The company's debt-to-equity ratio of 2.05 in 2026Q1, combined with a limited cash position of $16.5 million, suggests significant vulnerability to capital market volatility.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Mar'96 |
|---|
| Total Assets | 146.12M | 140.91M | 134.49M | 107.37M | 110.79M | 112.49M | 74.36M | 76.72M | 69.31M | 66.5M | 67.1M | 55.42M | 68.21M | 64.17M | 50.52M | 58M | 48.94M | 50.32M | 47.41M | 49.57M | 50.33M | 46.05M | 51.07M | 49.53M | 191.88M | 198.28M | 205.09M | 214.1M | 214.36M | 203.05M | 34.89M |
| Asset Growth % | 34.34% | 4.77% | 25.26% | -3.08% | -1.52% | 51.28% | -3.08% | 10.7% | 4.22% | -0.89% | 21.08% | -18.76% | 6.29% | 27.03% | -12.9% | 18.52% | -2.75% | 6.13% | -4.36% | -1.5% | 9.3% | -9.84% | 3.12% | -74.19% | -3.22% | -3.32% | -4.21% | -0.12% | 5.57% | 482% | 2.31% |
| PP&E (Net) | 99.68M | 98.78M | 92.11M | 87.65M | 84.69M | 82.17M | 53.5M | 50.01M | 46.62M | 45.27M | 44.18M | 44.47M | 43.64M | 43.82M | 44.07M | 41.89M | 38.31M | 36.61M | 35.78M | 36.03M | 35.19M | 35.32M | 35.55M | 39.51M | 154.93M | 165.3M | 164.82M | 169.01M | 166.02M | 160.19M | 2.31M |
| PP&E / Total Assets % | 68.22% | 70.1% | 68.48% | 81.63% | 76.44% | 73.05% | 71.94% | 65.18% | 67.26% | 68.07% | 65.85% | 80.25% | 63.98% | 68.28% | 87.24% | 72.22% | 78.3% | 72.76% | 75.47% | 72.69% | 69.92% | 76.71% | 69.61% | 79.78% | 80.74% | 83.37% | 80.37% | 78.94% | 77.45% | 78.89% | 6.62% |
| Total Current Assets | 23.72M | 16.05M | 25.79M | 8.02M | 12.44M | 13.21M | 8.04M | 16.12M | 13M | 13.48M | 15.6M | 3.19M | 16.79M | 12.53M | 2.35M | 12.11M | 6.49M | 9.41M | 7.09M | 9.16M | 10.94M | 6.25M | 10.25M | 3.67M | 25.66M | 21.6M | 28.49M | 32.31M | 35.94M | 26.18M | 2.8M |
| Cash & Equivalents | 16.54M | 8.6M | 17.29M | 4.5M | 10M | 10.96M | 7.29M | 15.68M | 12.56M | 13.03M | 12.17M | 2.69M | 16.21M | 11.89M | 1.69M | 11.37M | 5.91M | 8.88M | 2.01M | 8.92M | 10.4M | 5.3M | 9.03M | 3.42M | 3.23M | 1.46M | 4.77M | 4.54M | 13.63M | 5.3M | 2.45M |
| Receivables | 1000K | 1000K | 1000K | 904K | 454K | 270K | 55K | 49K | 38K | 36K | 39K | 187K | 239K | 291K | 260K | 139K | 277K | 175K | 66K | 20K | 301K | 170K | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 443K |
| Inventory | 1.47M | 1.14M | 3.02M | 2.11M | 316K | 1.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.51M | 13.03M | 15.2M | 18.42M | 15.02M | 13.84M | 198K |
| Other Current Assets | 978K | 701K | 888K | 0 | 1.29M | 0 | 0 | 0 | 408K | 411K | 0 | 309K | 346K | 350K | 404K | 604K | 299K | 362K | 507K | 216K | 243K | 0 | 0 | 0 | 0 | 0 | -1.48M | 0 | 0 | 0 | -553K |
| Long-Term Investments | 2.76M | 0 | 5.13M | 134K | 2.5M | 976K | 1.35M | 729K | 133K | 0 | 0 | 133K | 0 | 0 | 0 | 0 | 0 | 258K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5M | 1.17M | 6.33M | 0 |
| Goodwill | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 0 | 0 | 3.81M | 3.81M | 0 | 0 | 0 | 0 | 0 | 5.39M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.81M | 3.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 17.01M | 20.37M | 5.75M | 5.86M | 7.95M | 7.6M | 7.66M | 6.06M | 5.87M | 3.95M | 3.5M | 3.94M | 3.97M | 4.01M | 282K | 186K | 321K | 220K | 728K | 570K | 382K | 664K | 1.45M | 2.53M | 7.48M | 11.38M | 11.78M | 11.28M | 11.23M | 10.35M | 24.39M |
| Total Liabilities | 130.51M | 117.66M | 100.53M | 67.41M | 76.56M | 71.88M | 99.66M | 158.84M | 155.55M | 145.2M | 121.42M | 111.91M | 107.95M | 100.67M | 67.29M | 56.07M | 47.99M | 39.09M | 35.01M | 30.81M | 26.71M | 27.08M | 26.21M | 33.31M | 193M | 180.57M | 171.37M | 164.43M | 164.65M | 152.67M | 17.94M |
| Total Debt | 31.97M | 104.21M | 85.89M | 61.22M | 70.39M | 68.72M | 95.84M | 153.36M | 150.72M | 138.45M | 114.83M | 108.27M | 104.39M | 96.43M | 63.26M | 52.04M | 44.42M | 36.69M | 33.98M | 29.66M | 25.89M | 25.89M | 25M | 30.25M | 160.87M | 146.8M | 146.47M | 142.81M | 142.93M | 132.21M | 16.38M |
| Net Debt | 15.43M | 95.61M | 68.6M | 56.71M | 60.39M | 57.76M | 88.56M | 137.68M | 138.16M | 125.42M | 102.66M | 105.58M | 88.19M | 84.54M | 61.58M | 40.67M | 38.51M | 27.81M | 31.97M | 20.74M | 15.49M | 20.59M | 15.97M | 26.83M | 157.64M | 145.34M | 141.7M | 138.28M | 129.29M | 126.91M | 13.93M |
| Long-Term Debt | 31.6M | 72.7M | 56.71M | 37.71M | 48.95M | 46.48M | 78.6M | 137.56M | 136.25M | 123.77M | 102.37M | 108.22M | 104.38M | 96.42M | 63.25M | 52.03M | 44.4M | 36.66M | 33.98M | 29.65M | 25.88M | 25.88M | 25M | 30.25M | 115.45M | 141.43M | 145.61M | 142.09M | 142.32M | 131.69M | 17.62M |
| Short-Term Borrowings | 369K | 51K | 120K | 182K | 140K | 107K | 51K | 31K | 59K | 1.41M | 170K | 49K | 11K | 11K | 11K | 4K | 16K | 20K | 9K | 9K | 9K | 8K | 0 | 0 | 45.42M | 5.37M | 859K | 725K | 613K | 519K | 17.62M |
| Capital Lease Obligations | 92.43M | 31.45M | 29.06M | 23.32M | 21.3M | 22.14M | 17.2M | 15.77M | 14.41M | 13.28M | 12.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 12.63M | 13.19M | 14.41M | 5.83M | 5.64M | 2.51M | 3.13M | 4.8M | 4.14M | 6.49M | 4.56M | 2.02M | 1.89M | 2.58M | 2.36M | 2.44M | 1.89M | 1.35M | 1.03M | 1.16M | 833K | 1.2M | 1.21M | 2.4M | 59.63M | 22.81M | 16.05M | 16.52M | 16.21M | 15.15M | 1.6M |
| Accounts Payable | 5.34M | 3.78M | 2.26M | 1.25M | 1.11M | 286K | 548K | 194K | 225K | 411K | 439K | 309K | 302K | 833K | 957K | 1.07M | 358K | 499K | 247K | 408K | 444K | 369K | 470K | 857K | 7.39M | 11.76M | 7.9M | 8.11M | 8.75M | 8.52M | 1.77M |
| Accrued Expenses | 10.11M | 0 | 8M | 1.17M | 1.54M | 808K | 674K | 4.54M | 1.23M | 1.27M | 488K | 1.67M | 1.58M | 1.74M | 1.33M | 177K | 1.52M | 829K | 559K | 744K | 380K | 819K | 743K | 1.54M | 6.82M | 5.68M | 5.82M | 7.69M | 6.85M | 6.11M | 521K |
| Deferred Revenue | 180K | 305K | 1.23M | 373K | 750K | 750K | 750K | 750K | 2.07M | 13.28B | 750K | 750K | 750K | 750K | 750K | 670K | 451K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.94M | 0 | 3.95M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.75M | 7.42M | 1.2M | 2.74M | 1.99M | 538K | 1.85M | -750K | 2.62M | 3.39M | 3.46M | 0 | 0 | 0 | 67K | 872K | 0 | 0 | 0 | -221K | -238K | -336K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Liabilities | 86.28M | 51K | 46K | 41K | 36K | 32K | 0 | 0 | 0 | 923K | 1.44M | 923K | 923K | 923K | 923K | 923K | 1.24M | 1.07M | 0 | 0 | 0 | 0 | 0 | 654K | 1.54M | 10.89M | 313K | 375K | 673K | 382K | -1.32M |
| Total Equity | 15.61M | 23.26M | 33.96M | 39.97M | 34.22M | 40.61M | -25.3M | -82.12M | -86.24M | -78.7M | -54.32M | -56.5M | -39.74M | -36.5M | -16.77M | 1.93M | 946K | 11.23M | 12.41M | 18.76M | 23.61M | 18.97M | 24.86M | 16.22M | -1.12M | 17.7M | 33.72M | 49.67M | 49.71M | 50.38M | 16.95M |
| Equity Growth % | -33.09% | -31.52% | -15.03% | 16.78% | -15.73% | 260.5% | 69.19% | 4.78% | -9.58% | -44.89% | 3.86% | -42.18% | -8.88% | -117.66% | -968.81% | 104.02% | -91.58% | -9.46% | -33.87% | -20.55% | 24.49% | -23.7% | 53.28% | 1546.65% | -106.33% | -47.5% | -32.11% | -0.08% | -1.33% | 197.27% | -9.37% |
| Shareholders Equity | 15.61M | 23.26M | 33.96M | 39.97M | 34.22M | 40.61M | -25.3M | -82.12M | -86.24M | -78.7M | -54.32M | -56.5M | -39.74M | -36.5M | -16.77M | 1.93M | 946K | 11.23M | 12.41M | 18.76M | 23.61M | 18.97M | 24.86M | 16.22M | -1.12M | 17.7M | 33.72M | 49.67M | 49.71M | 50.38M | 16.95M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 836K | 830K | 752K | 665K | 556K | 436K | 368K | 285K | 247K | 230K | 218K | 179K | 177K | 161K | 154K | 154K | 137K | 135K | 125K | 119K | 116K | 114K | 103K | 65K | 15K | 361K | 357K | 352K | 336K | 326K | 170K |
| Additional Paid-in Capital | 0 | 714.62M | 709.3M | 679.15M | 636.96M | 613.57M | 513.74M | 419.19M | 383.52M | 364.81M | 355.34M | 326.86M | 319.6M | 303.98M | 301.04M | 300.16M | 282.36M | 276.75M | 263.53M | 253.98M | 245.21M | 226.74M | 209.62M | 184.97M | 156.15M | 152.4M | 142.71M | 136.2M | 127.66M | 120.87M | 72.96M |
| Retained Earnings | -700.83M | -692.19M | -676.1M | -639.85M | -603.3M | -573.4M | -539.41M | -501.6M | -470.01M | -443.74M | -409.87M | -383.53M | -359.52M | -340.64M | -317.96M | -298.39M | -281.55M | -265.65M | -251.25M | -235.34M | -221.71M | -207.88M | -184.86M | -168.82M | -157.29M | -135.06M | -109.34M | -86.88M | -78.29M | -70.82M | -45.91M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.17M | -5.95M | -5.66M | -5.39M | -5.14M | -4.88M | -4.53M | -4.17M | -3.82M | -3.48M | -3.14M | -2.99M | -4.23M | -5.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | -24.07% | -24.78% | -25.75% | -28.83% | -22.21% | -33.45% | -50.06% | -40.44% | -38.69% | -50.69% | -43% | -38.85% | -28.52% | -39.54% | -36.08% | -31.49% | -32.04% | -29.47% | -32.81% | -27.29% | -28.69% | -47.42% | -31.88% | -9.56% | -11.39% | -12.75% | -10.71% | -4.01% | -3.58% | -7.18% | -13.31% |
| Return on Equity (ROE) | -129.91% | -119.3% | -84.24% | -84.77% | -66.26% | -408.27% | - | - | - | - | - | - | - | - | - | -1170.86% | -261.09% | -121.82% | -102.1% | -64.35% | -64.94% | -105.08% | -78.09% | -152.84% | -268.06% | -100.04% | -53.86% | -17.3% | -14.93% | -25.36% | -25.76% |
| Debt / Equity | 2.05x | 4.48x | 2.53x | 1.53x | 2.06x | 1.69x | - | - | - | - | - | - | - | - | - | 26.96x | 46.95x | 3.27x | 2.74x | 1.58x | 1.10x | 1.37x | 1.01x | 1.87x | - | 8.29x | 4.34x | 2.88x | 2.88x | 2.62x | 0.97x |
| Debt / Assets | 21.88% | 73.95% | 63.86% | 57.01% | 63.53% | 61.09% | 128.89% | 199.89% | 217.46% | 208.18% | 171.14% | 195.37% | 153.04% | 150.26% | 125.22% | 89.72% | 90.77% | 72.9% | 71.68% | 59.83% | 51.44% | 56.23% | 48.95% | 61.09% | 83.84% | 74.04% | 71.42% | 66.7% | 66.68% | 65.11% | 46.95% |
| Net Debt / EBITDA | -0.65x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20.90x | - | 12.93x | 26.19x | 18.13x | 6.82x | 6.25x | 7.79x | - |
| Book Value per Share | 0.19 | 0.29 | 0.49 | 0.61 | 0.69 | 1 | -0.74 | -3.09 | -3.59 | -3.49 | -2.9 | -3.18 | -2.43 | -2.34 | -1.09 | 0.14 | 0.07 | 0.88 | 1.03 | 1.58 | 2.07 | 1.76 | 3.6 | 7.37 | -0.77 | 12.35 | 23.85 | 35.81 | 37.46 | 42.72 | 25.84 |
Regulatory and liquidity dependence
As reported in financial statements, Cadiz Inc.'s net PPE has grown to $99.7 million by 2026Q1, yet this asset base remains fundamentally distinct from a traditional utility rate base because it lacks the guaranteed recovery mechanisms and regulatory oversight that typically ensure stable, long-term returns on invested capital.
The concentration of assets in land and water rights rather than depreciable utility infrastructure suggests that the company's balance sheet is exposed to significant valuation risk. Investors should monitor whether these carrying values can be justified by future cash flows, as the absence of a finalized conveyance agreement prevents these assets from functioning as a productive, rate-regulated utility base.
Based on the company's reported figures, the debt-to-equity ratio fluctuated significantly to reach 2.05 in 2026Q1, a metric that appears deceptively manageable but warrants further investigation given the company's persistent inability to generate positive net income or consistent operating cash flow to service its debt obligations.
The reliance on debt to fund ongoing development costs, rather than to finance rate-base expansion, indicates a capital structure that is not aligned with standard utility norms. The volatility in the equity base suggests that the company may be susceptible to future dilution if it continues to rely on capital markets to bridge the gap between its current losses and potential future revenue.
According to recent SEC filings, the company's cash and equivalents have dwindled to $16.5 million as of 2026Q1, a level that appears insufficient to support the high ongoing legal and administrative costs required to maintain the viability of the Fenner Valley water project over the long term.
The current ratio of 1.88 may provide a false sense of security, as the company's liquidity is heavily dependent on external financing rather than internal cash generation. Without a clear path to operational self-sufficiency, the company may face increasing pressure to raise capital, which could further dilute existing shareholders and increase the cost of future debt.
As indicated by the company's financial disclosures, the equity portion of the balance sheet, which stood at $15.6 million in 2026Q1, appears highly sensitive to the appraised value of land and water rights that have not yet been tested through a successful, large-scale commercial water delivery transaction.
The lack of market-tested valuations for these core assets implies that any regulatory or legal setback could necessitate a significant impairment charge. Investors should be wary of the potential for a disconnect between the book value of these assets and their actual realizable value in a scenario where the water project fails to secure necessary conveyance agreements.
Quick answers to the most common questions about buying CDZI stock.
As of 2025, Cadiz Inc. (CDZI) had total assets of $140.9M including $16.1M in current assets.
Cadiz Inc. (CDZI) carries total debt of $104.2M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cadiz Inc. (CDZI) has total shareholders' equity (book value) of $23.3M ($0.29 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cadiz Inc. (CDZI) reported a current ratio of 1.22x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.