Revenue contracted 76.3% year-over-year to $979.0K in 2026Q2 while operating losses widened to -$8.8 million, extending a ten-quarter string of negative operating margins averaging approximately -80% with no return earned on the capital invested.
Cadiz Inc. (CDZI) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Mar'96 |
|---|
| Revenue | 11.84M | 16.31M | 9.61M | 1.99M | 1.5M | 564K | 541K | 441K | 440K | 437K | 412K | 304K | 336K | 301K | 362K | 1.02M | 1.02M | 808K | 992K | 426K | 614K | 1.2M | 47K | 3.16M | 114.25M | 100.33M | 107.75M | 115.23M | 106.54M | 100.16M | 543K |
| Revenue Growth % | -21.32% | 69.79% | 382.57% | 32.64% | 166.13% | 4.25% | 22.68% | 0.23% | 0.69% | 6.07% | 35.53% | -9.52% | 11.63% | -16.85% | -64.48% | -0.39% | 26.61% | -18.55% | 132.86% | -30.62% | -48.71% | 2446.81% | -98.51% | -97.23% | 13.87% | -6.88% | -6.49% | 8.15% | 6.38% | 18345.12% | 443% |
| Cost of Revenue | 8.63M | 11.16M | 7.3M | 2.89M | 2.07M | 0 | 0 | 0 | 0 | 274K | 292K | 334K | 357K | 555K | 521K | 1.44M | 927K | 1.1M | 1.1M | 566K | 721K | 994K | 0 | 2.96M | 86.36M | 79.11M | 87.92M | 83.82M | 74.74M | 76.57M | 0 |
| Gross Profit | 3.21M | 5.15M | 2.31M | -896K | -566K | 564K | 541K | 441K | 440K | 163K | 120K | -30K | -21K | -254K | -159K | -422K | 96K | -294K | -106K | -140K | -107K | 203K | 47K | 197K | 27.89M | 21.22M | 19.82M | 31.41M | 31.8M | 23.59M | 543K |
| Gross Margin % | 27.14% | 31.57% | 24.04% | -45% | -37.71% | 100% | 100% | 100% | 100% | 37.3% | 29.13% | -9.87% | -6.25% | -84.39% | -43.92% | -41.41% | 9.38% | -36.39% | -10.69% | -32.86% | -17.43% | 16.96% | 100% | 6.23% | 24.41% | 21.15% | 18.4% | 27.26% | 29.85% | 23.55% | 100% |
| Gross Profit Growth % | - | 122.94% | 357.81% | -58.3% | -200.35% | 4.25% | 22.68% | 0.23% | 169.94% | 35.83% | 500% | -42.86% | 91.73% | -59.75% | 62.32% | -539.58% | 132.65% | -177.36% | 24.29% | -30.84% | -152.71% | 331.91% | -76.14% | -99.29% | 31.43% | 7.08% | -36.9% | -1.24% | 34.81% | 4244.57% | 281% |
| Operating Expenses | 31.17M | 30.75M | 25.56M | 20.04M | 16M | 18.08M | 12.29M | 12.43M | 11.66M | 13.08M | 9.62M | 13.98M | 10.34M | 13.72M | 12.91M | 10.81M | 11.14M | 9.79M | 11.49M | 10.25M | 7.86M | 20.96M | 3.58M | 6.17M | 28.95M | 27.34M | 22.93M | 22.19M | 21.73M | 16.52M | 4.04M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -26.16M | -23.98M | -21.87M | -19.57M | -15.89M | -17.07M | -11.37M | -11.72M | -10.96M | -12.37M | -8.92M | -13.74M | -10.11M | -13.72M | -12.72M | -10.87M | -10.71M | -9.74M | -8.88M | -8.21M | -6.99M | -20.5M | 764K | -5.03M | 12.19M | 5.55M | 7.82M | 20.28M | 20.67M | 16.3M | -2.05M |
| EBITDA Margin % | -220.83% | -147.01% | -227.64% | -982.97% | -1058.63% | -3027.3% | -2102.22% | -2658.5% | -2491.36% | -2829.75% | -2164.56% | -4519.41% | -3007.44% | -4557.48% | -3513.26% | -1066.63% | -1046.43% | -1205.32% | -895.56% | -1928.17% | -1139.09% | -1712.7% | 1625.53% | -159.04% | 10.67% | 5.53% | 7.25% | 17.6% | 19.4% | 16.27% | -377.16% |
| EBITDA Growth % | -12.66% | -9.65% | -11.76% | -23.17% | 6.93% | -50.13% | 2.99% | -6.95% | 11.35% | -38.66% | 35.09% | -35.96% | 26.34% | -7.86% | -17.01% | -1.53% | -9.92% | -9.62% | -8.16% | -17.44% | 65.88% | -2783.38% | 115.19% | -141.26% | 119.6% | -28.99% | -61.45% | -1.91% | 26.84% | 895.75% | 14.67% |
| Depreciation & Amortization | 1.8M | 1.62M | 1.38M | 1.37M | 672K | 438K | 381K | 265K | 258K | 274K | 292K | 270K | 254K | 254K | 350K | 365K | 344K | 342K | 2.72M | 2.17M | 977K | 257K | 4.29M | 1.6M | 13.24M | 11.66M | 10.93M | 11.06M | 10.6M | 9.23M | 1.45M |
| D&A / Revenue % | 15.22% | 9.91% | 14.33% | 68.76% | 44.77% | 77.66% | 70.43% | 60.09% | 58.64% | 62.7% | 70.87% | 88.82% | 75.6% | 84.39% | 96.69% | 35.82% | 33.63% | 42.33% | 273.89% | 510.56% | 159.12% | 21.47% | 9136.17% | 50.66% | 11.59% | 11.63% | 10.14% | 9.6% | 9.95% | 9.21% | 267.03% |
| Operating Income (EBIT) | -27.96M | -25.6M | -23.25M | -20.94M | -16.56M | -17.51M | -11.75M | -11.99M | -11.22M | -12.64M | -9.21M | -14.01M | -10.36M | -13.97M | -13.07M | -11.23M | -11.05M | -10.08M | -11.6M | -10.39M | -7.97M | -20.76M | -3.53M | -6.63M | -1.05M | -6.11M | -3.11M | 9.22M | 10.07M | 7.07M | -3.5M |
| Operating Margin % | -236.05% | -156.92% | -241.98% | -1051.73% | -1103.4% | -3104.96% | -2172.64% | -2718.59% | -2550% | -2892.45% | -2235.44% | -4608.22% | -3083.04% | -4641.86% | -3609.94% | -1102.45% | -1080.06% | -1247.65% | -1169.46% | -2438.73% | -1298.21% | -1734.17% | -7510.64% | -209.71% | -0.92% | -6.09% | -2.89% | 8% | 9.45% | 7.06% | -644.2% |
| Operating Income Growth % | - | -10.1% | -11.03% | -26.43% | 5.42% | -48.99% | 1.96% | -6.85% | 11.23% | -37.24% | 34.26% | -35.24% | 25.86% | -6.92% | -16.33% | -1.67% | -9.6% | 13.1% | -11.67% | -30.34% | 61.6% | -488.05% | 46.77% | -529.72% | 82.78% | -96.59% | -133.74% | -8.47% | 42.43% | 302.12% | -149.86% |
| Interest Expense | 2M | 9.11M | 8M | 5.58M | 8.26M | 9.6M | 11.66M | 17.07M | 16.69M | 15.16M | 14.64M | 9.87M | 8.29M | 6.29M | 6.82M | 3.26M | 4.74M | 4.35M | 4.3M | 3.24M | 9.26M | 1.93M | 15.95M | 5.56M | 21.17M | 19.55M | 19.19M | 0 | 17.54M | 15.61M | 0 |
| Interest Coverage | - | -2.75x | -2.85x | -4.64x | -2.00x | -2.16x | -2.06x | -0.71x | -0.57x | -1.23x | -0.78x | -1.43x | -1.28x | -2.39x | -1.93x | -3.43x | -2.36x | -2.31x | -2.67x | -3.20x | -0.86x | -10.75x | -0.22x | -1.07x | 5.40x | 4.73x | -0.16x | - | 0.57x | 0.45x | - |
| Interest / Revenue % | 16.89% | 55.87% | 83.31% | 280.01% | 550.5% | 1701.24% | 2156.19% | 3871.2% | 3792.95% | 3469.57% | 3552.67% | 3247.37% | 2467.86% | 2090.37% | 1883.98% | 320.02% | 463.54% | 538.24% | 433.67% | 761.03% | 1508.47% | 161.32% | 33936.17% | 175.84% | 18.53% | 19.49% | 17.81% | 0% | 16.46% | 15.58% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | -36.83M | -34.14M | -31.13M | -31.43M | -24.79M | -31.24M | -37.81M | -29.52M | -26.27M | -33.86M | -26.34M | -24.01M | -18.88M | -22.67M | -19.89M | -16.83M | -15.89M | -14.39M | -15.9M | -13.63M | -13.82M | -22.69M | -16.04M | -11.54M | -22.23M | -25.66M | -22.3M | 0 | -7.47M | -8.54M | 0 |
| Pretax Margin % | -310.92% | -209.28% | -323.99% | -1578.85% | -1651.23% | -5538.83% | -6988.91% | -6694.33% | -5969.77% | -7748.28% | -6391.99% | -7897.7% | -5618.15% | -7531.89% | -5493.09% | -1651.62% | -1553.57% | -1781.56% | -1603.13% | -3199.3% | -2250.65% | -1895.49% | -34121.28% | -364.83% | -19.45% | -25.58% | -20.7% | 0% | -7.01% | -8.52% | 0% |
| Income Tax | 1K | -11K | 11K | 11K | 7K | 10K | 7K | 6K | 6K | 4K | 4K | 4K | 4K | 6K | -311K | 7K | 6K | 4K | 6K | 4K | 6K | 336K | 0 | 0 | 21.17M | 57K | 160K | 17.81M | 0 | 0 | 1.09M |
| Effective Tax Rate % | -0% | 0.03% | -0.04% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.03% | 1.56% | -0.04% | -0.04% | -0.03% | -0.04% | -0.03% | -0.04% | -1.48% | 0% | 0% | -95.26% | -0.22% | -0.72% | - | 0% | 0% | - |
| Net Income | -36.83M | -34.13M | -31.14M | -31.45M | -24.79M | -31.25M | -37.82M | -29.53M | -26.27M | -33.86M | -26.34M | -24.01M | -18.88M | -22.68M | -19.57M | -16.84M | -15.9M | -14.4M | -15.91M | -13.63M | -13.82M | -23.02M | -16.04M | -11.54M | -22.23M | -25.72M | -22.46M | -8.59M | -7.47M | -8.54M | -4.59M |
| Net Margin % | -310.93% | -209.21% | -324.1% | -1579.41% | -1651.7% | -5540.6% | -6990.2% | -6695.69% | -5971.14% | -7749.2% | -6392.96% | -7899.01% | -5619.35% | -7533.89% | -5407.18% | -1652.31% | -1554.15% | -1782.05% | -1603.73% | -3200.23% | -2251.63% | -1923.56% | -34121.28% | -364.83% | -19.45% | -25.64% | -20.84% | -7.46% | -7.01% | -8.52% | -845.49% |
| Net Income Growth % | -12.48% | -9.6% | 0.97% | -26.84% | 20.66% | 17.37% | -28.07% | -12.39% | 22.42% | -28.57% | -9.69% | -27.18% | 16.74% | -15.85% | -16.26% | -5.9% | -10.42% | 9.49% | -16.69% | 1.39% | 39.96% | -43.57% | -39.02% | 48.09% | 13.6% | -14.53% | -161.32% | -15.05% | 12.51% | -85.97% | -20.82% |
| EPS (Diluted) | -0.44 | -0.48 | -0.53 | -0.56 | -0.60 | -0.84 | -1.11 | -1.09 | -1.09 | -1.50 | -1.41 | -1.35 | -1.15 | -1.46 | -1.27 | -1.20 | -1.16 | -1.13 | -1.32 | -1.15 | -1.21 | -2.14 | -2.32 | -5.24 | -15.31 | -17.94 | -15.89 | -6.20 | -5.63 | -7.24 | -7.00 |
| EPS Growth % | 1.96% | 9.43% | 5.36% | 6.67% | 28.57% | 24.32% | -1.83% | 0% | 27.33% | -6.38% | -4.44% | -17.39% | 21.23% | -14.96% | -5.83% | -3.45% | -2.65% | 14.39% | -14.78% | 4.96% | 43.46% | 7.76% | 55.73% | 65.77% | 14.66% | -12.9% | -156.29% | -10.12% | 22.24% | -3.43% | -25.67% |
| EPS (Basic) | - | -0.48 | -0.53 | -0.56 | -0.60 | -0.84 | -1.11 | -1.09 | -1.09 | -1.50 | -1.41 | -1.35 | -1.15 | -1.46 | -1.27 | -1.20 | -1.16 | -1.13 | -1.32 | -1.15 | -1.21 | -2.14 | -2.32 | -5.24 | -15.31 | -17.94 | -15.89 | -6.20 | -5.63 | -7.24 | -7.00 |
| Diluted Shares Outstanding | 84.15M | 81.06M | 68.85M | 65.66M | 49.87M | 40.56M | 34.19M | 26.55M | 24M | 22.54M | 18.72M | 17.78M | 16.37M | 15.57M | 15.44M | 14.08M | 13.67M | 12.72M | 12.01M | 11.85M | 11.38M | 10.76M | 6.91M | 2.2M | 1.45M | 1.43M | 1.41M | 1.39M | 1.33M | 1.18M | 655.86K |
Quick answers to the most common questions about buying CDZI stock.
For fiscal year 2025, Cadiz Inc. (CDZI) reported total revenue of $16.3M. This represents a 2904.2% increase compared to $0.5M in 1995.
Cadiz Inc. (CDZI) reported a net loss of $34.1M for the fiscal year ending 2025.
Cadiz Inc. (CDZI) reported an operating income of $-25.6M, resulting in an operating profit margin of -156.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Cadiz Inc. (CDZI) generated $5.2M in gross profit for the year, representing a gross profit margin of 31.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Funding gap between losses and thin revenue
Metrics are mathematically derived from official filings.
Revenue Base Too Thin to Recover Costs
Cadiz's quarterly revenue oscillates between roughly $0.5 million and $5.1 million — a volatile, non-contractual base that falls far short of covering approximately $5–9 million of quarterly operating costs, indicating no meaningful regulated rate-recovery stream currently exists to fund operations, per Cadiz's reported figures.
The revenue pattern shows no rate-base-driven trajectory: growth swings from +163.5% (2025Q1) to −76.3% (2026Q2) with no trend, which is inconsistent with regulated water utilities whose peers (MSEX, YORW, ARTNA) post 1.5–4.6% steady growth on $77–195 million revenue bases. Cadiz appears to be a development-stage water resources company rather than a rate-regulated utility in the traditional sense, with revenue likely tied to episodic water sales or lease arrangements rather than approved rate proceedings. Investors should treat the utility comparables' ROIC and margin benchmarks as inapplicable to Cadiz until a durable revenue stream is established through a formal rate mechanism.
Negative Earned Returns Defy Regulatory Construct
Cadiz posted negative operating margins in all ten quarters, averaging approximately −80%, with operating losses between $4.8 million and $8.8 million per quarter, meaning the company earns no return on capital whatsoever — a condition no authorized-ROE framework in regulated water would permit, based on Cadiz's financial statements.
Even in the 'best' quarters (2026Q1 at −4.2%, 2025Q1 at −2.6%), margins never approached positive territory, indicating operating costs are structurally fixed relative to a revenue base an order of magnitude too small. This is not a regulatory lag phenomenon — it reflects an absence of cost-recovery mechanisms, likely because the underlying water projects are not yet in rates. The persistent gap suggests the company remains in a pre-recovery development phase, and any assumption of future authorized-return economics is speculative until a rate case or long-term water sales agreement is executed.
Losses Reflect Development Burn, Not Regulated Earnings
Net losses of $6.8–$11.4 million per quarter on dilutive EPS of $0.10–$0.15 represent pure cash burn with no recurring earnings component; D&A of only $328–$478 thousand per quarter confirms Cadiz's asset base is not yet generating regulated returns, as reported in its financial statements.
The widening loss trajectory — from −$6.8M in 2024Q3 to −$11.4M in 2026Q2 — signals escalating pre-operating and project development costs rather than any normalization toward breakeven. With D&A de minimis relative to operating losses, the losses are overwhelmingly cash operating and financing costs, not accounting-driven. There is no evidence of non-recurring items distorting a stable core earnings figure; the core earnings profile is simply negative and deteriorating, which means dilution risk from future equity raises should be modeled directly into per-share value.
Capital Deployment Fails to Produce Rate Base
Despite what appears to be an active project pipeline, Cadiz's ten-quarter record shows zero quarters of positive operating income and cumulative net losses exceeding $83 million, indicating capital expenditure has not yet converted into any rate base or revenue-generating asset, per Cadiz's reported financials.
For a regulated water name, the standard thesis is that CAPEX earns an authorized return once placed in service; here, the absence of any operating income inflection suggests assets remain in development or permitting rather than in service and in rates. Without rate-base recognition, the company carries the full cash cost of construction with no offsetting revenue, which is the primary driver of the widening quarterly losses. The critical diligence question is whether construction-in-progress treatment has been secured, because without CWIP-in-rate-base or equivalent, the earnings drag compounds until commercial operation.
2026 Revenue Collapse Marks Downside Inflection
Revenue fell 44.8% year-over-year in 2026Q1 and 76.3% in 2026Q2 to just $979 thousand, while operating losses simultaneously widened to $8.8 million — a simultaneous revenue contraction and cost expansion that marks a clear negative inflection versus the modest revenue improvement seen through 2024–2025.
The 2025 sequence showed revenue stabilizing in the $3–5 million range with losses plateauing near $5–7 million, which could have been read as a stabilization trend. That interpretation now appears invalidated: the 2026 quarters show operating costs escalating past $6.8–$8.8 million against collapsing revenue, widening the cash deficit. If the 2026 decline reflects the loss of a water sales arrangement or lease, the implied dependence on a single counterparty becomes a material structural risk that the trailing twelve-month averages obscure.
Bull Case Rests on Undisclosed Optionality
The strongest counter to this negative reading is that development-stage water resource companies often precede an inflection with sudden revenue step-changes via long-term water sales agreements, and interest expense is not separately disclosed, meaning some losses may reflect non-cash items investors should investigate.
Cadiz operates in California water markets where successful project permitting can unlock large contracted volumes not visible in trailing financials; if its land and water infrastructure assets secure offtake agreements, the revenue base could shift discontinuously from millions to tens of millions. However, nothing in the ten-quarter record — not a single positive operating quarter, not one narrowing trend in losses — corroborates such an inflection being near. Absent disclosed contract terms or regulatory approvals, the counter-case is an option value argument rather than an earnings-power argument, and it warrants verification against the company's project pipeline disclosures before being assigned meaningful valuation weight.