The capital structure appears highly vulnerable, with the debt-to-equity ratio ballooning to 28.92 as of 2026Q1, signaling extreme leverage relative to the remaining $4.8 million in equity.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 163.45M | 165.19M | 216.93M | 233.08M | 234.16M | 1.02B | 1.18B | 1.21B | 1.22B | 1.25B | 1.23B | 1.32B | 1.29B | 1.33B | 1.37B | 1.51B | 1.62B | 1.78B | 1.73B | 1.59B | 1.25B | 996.26M | 537.16M | 341.31M | 133.14M | 68.35M | 35.6M | 16.69M | 15.32M | 15.94M | 16.27M |
| Asset Growth % | -77.22% | -23.85% | -6.93% | -0.46% | -76.97% | -13.62% | -2.35% | -1.41% | -2.36% | 1.53% | -6.66% | 2.7% | -3.39% | -2.77% | -9.41% | -6.8% | -8.72% | 2.91% | 8.29% | 27.42% | 25.64% | 85.47% | 57.38% | 156.36% | 94.79% | 91.97% | 113.29% | 8.94% | -3.88% | -2.02% | -2.05% |
| Real Estate & Other Assets | 141.44M | -136.14M | 177.51M | 204.6M | 208.4M | 896.69M | 1.11B | 1.14B | 1.17B | 1.21B | 1.19B | 1.25B | 1.21B | 1.18B | 1.22B | 221.33M | 79.64M | 160.15M | 2.27M | -1.5B | -1.18B | -946.46M | -505.32M | -318.62M | -123.63M | -61.35M | -25.94M | -14M | -14.21M | -14.55M | -14.71M |
| PP&E (Net) | 0 | 0 | 0 | 2.06M | 2.06M | 9.91M | 13.83M | 13.64M | 359K | 393K | 431K | 532K | 761K | 1.02M | 1.16M | 1.17B | 1.4B | 1.51B | 1.63B | 1.49B | 1.18B | 946.46M | 505.32M | 318.62M | 123.63M | 56.95M | 24.09M | 14M | 14.21M | 14.55M | 14.71M |
| Investment Securities | 0 | 1000K | 0 | 0 | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 |
| Total Current Assets | 22.01M | 10.82M | 38.15M | 23.77M | 20.63M | 105.64M | 39.99M | 44.19M | 35.55M | 24.41M | 20.66M | 46.09M | 52.96M | 121.05M | 122.7M | 53.04M | 60.03M | 55.59M | 84.91M | 39.19B | 30.07B | 17.69B | 12.94B | 9.42M | 4.13M | 0 | 0 | 2.45M | 847.72K | 541.71K | 769.66K |
| Cash & Equivalents | 5.6M | 5.15M | 23.09M | 6.52M | 3.9M | 3.04M | 1.64M | 2.75M | 1.98M | 3.7M | 2.88M | 2.08M | 3.5M | 3.97M | 7.52M | 12.07M | 14.17M | 17.16M | 6.33M | 20.31M | 17.89M | 8.6M | 8.46M | 6.15M | 3.83M | 0 | 0 | 2.3M | 678.2K | 407.22K | 670.31K |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 304K | 0 | 0 | 155.62K | 169.52K | 134.5K | 99.36K |
| Other Current Assets | 10.66M | 0 | 7.53M | 9.39M | 9.56M | 757.27M | 9.5M | 13.23M | 11.59M | 3.52M | 2.88M | 19.99M | 24.37M | 81.82M | 96.89M | 228.69M | 14.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 1.08M | 1.26M | 2.65M | 3.08M | 7.79M | 8.94M | 10.47M | 13.21M | 17.66M | 20.32M | 23.19M | 23.78M | 26.87M | 30.51M | 35.02M | 46.49M | 46.64B | 61.38B | 71.16B | 53.16B | 27.94B | 25.23B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 158.6M | 158.83M | 160.72M | 159.63M | 151.96M | 576.93M | 689.79M | 691.55M | 664.18M | 622.31M | 651.52M | 724.04M | 711.92M | 796.69M | 848.78M | 956.39M | 924.02M | 1.16B | 1.14B | 974.43M | 664.64M | 592.78M | 289.41M | 177.72M | 119.66M | 62.45M | 29.5M | 1.35M | 1.37M | 1.46M | 1.46M |
| Total Debt | 140.17M | 141.09M | 142.96M | 140.49M | 131.46M | 527.04M | 638.35M | 630.58M | 624.83M | 580.13M | 607.75M | 677.02M | 665.39M | 719.79M | 761.22M | 877.95M | 840.11M | 1.04B | 1.01B | 851.51M | 568.07M | 527.79M | 248.63M | 31M | 14.93M | 11.96M | 20.93M | 1.35M | 1.37M | 1.46M | 1.46M |
| Net Debt | 134.57M | 135.94M | 119.87M | 133.98M | 127.56M | 524M | 636.71M | 627.83M | 622.86M | 576.42M | 604.86M | 674.94M | 661.89M | 715.82M | 753.69M | 865.88M | 825.95M | 1.03B | 1.01B | 831.21M | 550.19M | 519.19M | 240.17M | 24.85M | 11.1M | 11.96M | 20.93M | -951.58K | 696.55K | 1.06M | 789.72K |
| Long-Term Debt | 140.17M | 139.89M | 142.85M | 140.42M | 131.46M | 455.72M | 443.93M | 519.21M | 519.45M | 577.11M | 604.52M | 595.82M | 554.91M | 719.79M | 745.17M | 753.06M | 644.76M | 1.03B | 995.96M | 780.25M | 549.83M | 521.93M | 232.54M | 145.46M | 93.54M | 5.98M | 19.42M | 1.35M | 1.37M | 1.46M | 1.46M |
| Short-Term Borrowings | 0 | 121K | 112K | 0 | 0 | 66M | 189.08M | 106M | 100M | 3.02M | 3.22M | 0 | 110.48M | 157.82M | 0 | 166.32M | 195.35M | 20.42M | 17.52M | 71.27M | 18.24M | 5.86M | 16.09M | 14M | 7.46M | 5.98M | 1.52M | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 2.21M | 1.08M | 0 | 0 | 0 | 5.31M | 5.34M | 5.36M | 5.39M | 17.66M | 20.32M | 23.19M | 23.78M | 26.87M | 30.5M | 35.02M | 0 | 46.64M | 56.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 17.39M | 121K | 16.49M | 16.48M | 17.42M | 108.1M | 231.58M | 156.5M | 126.14M | 79.52M | 95.46M | 101.83M | 94.36M | 49.62M | 56.43M | 198.72M | 161.62M | 46.9M | 351.04M | 190.44M | 68.47M | 147.48M | 68.2M | 14M | 7.46M | 5.98M | 1.52M | 0 | 0 | 0 | 0 |
| Accounts Payable | 5.91M | 6.46M | 7M | 8.38M | 10.09M | 42.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | -131.46M | -42.1M | 0 | 0 | 664.18M | 622.31M | 651.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 1.04M | 17.74M | 1.38M | 2.73M | 0 | 7.79M | 8.94M | 10.47M | 13.21M | -69.65M | -68.78M | 0 | 38.88M | 415K | 16.68M | -30.41M | 117.63M | 37.37M | -281.71M | -780.25M | -549.83M | -521.93M | -232.54M | -145.46M | -93.54M | -5.98M | -19.42M | -1.35M | -1.37M | -1.46M | -1.46M |
| Total Equity | 4.85M | 6.36M | 56.21M | 73.46M | 203.28M | 439.97M | 487.46M | 514.08M | 558.72M | 630.11M | 582M | 597.54M | 574.86M | 535.23M | 521.13M | 555.77M | 698.47M | 614.49M | 582.18M | 620.56M | 587.08M | 403.47M | 247.75M | 163.58M | 13.48M | 5.9M | 6.11M | 14.8M | 13.59M | 14.23M | 14.63M |
| Equity Growth % | -332.91% | -88.68% | -23.48% | -63.86% | -53.8% | -9.74% | -5.18% | -7.99% | -11.33% | 8.27% | -2.6% | 3.95% | 7.4% | 2.71% | -6.23% | -20.43% | 13.67% | 5.55% | -6.18% | 5.7% | 45.51% | 62.86% | 51.45% | 1113.25% | 128.43% | -3.33% | -58.75% | 8.94% | -4.48% | -2.72% | -2.25% |
| Shareholders Equity | 4.85M | 6.36M | 56.21M | 73.46M | 82.2M | 437.38M | 483.5M | 510.56M | 555.42M | 628.34M | 580.74M | 596.05M | 569.55M | 527.68M | 513.66M | 493.84M | 630.07M | 539.17M | 524.03M | 558.15M | 577.95M | 391.13M | 235.75M | 151.15M | 3.25M | 3.67M | 3.81M | 5.24M | 3.29M | 14.23M | 14.63M |
| Minority Interest | 0 | 0 | 0 | 0 | 121.08M | 2.59M | 3.96M | 3.51M | 3.29M | 1.77M | 1.26M | 1.49M | 5.3M | 7.56M | 7.47M | 61.93M | 68.41M | 75.32M | 58.15M | 62.4M | 9.13M | 12.34M | 11.99M | 12.44M | 10.24M | 2.24M | 2.29M | 9.56M | 10.3M | 0 | 0 |
| Common Stock | 823K | 823K | 823K | 823K | 823K | 820K | 812K | 5.34M | 395.88M | 420.83M | 390.08M | 5.1M | 4.75M | 337.02M | 4.31M | 4.08M | 3.99M | 3.13M | 2.67M | 2.65M | 2.63M | 1.78M | 1.16M | 987K | 7K | 6.92K | 6.92K | 9.42K | 5.42K | 2.25M | 2.25M |
| Additional Paid-in Capital | 877.59M | 871.85M | 868.95M | 868.32M | 868.32M | 881.01M | 879.79M | 872.72M | 875.57M | 875.06M | 829.53M | 825.98M | 791.17M | 748M | 748.19M | 718.97M | 712.55M | 621.3M | 576.08M | 572.39M | 564.64M | 357M | 215.27M | 181.31M | 3.3M | 3.66M | 3.81M | 5.23M | 3.28M | 11.98M | 12.38M |
| Retained Earnings | -942.41M | -942.5M | -953.35M | -955.23M | -946.49M | -582.46M | -522.7M | -503.73M | -475.73M | -446.94M | -426.86M | -404.35M | -395.09M | -393.82M | -378.25M | -373.74M | -231.28M | -161.33M | -127.04M | -97.51M | -71.83M | -49.96M | -35.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 68.85M | 76.19M | 139.79M | 159.54M | 159.54M | 159.54M | 159.54M | 159.54M | 159.54M | 207.51M | 190.66M | 190.66M | 190.66M | 190.66M | 163.67M | 158.57M | 158.57M | 88.75M | 88.75M | 88.75M | 88.75M | 88.75M | 58.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -2.08% | -0.98% | 2.02% | 0.86% | -3.88% | -5.81% | -1.93% | -1.85% | 0.31% | 1.54% | 0.7% | 1.7% | 2.21% | 1.07% | 2.06% | -6.61% | -2.43% | -0.95% | 1.11% | 1.54% | 1.36% | 1.72% | 1.79% | -9% | -0.46% | -0.28% | -0.05% | 0.4% | 1.15% | 3.11% | 3.42% |
| Return on Equity (ROE) | -36.54% | -5.98% | 7.01% | 1.45% | -7.55% | -13.74% | -4.6% | -4.18% | 0.65% | 3.16% | 1.52% | 3.78% | 5.22% | 2.74% | 5.52% | -16.51% | -6.29% | -2.79% | 3.06% | 3.64% | 3.1% | 4.06% | 3.82% | -24.12% | -4.83% | -2.46% | -0.12% | 0.45% | 1.29% | 3.47% | 3.8% |
| Debt / Assets | 85.76% | 85.41% | 65.9% | 60.28% | 56.14% | 51.83% | 54.22% | 52.3% | 51.09% | 46.32% | 49.27% | 51.23% | 51.71% | 54.04% | 55.57% | 58.06% | 51.78% | 58.77% | 58.68% | 53.39% | 45.38% | 52.98% | 46.29% | 9.08% | 11.21% | 17.5% | 58.79% | 8.07% | 8.97% | 9.18% | 8.97% |
| Debt / Equity | 28.92x | 22.17x | 2.54x | 1.91x | 0.65x | 1.20x | 1.31x | 1.23x | 1.12x | 0.92x | 1.04x | 1.13x | 1.16x | 1.34x | 1.46x | 1.58x | 1.20x | 1.70x | 1.74x | 1.37x | 0.97x | 1.31x | 1.00x | 0.19x | 1.11x | 2.03x | 3.43x | 0.09x | 0.10x | 0.10x | 0.10x |
| Net Debt / EBITDA | 11.25x | 8.29x | 5.37x | 6.40x | 3.72x | 7.70x | 4.76x | 4.53x | 4.50x | 3.97x | 4.14x | 7.62x | 7.40x | 8.55x | 9.56x | 13.57x | 9.76x | 13.61x | 9.79x | 8.04x | 6.46x | 10.95x | 8.06x | - | 6.85x | 4.30x | 13.70x | -1.27x | 1.12x | 1.27x | 0.91x |
| Book Value per Share | 0.35 | 0.46 | 4.10 | 5.35 | 15.12 | 33.30 | 5.64 | 5.95 | 6.46 | 7.29 | 6.73 | 6.91 | 6.65 | 6.19 | 6.03 | 6.43 | 8.08 | 7.11 | 6.73 | 7.18 | 6.79 | 4.67 | 2.87 | 1.89 | 0.16 | 0.07 | 0.07 | 0.17 | 0.16 | 0.16 | 0.17 |
Parent company liquidity dependency
As reported in recent financial filings, the company's equity base has plummeted from $73.5 million in 2023Q4 to a mere $4.8 million by 2026Q1, signaling a rapid depletion of net asset value that appears to be driven by persistent asset divestments and structural impairments.
The dramatic reduction in equity suggests that the company is effectively liquidating its balance sheet to satisfy debt obligations or parent-level requirements. This trajectory indicates that the entity is no longer in a growth phase, but rather a defensive posture where capital preservation is secondary to survival.
Based on the reported figures for 2026Q1, the debt-to-equity ratio has surged to 28.92, a significant escalation from the 1.91 level observed in 2023Q4, which suggests that the company's capital structure is increasingly dominated by debt relative to its shrinking equity base.
This extreme leverage ratio implies that even minor fluctuations in property valuations could render the equity position insolvent. Investors should monitor whether this debt is primarily property-level non-recourse financing or if it carries cross-collateralization risks linked to the parent entity.
According to the balance sheet data, cash reserves have remained consistently low, hovering around $5.6 million as of 2026Q1, which appears insufficient to support significant capital expenditure requirements or provide a buffer against potential disruptions in property-level net operating income.
The lack of meaningful cash liquidity suggests that the company may be unable to fund necessary tenant improvements or property upgrades without external capital injections. This dependency on external funding sources, likely from the parent company, creates a precarious operational environment where the REIT lacks independent financial autonomy.
As evidenced by the consolidated financial statements, the company's balance sheet is inextricably linked to the parent entity, Wheeler Real Estate Investment Trust, which warrants further investigation into potential intercompany debt guarantees that may not be fully captured in the standalone REIT metrics.
The risk here is that the subsidiary's assets may be leveraged to support the parent's broader debt obligations, potentially leading to forced asset sales at unfavorable prices. This structural entanglement suggests that the balance sheet quality is not merely a function of the underlying retail properties but is heavily influenced by the parent's credit profile.
Quick answers to the most common questions about buying CDR-PC stock.
As of 2025, Cedar Realty Trust, Inc. (CDR-PC) had total assets of $165.2M including $10.8M in current assets.
Cedar Realty Trust, Inc. (CDR-PC) carries total debt of $141.1M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cedar Realty Trust, Inc. (CDR-PC) has total shareholders' equity (book value) of $6.4M ($0.46 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cedar Realty Trust, Inc. (CDR-PC) reported a current ratio of 89.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.