VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CDTCDT Equity Inc.
$0.64$25055
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCDTCash Flow

CDT Equity Inc. (CDT) Cash Flow Statement

5Y historyFree accessUpdated daily

Despite reporting net income of $51.0 million, the firm experienced a $63.1 million free cash flow deficit in 2026Q1, largely driven by a $112.6 million working capital outflow and $44.4 million in capital expenditures.

CDT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations79.12M-15.55M-9.68M-7.72M-2.27M-2.15M
Operating CF Margin %------
Operating CF Growth %4909.97%-60.66%-25.33%-240.91%-5.35%-
Net Income16.56M-39.22M-17.8M-535K-4.89M-3.66M
Depreciation & Amortization132.1M2.42M457K000
Stock-Based Compensation31.4M2.18M1.63M199K00
Deferred Taxes5.03M00000
Other Non-Cash Items-219.38M14.33M6.17M-4.87M2.02M149K
Working Capital Changes-106.64M4.73M-142K-2.52M596K1.36M
Change in Receivables-37.91M00000
Change in Inventory-21.88M00000
Change in Payables-18.28M434K1.23M215K00
Cash from Investing-83.6M-808K-43K725K-183K0
Capital Expenditures-148.36M-405K-51K000
CapEx % of Revenue21.3%-----
Acquisitions-174K00000
Investments------
Other Investing64.94M-403K0228K-331K0
Cash from Financing-101.75M17.42M6.07M10.93M2.45M1.9M
Debt Issued (Net)1.36M-2.17M2.45M2.29M1.11M688K
Equity Issued (Net)-14.15M19.59M3.33M150K1.34M1.21M
Dividends Paid-3.95M00000
Share Repurchases-30.49M-106K0000
Other Financing-85.01M0289K8.64M00
Net Change in Cash-106.09M955K-3.67M4.23M-48.55K-252K
Free Cash Flow-5.96M-17.96M-9.73M-7.72M-2.27M-2.15M
FCF Margin %-0.86%-----
FCF Growth %81.47%-84.51%-25.99%-240.91%-5.35%-
FCF per Share-151.16-539.28-33674.47-34134.15-9336.15-37332.41
FCF Conversion (FCF/Net Income)-0.36x0.40x0.54x14.44x0.46x0.59x
Interest Paid0080K124K00
Taxes Paid000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Binary clinical asset failure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Amidst Revenue Inflection

As reported in recent financial filings, CDT's 2026Q1 net income of $51.0 million was accompanied by a negative operating cash flow of $18.7 million, highlighting a significant divergence between accounting profitability and actual cash generation during the company's initial transition into a revenue-generating phase.

The negative OCF/NI ratio of -0.37 suggests that the reported net income is heavily influenced by non-cash items or accruals rather than immediate cash inflows. Investors should monitor whether this disconnect persists as the company scales, as it may indicate that earnings quality remains tethered to accounting adjustments rather than operational cash velocity.

FCF Volatility During Operational Scaling

Based on the provided quarterly data, CDT's free cash flow trajectory remains highly erratic, swinging from a peak of $65.3 million in 2025Q3 to a deficit of $63.1 million in 2026Q1, reflecting the lumpy nature of clinical-stage asset development and commercialization milestones.

The sharp reversal in FCF margins suggests that the company's cash flow profile is currently dictated by episodic capital expenditures rather than consistent operational performance. This volatility warrants further investigation into whether the recent cash burn is a temporary byproduct of scaling or a structural feature of the facilitation model.

Capital Intensity of Clinical Facilitation

According to historical data, CDT's capital expenditure reached $44.4 million in 2026Q1, representing a capital intensity of 6.4% relative to revenue, which underscores the significant investment required to maintain and advance the company's portfolio of clinical-stage biotechnology assets.

The substantial increase in CapEx relative to earlier periods suggests that the company is aggressively deploying capital to secure or advance its pipeline. This level of spending implies that the firm's ability to generate future cash is contingent upon the successful conversion of these capital-intensive projects into commercialized outcomes.

Working Capital Drag on Liquidity

As indicated by the 2026Q1 financial statements, CDT experienced a significant working capital outflow of $112.6 million, which served as a primary driver for the company's negative operating cash flow despite the emergence of top-line revenue during the same period.

This substantial working capital drain suggests that the company is currently absorbing significant costs related to the timing of clinical trial payments or inventory-like asset accumulation. Analysts should monitor whether this trend stabilizes, as persistent working capital volatility could continue to mask the underlying cash-generating potential of the business.

Capital Allocation and Shareholder Returns

Based on reported figures, CDT utilized $30.4 million for share repurchases in 2026Q1, a move that appears aggressive given the company's simultaneous negative operating cash flow and the ongoing capital requirements of its clinical-stage biotechnology portfolio.

The decision to prioritize share repurchases while burning cash suggests a management focus on supporting equity valuation, though it may raise questions regarding the optimal use of capital. Investors should monitor if this deployment strategy remains sustainable if clinical milestones do not translate into consistent, positive free cash flow.

CDT — Frequently Asked Questions

Quick answers to the most common questions about buying CDT stock.

How much cash does CDT Equity Inc. (CDT) generate from operations?

CDT Equity Inc. (CDT) generated $-15.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CDT Equity Inc.'s free cash flow?

CDT Equity Inc. (CDT) reported negative free cash flow of $18.0M in 2025, indicating capital requirements exceeded cash from operations.

What is CDT Equity Inc.'s capital expenditure (CapEx)?

CDT Equity Inc. (CDT) spent $0.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CDT Equity Inc. distribute cash to shareholders?

In 2025, CDT Equity Inc. (CDT) spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.