | 71.75M | 80.04M | 82.86M | 79.19M | 86.7M | 66.9M | 97.9M | 150.59M | 77M |
| COGS % of Revenue | - | 60.66% | 60.59% | 83.72% | 82.38% | 65.98% | 60.77% | 80.06% | 73.1% | 64.71% | 61.16% | 74.44% | 79.27% | 64.19% | 51.22% | 63.07% | 77.46% | 90.79% | 78.77% | 64.1% | 47.03% | 63.21% | 65.79% | 72.3% | 87.33% | 114.44% | 85.67% | 61.43% | 87.65% | 108.31% | 84.9% |
| Gross Profit | 1.81B | 813.47M | 415.41M | 133.67M | 138.46M | 283.34M | 308.14M | 141.9M | 168.35M | 250.4M | 222.11M | 143.49M | 131.76M | 267.15M | 436.84M | 377.15M | 116.2M | 27.67M | 36.28M | 77.31M | 114.72M | 57.5M | 37.3M | 30.66M | 12.02M | -9.99M | 14.5M | 42M | 13.8M | -11.56M | 13.7M |
| Gross Margin % | 50.24% | 39.3% | 39.41% | 16.28% | 17.62% | 34.02% | 39.23% | 19.94% | 26.9% | 35.29% | 38.84% | 25.56% | 20.73% | 35.81% | 48.78% | 36.93% | 22.54% | 9.21% | 21.23% | 35.9% | 52.97% | 36.79% | 34.21% | 27.7% | 12.67% | -14.44% | 14.33% | 38.57% | 12.35% | -8.31% | 15.1% |
| Gross Profit Growth % | - | 95.82% | 210.77% | -3.46% | -51.13% | -8.05% | 117.15% | -15.71% | -32.77% | 12.74% | 54.79% | 8.9% | -50.68% | -38.85% | 15.83% | 224.57% | 319.9% | -23.72% | -53.07% | -32.61% | 99.52% | 54.15% | 21.66% | 155.04% | 220.28% | -168.93% | -65.48% | 204.35% | 219.4% | -184.37% | -50.36% |
| Operating Expenses | 700.57M | 62.68M | 251.23M | 172.39M | 177.71M | 91.57M | 76.36M | 57.02M | 56.74M | 63.93M | 42.2M | 44.16M | 62.59M | 77.7M | 306.23M | 69.95M | 41.3M | 36.59M | 63.33M | 36.32M | 48.51M | 47.17M | 61.46M | 42.2M | 28.77M | 19.47M | 78.1M | 74M | 259.3M | 4.67M | 79.2M |
| OpEx % of Revenue | - | 3.03% | 23.84% | 20.99% | 22.62% | 10.99% | 9.72% | 8.01% | 9.07% | 9.01% | 7.38% | 7.87% | 9.84% | 10.42% | 34.2% | 6.85% | 8.01% | 12.18% | 37.06% | 16.87% | 22.4% | 30.18% | 56.36% | 38.12% | 30.33% | 28.13% | 77.17% | 67.95% | 232.14% | 3.36% | 87.32% |
| Selling, General & Admin | 81.16M | 57.2M | 107.39M | 72.57M | 66.08M | 91.57M | 76.36M | 57.02M | 56.74M | 63.93M | 42.2M | 44.16M | 62.59M | 77.7M | 59.25M | 31.38M | 24.18M | 23.54M | 25.85M | 23.88M | 19.37M | 26.68M | 28.95M | 19.18M | 15.26M | 8.12M | 9.7M | 9.3M | 13.1M | 13.39M | 12.6M |
| SG&A % of Revenue | - | 2.76% | 10.19% | 8.84% | 8.41% | 10.99% | 9.72% | 8.01% | 9.07% | 9.01% | 7.38% | 7.87% | 9.84% | 10.42% | 6.62% | 3.07% | 4.69% | 7.84% | 15.13% | 11.09% | 8.94% | 17.07% | 26.55% | 17.32% | 16.09% | 11.74% | 9.59% | 8.54% | 11.73% | 9.63% | 13.89% |
| Research & Development | 77.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97K | 16.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.7M | 8.5M | 9.4M | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03% | 9.92% | - | - | - | - | - | - | - | 6.62% | 7.81% | 8.42% | - | - |
| Other Operating Expenses | 4M | 5.49M | 143.85M | 99.82M | 111.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.57M | 17.13M | 12.96M | 20.53M | 12.45M | 29.14M | 20.49M | 32.51M | 23.02M | 13.51M | 11.35M | 61.7M | 56.2M | 236.8M | -8.72M | 66.6M |
| Operating Income | 1.11B | 750.79M | 164.18M | -38.72M | -39.25M | 191.77M | 231.78M | 84.88M | 111.61M | 186.47M | 179.91M | 99.33M | 69.17M | 189.44M | 128.99M | 307.2M | 74.9M | -8.92M | -27.05M | 40.99M | 66.22M | 10.33M | -24.16M | -11.54M | -16.75M | -29.46M | -63.6M | -32M | -245.5M | -16.23M | -65.5M |
| Operating Margin % | 30.78% | 36.27% | 15.58% | -4.71% | -5% | 23.03% | 29.51% | 11.93% | 17.83% | 26.28% | 31.46% | 17.69% | 10.88% | 25.39% | 14.4% | 30.08% | 14.53% | -2.97% | -15.83% | 19.04% | 30.57% | 6.61% | -22.15% | -10.42% | -17.65% | -42.58% | -62.85% | -29.38% | -219.79% | -11.67% | -72.22% |
| Operating Income Growth % | - | 357.29% | 524.08% | 1.37% | -120.47% | -17.26% | 173.06% | -23.95% | -40.15% | 3.65% | 81.12% | 43.59% | -63.49% | 46.87% | -58.01% | 310.15% | 939.69% | 67.02% | -165.99% | -38.1% | 541.06% | 142.76% | -109.37% | 31.12% | 43.15% | 53.67% | -98.75% | 86.97% | -1412.82% | 75.22% | -8087.5% |
| EBITDA | 1.81B | 1B | 289.16M | 61.11M | 72.38M | 320.09M | 374.92M | 275.72M | 251.12M | 341.79M | 303.46M | 466.54M | 1.48B | 1.06B | 375.4M | 531.71M | 218.71M | 78.22M | 2.38M | 61.97M | 93.31M | 30.31M | -5.39M | 7.46M | -533K | -18.12M | -36.9M | -10M | -214.5M | 19.4M | -53.3M |
| EBITDA Margin % | 50.27% | 48.4% | 27.43% | 7.44% | 9.21% | 38.43% | 47.73% | 38.75% | 40.12% | 48.17% | 53.06% | 83.1% | 232.44% | 142.32% | 41.92% | 52.07% | 42.43% | 26.04% | 1.39% | 28.78% | 43.09% | 19.39% | -4.94% | 6.74% | -0.56% | -26.18% | -36.46% | -9.18% | -192.03% | 13.96% | -58.77% |
| EBITDA Growth % | 135.61% | 246.49% | 373.2% | -15.57% | -77.39% | -14.62% | 35.98% | 9.8% | -26.53% | 12.63% | -34.95% | -68.43% | 39.18% | 182.83% | -29.4% | 143.11% | 179.61% | 3186.55% | -96.16% | -33.59% | 207.86% | 662.67% | -172.23% | 1499.25% | 97.06% | 50.9% | -269% | 95.34% | -1205.5% | 136.4% | -431.06% |
| D&A (Non-Cash Add-back) | 701.82M | 251.1M | 124.97M | 99.82M | 111.63M | 128.31M | 143.14M | 190.84M | 139.51M | 155.32M | 123.56M | 367.21M | 1.41B | 872.27M | 246.41M | 224.5M | 143.81M | 87.14M | 29.43M | 20.98M | 27.1M | 19.98M | 18.77M | 19M | 16.22M | 11.35M | 26.7M | 22M | 31M | 35.63M | 12.2M |
| EBIT | 1.09B | 713.48M | 183.85M | -39.36M | -42.39M | 73.39M | 100.39M | -94M | -16.11M | 39.06M | 47.35M | -249.34M | -1.32B | -578.29M | 128.99M | 225.35M | -86.27M | -57.97M | -22.73M | 59.18M | 68.58M | 11.93M | -8.48M | -5.14M | -16.75M | -29.46M | 0 | 0 | 0 | -24.95M | -11.1M |
| Net Interest Income | -21.37M | -30.94M | -51.28M | -29.1M | -23.86M | -16.45M | -20.71M | -24.57M | -22.59M | -16.44M | -36.9M | -45.7M | -47.55M | -41.3M | -26.17M | -34.77M | -30.17M | -14.85M | -1.58M | 17.83M | 17.43M | 5.9M | 374K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199K | 1.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771K | 3.25M | 2.56M | 18.2M | 18.65M | 8.38M | 3.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 21.37M | 30.94M | 51.28M | 29.1M | 23.86M | 16.45M | 20.71M | 24.77M | 24.36M | 16.44M | 36.9M | 45.7M | 47.55M | 41.3M | 26.17M | 34.77M | 30.94M | 18.1M | 4.14M | 365K | 1.22M | 2.48M | 2.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -42.4M | -68.25M | -37.83M | -29.74M | -24.2M | -188.14M | -169.1M | -442.9M | -177.34M | -146.55M | -190.72M | -416.22M | -1.68B | -998.12M | -9.51M | -98.96M | -167.56M | -67.15M | -413K | 17.83M | 17.43M | 5.9M | 334K | -52.4M | -64.07M | 26.4M | 0 | 0 | 0 | 1.9M | 9.7M |
| Pretax Income | 1.07B | 682.54M | 126.35M | -68.46M | -63.45M | 3.64M | 62.67M | -358.02M | -65.73M | 39.92M | -10.81M | -316.89M | -1.62B | -808.68M | 119.48M | 208.25M | -92.67M | -76.07M | -27.46M | 58.82M | 83.64M | 16.23M | -23.82M | -63.93M | -80.82M | -3.07M | -63.6M | -32M | -245.5M | -14.32M | -55.8M |
| Pretax Margin % | 29.6% | 32.97% | 11.99% | -8.34% | -8.08% | 0.44% | 7.98% | -50.32% | -10.5% | 5.63% | -1.89% | -56.45% | -254.05% | -108.4% | 13.34% | 20.39% | -17.98% | -25.33% | -16.07% | 27.32% | 38.62% | 10.38% | -21.84% | -57.75% | -85.18% | -4.43% | -62.85% | -29.38% | -219.79% | -10.3% | -61.52% |
| Income Tax | 372.67M | 96.67M | 67.45M | 35.16M | 14.66M | 34.96M | 37.05M | -11.13M | -16.78M | 29M | -33.25M | -29.07M | -428.25M | -158.12M | 70.81M | 114.75M | -9.48M | -33.07M | -17.5M | 14.93M | 8.23M | 1.48M | -5.79M | -7K | 0 | -6K | 300K | 300K | 900K | -242K | -1.2M |
| Effective Tax Rate % | 34.97% | 14.16% | 53.38% | -51.36% | -23.1% | 961.44% | 59.11% | 3.11% | 25.53% | 72.63% | 307.5% | 9.18% | 26.52% | 19.55% | 59.26% | 55.1% | 10.23% | 43.47% | 63.73% | 25.38% | 9.83% | 9.14% | 24.29% | 0.01% | 0% | 0.2% | -0.47% | -0.94% | -0.37% | 1.69% | 2.15% |
| Net Income | 692.97M | 585.87M | 58.9M | -103.61M | -78.11M | -31.32M | 25.63M | -341.2M | -48.41M | -1.32M | 55.35M | -367.18M | -1.19B | -650.56M | 48.68M | 93.5M | -91.31M | -27.07M | -627K | 43.89M | 88.49M | 10.55M | -16.86M | -66.79M | -82.29M | -2.25M | -47.8M | -28.3M | -234.3M | -14.08M | -54.6M |
| Net Margin % | 19.25% | 28.3% | 5.59% | -12.62% | -9.94% | -3.76% | 3.26% | -47.96% | -7.73% | -0.19% | 9.68% | -65.4% | -186.69% | -87.21% | 5.44% | 9.16% | -17.71% | -9.01% | -0.37% | 20.38% | 40.86% | 6.75% | -15.46% | -60.33% | -86.73% | -3.25% | -47.23% | -25.99% | -209.76% | -10.13% | -60.2% |
| Net Income Growth % | 69.53% | 894.69% | 156.85% | -32.65% | -149.37% | -222.22% | 107.51% | -604.89% | -3569.83% | -102.38% | 115.07% | 69.06% | -82.44% | -1436.49% | -47.94% | 202.4% | -237.35% | -4216.75% | -101.43% | -50.4% | 738.65% | 162.59% | 74.76% | 18.84% | -3563.8% | 95.3% | -68.9% | 87.92% | -1563.71% | 74.21% | -5063.64% |
| Net Income (Continuing) | 692.97M | 585.87M | 58.9M | -103.61M | -78.11M | -31.32M | 25.63M | -346.9M | -48.95M | 10.93M | 22.43M | -287.81M | -1.19B | -650.56M | 48.68M | 93.5M | -83.18M | -43M | -9.96M | 43.89M | 75.42M | 14.75M | -18.04M | -63.93M | -80.82M | -3.07M | -47.8M | -28.3M | -234.3M | -14.08M | -54.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.69M | 550K | -12.24M | 32.92M | -79.37M | 0 | 0 | 0 | 0 | -8.12M | 15.94M | 9.33M | 0 | 13.07M | -4.2M | 1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.67 | 0.90 | 0.15 | -0.30 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 | -0.01 | 0.34 | -2.83 | -11.28 | -6.65 | 0.54 | 1.04 | -1.05 | -0.45 | -0.00 | 1.40 | 3.00 | 0.40 | -0.82 | -4.02 | -10.57 | -0.75 | -13.66 | -11.79 | -106.50 | -6.43 | -25.40 |
| EPS Growth % | 38.56% | 500% | 150% | -7.14% | -115.38% | -218.18% | 106.92% | -511.54% | - | -102.12% | 112.01% | 74.91% | -69.62% | -1331.48% | -48.08% | 199.05% | -133.33% | - | -100.01% | -53.33% | 650% | 148.78% | 79.6% | 61.97% | -1309.33% | 94.51% | -15.86% | 88.93% | -1556.3% | 74.69% | -3728.57% |
| EPS (Basic) | - | 0.92 | 0.15 | -0.30 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 | -0.01 | 0.35 | -2.83 | -11.29 | -6.65 | 0.54 | 1.05 | -1.05 | -0.45 | -0.00 | 1.50 | 3.30 | 0.40 | -0.82 | -4.02 | -10.57 | -0.75 | -13.66 | -11.79 | -106.50 | -6.43 | -25.40 |
| Diluted Shares Outstanding | 1.03B | 650.79M | 400.84M | 343.06M | 275.18M | 250.04M | 242.55M | 218.81M | 188.61M | 184.14M | 163.46M | 129.64M | 102.44M | 97.9M | 89.6M | 89.72M | 87.19M | 71.56M | 55.07M | 31.05M | 29.61M | 24.37M | 21.6M | 16.82M | 7.82M | 4.1M | 3.5M | 2.4M | 2.2M | 2.19M | 2.15M |
| Basic Shares Outstanding | 1.02B | 635.29M | 393.84M | 343.06M | 275.18M | 250.04M | 240.8M | 218.81M | 188.29M | 180.1M | 159.85M | 129.64M | 102.41M | 97.83M | 89.44M | 89.38M | 87.19M | 71.56M | 55.07M | 28.6M | 27.14M | 24.29M | 21.6M | 16.82M | 7.82M | 4.1M | 3.5M | 2.4M | 2.2M | 2.19M | 2.15M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying CDE stock.
For fiscal year 2025, Coeur Mining, Inc. (CDE) reported total revenue of $2.07B. This represents a 2182.4% increase compared to $90.7M in 1996.
Coeur Mining, Inc. (CDE) is profitable, generating $585.9M in net income for the fiscal year ending 2025 with a net profit margin of 28.3%.
Coeur Mining, Inc. (CDE) reported an operating income of $750.8M, resulting in an operating profit margin of 36.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Coeur Mining, Inc. (CDE) generated $813.5M in gross profit for the year, representing a gross profit margin of 39.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Gold and silver price sensitivity
Metrics are mathematically derived from official filings.
Revenue Ramp Decelerating From Peak Growth
Based on reported figures, CDE's quarterly revenue climbed from $222.0M in 2024Q2 to roughly $1.1B in 2026Q2 before easing to $983.6M in 2026Q3, a 77.4% year-over-year gain that remains large but shows the sharpest growth rates now behind it.
The steep ramp across 2025 and early 2026 appears driven by the expanded North American asset base rather than a single period of pricing, though the quarter-over-quarter decline in 2026Q3 suggests the inflection may be plateauing. Investors should monitor whether the next several quarters hold near the $1B run-rate, since growth durability depends on sustained throughput rather than further acquisition-driven step-ups. The trend warrants further investigation into how much of the top line reflects price versus volume.
Gross Margins Tied to Metal Pricing
According to reported financial statements, CDE's gross margin moved from 31.0% in 2024Q2 to a peak of 55.1% in 2025Q3 before settling at 52.4% in 2026Q3, indicating strong but price-dependent unit economics.
The margin expansion through 2025 likely reflects a combination of higher realized metal prices and lower unit costs as the Rochester expansion matured, which may indicate operating structure improvements. The compression from the 2025Q3 peak suggests margins are sensitive to commodity pricing and input costs, which could limit durability at current levels. Investors should treat the current margin as a function of price conditions that may not persist.
Operating Income Outpacing Gross Profit
Based on CDE's reported figures, operating income rose from $16.7M in 2024Q2 to $371.3M in 2026Q1, with SG&A remaining near $22M per quarter, suggesting operating leverage that is largely driven by revenue scale.
Because SG&A has stayed roughly flat in absolute dollars while revenue expanded several-fold, overhead efficiency appears to have improved substantially. The operating margin peaked at 51.2% in 2025Q4 before falling to 17.7% in 2026Q3, which suggests that operating leverage cuts both ways and that cost or price shocks can compress earnings quickly. The sharp recent decline warrants investigation into whether it reflects temporary operational disruption or a structural shift.
Net Income Volatility Versus Operating Trend
As reported in financial statements, CDE's net margin swung from 48.1% in 2025Q3 to 11.1% in 2026Q3, and diluted EPS fell from $0.41 to $0.11 over the same period, a divergence from the operating trend that merits scrutiny.
The gap between operating margin and net margin in several quarters, including 2025Q3 where net income exceeded operating income, suggests non-operating items or tax effects are materially influencing reported earnings. Stock-based compensation is modest relative to revenue, so it does not appear to explain the volatility. Investors should examine the tax and non-operating line items before relying on headline EPS as a clean measure of earnings power.
Earnings Miss Could Signal Broader Slippage
Based on reported figures, CDE's latest quarter delivered EPS of $0.11 against roughly $0.40 expected, with operating margin falling to 17.7%, which bears may frame as early evidence that the growth narrative is harder to sustain than headline revenue suggests.
The bear case centers on whether the single-quarter miss reflects lower realized prices alone or also operational slippage that management has not fully quantified. Given the concentration of earnings in gold and silver pricing, a sustained margin decline would challenge the premium narrative built on the recent scale expansion. This interpretation rests on a limited data window and should be weighed against management's guidance, which was maintained.