Working capital requirements drive significant liquidity volatility, evidenced by a $169.9 million cash outflow in 2026Q2 compared to the $180.7 million inflow observed in 2024Q4.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Sep'20 | Sep'19 | Sep'18 | Sep'17 | Sep'16 | Sep'15 | Sep'14 | Sep'13 | Sep'12 | Sep'11 | Sep'10 | Sep'09 | Sep'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 328.34M | 332.51M | 394.89M | 381.63M | -34.03M | 250.84M | 264.27M | 204.97M | 114.11M | 114.31M | 151.43M | 87.45M | 126.47M | -28.28M | 89.17M | 51.01M | 135.23M | 221.64M | 115.03M | 38.53M | 95.17M | 57.66M | 64.41M | 51.2M | 72.81M | 38.81M | 40.08M | 63.6M | 30.8M | 10.2M | -32.4M |
| Operating CF Margin % | - | 10.63% | 12.34% | 11.53% | -1.02% | 7.59% | 9.8% | 8.6% | 5.15% | 5.56% | 8.28% | 5.3% | 7.88% | -1.71% | 5.25% | 3.13% | 8.88% | 13.73% | 6.74% | 2.31% | 5.87% | 4.18% | 5.09% | 4.47% | 6.76% | 3.46% | 2.96% | 4.14% | 2.38% | 1.21% | -5.23% |
| Operating CF Growth % | -25.18% | -15.8% | 3.47% | 1221.46% | -113.57% | -5.08% | 28.93% | 79.63% | -0.17% | -24.51% | 73.16% | -30.85% | 547.16% | -131.72% | 74.81% | -62.28% | -38.99% | 92.68% | 198.5% | -59.51% | 65.05% | -10.49% | 25.8% | -29.68% | 87.59% | -3.15% | -36.99% | 106.49% | 201.96% | 131.48% | -411.54% |
| Net Income | 171.46M | 163.96M | 109.31M | 126.1M | 152.67M | 152.77M | 121.52M | 92.65M | 124.12M | 79.73M | 45.59M | 33.02M | 9.82M | -900K | 22.11M | 28.38M | 47.8M | 65.95M | -267.33M | 32.3M | 65.53M | 53.79M | 41.35M | 34.64M | -83.69M | -7.14M | -11.81M | 24.5M | 33.7M | 17.6M | 8.4M |
| Depreciation & Amortization | 83.66M | 84.89M | 90.81M | 87.7M | 80.95M | 74.73M | 55.36M | 50.83M | 47.2M | 42.72M | 40M | 33.7M | 35.78M | 32.97M | 30.43M | 28.57M | 28.87M | 29.16M | 32.52M | 30.72M | 23.96M | 20.44M | 18.52M | 17.88M | 17.62M | 28.36M | 26.04M | 20.5M | 16.1M | 5.4M | 3.1M |
| Stock-Based Compensation | 16.36M | 21.06M | 20.58M | 27.99M | 25.82M | 23.13M | 18.98M | 14.66M | 11.6M | 11.12M | 8.36M | 8.31M | 7.68M | 15.89M | 7.51M | 7.45M | 5.56M | 10.65M | 13.42M | 0 | 5.06M | 836K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -1.63M | -2.1M | -14.48M | -12.25M | 28.13M | -14.74M | -6.62M | 6.66M | -4.83M | 10.79M | 3.19M | 15.57M | 5.55M | -3.23M | 14.41M | 25.29M | 17.42M | 25.71M | -109.72M | 16.61M | 5.29M | 4.06M | 7.17M | 9.04M | -26.07M | 10.25M | -6.34M | -1.1M | 5.9M | 1M | 600K |
| Other Non-Cash Items | 68.87M | 75.57M | 107.87M | 64.62M | 50.83M | 58.9M | 46.31M | 1.99M | 3.86M | -16.57M | 16.95M | 8.28M | 3.54M | 8.24M | -1.7M | -835K | 15.19M | 6.92M | 424.5M | -484K | -3.12M | -1.55M | 204K | 150.64M | 312K | 16.62M | 100K | -100K | -200K | -200K | 100K |
| Working Capital Changes | -10.17M | -10.88M | 80.8M | 87.48M | -372.43M | -43.94M | 28.72M | 38.19M | -67.84M | -13.47M | 37.35M | -11.43M | 64.1M | -81.25M | 16.41M | -37.84M | 20.4M | 83.26M | 21.64M | -45.59M | -1.56M | -19.91M | -2.31M | -10.56M | 14.31M | 7.03M | 15.57M | 19.6M | -24.8M | -13.6M | -44.3M |
| Change in Receivables | -25.07M | 629K | 11.86M | 43.98M | 7M | 69.14M | 1.49M | 1.49M | -28.74M | -32.42M | 27.44M | -9.09M | 2.65M | 8.19M | -6.84M | 37K | 18.79M | 50.05M | -5.26M | -7.76M | -8.03M | 6.36M | 0 | 15.56M | 13.1M | 6.71M | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 39.67M | 31.28M | 84.31M | 86.98M | -256.44M | -132.17M | 27.35M | -3.7M | -15.09M | -15.88M | -6.52M | 4.4M | 69.7M | -61.7M | -164K | -31.68M | -1.23M | 62.89M | 29.83M | -51.52M | -10.7M | -21.52M | 9.42M | -24M | 24.74M | 25.44M | 12.52M | -20M | 16.6M | -20.8M | -89.5M |
| Change in Payables | 12.32M | 20.11M | 18.37M | -19.96M | -31.21M | 24.58M | 52.05M | 30.47M | -1.16M | -2.14M | -2.79M | -4.76M | -16.32M | -23.87M | 9.8M | 7.4M | 2.92M | -24.52M | -3.98M | 13.21M | 7.52M | -12.46M | 0 | 8.31M | 4.9M | 4.02M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -103M | -44.89M | -105.19M | -34.58M | -142.98M | -899.36M | -48.11M | -76.26M | -139.14M | -164.58M | -91.19M | -49.85M | -35.18M | -25.12M | -44.48M | -56.24M | -41.27M | -20.54M | -15.41M | -92.46M | -427.72M | -65.81M | -192.15M | -22.57M | -10.91M | -32.16M | -51.07M | -32.7M | -238.8M | -101.4M | -34.3M |
| Capital Expenditures | -45.92M | -41.42M | -43.13M | -53.97M | -115.2M | -80.33M | -43.05M | -31.58M | -37.84M | -44.66M | -27.62M | -22.03M | -17.17M | -25.17M | -39.59M | -31.56M | -24.19M | -16.5M | -22.35M | -60.04M | -47.59M | -18.68M | -18.26M | -17.96M | -10.91M | -13.89M | -16.66M | -32.7M | -238.8M | -4.6M | -3M |
| CapEx % of Revenue | 1.45% | 1.32% | 1.35% | 1.63% | 3.45% | 2.43% | 1.6% | 1.33% | 1.71% | 2.17% | 1.51% | 1.33% | 1.07% | 1.52% | 2.33% | 1.94% | 1.59% | 1.02% | 1.31% | 3.59% | 2.93% | 1.35% | 1.44% | 1.57% | 1.01% | 1.24% | 1.23% | 2.13% | 18.44% | 0.55% | 0.48% |
| Acquisitions | -57M | -3.32M | -60.23M | 20M | 0 | -818.05M | -41.16M | -41.16M | -91.24M | -116.38M | -69M | -38.38M | -20.28M | -4.83M | -25.31M | -25.31M | -1.76M | -6.55M | -5.01M | -34M | -380.69M | -62.19M | -158.95M | -4.61M | -18.28M | -18.28M | -34.41M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -75K | -150K | -175K | -115K | 40K | -473K | -612K | -1.51M | -999K | -3.54M | -4.55M | 580K | -5.55M | 4.88M | 3.13M | -56.24M | 17.83M | 2.51M | 11.95M | 1.58M | 558K | 15.06M | -14.94M | -22.57M | 18.28M | -51.07M | 0 | 0 | -96.8M | -96.8M | -31.3M |
| Cash from Financing | -88.3M | -156.64M | -25.44M | -37.55M | -66.81M | 420.48M | -60.56M | -110.77M | 474.78M | -10.39M | -14.16M | -68.37M | -27.76M | 20.31M | -8.57M | -74M | -88.17M | -142.01M | -93.94M | 46.48M | 332.24M | 25.09M | 62.21M | 38.09M | -59.31M | -4.04M | 8.66M | -33.2M | 118.2M | 190M | 67.8M |
| Debt Issued (Net) | -15.32M | -231K | -370K | -338K | -1.1M | 463.48M | -113K | -46.19M | 299.57M | -463K | -7.87M | -50.29M | -23.37M | 22.67M | 13.96M | 34.66M | -20.64M | -103M | -88.61M | 40.91M | 230.53M | 18.45M | 53.97M | 37.35M | -65.2M | -4.66M | 28.63M | 86.03M | -84.23M | 69.1M | -3.6M |
| Equity Issued (Net) | -84.7M | -155.07M | -24.07M | -37.16M | -62.29M | -27.89M | -59.13M | -62.97M | -13.8M | -27.56M | -10.87M | -18.3M | -2.33M | -2.12M | -22.7M | -107.05M | -65.61M | -37.34M | -5.22M | 4.39M | 104.28M | 7.17M | 8.24M | 8.07M | 5.88M | 618K | -19.97M | -119.22M | 202.4M | 128M | 81.5M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.08M | -2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -84.7M | -155.07M | -24.07M | -37.16M | -62.29M | -27.89M | -59.13M | -62.97M | -13.8M | -27.56M | -10.87M | -18.5M | -2.33M | -2.73M | -24.83M | -108.73M | -66.9M | -37.82M | -6.65M | 0 | -10.01M | -754K | 0 | 0 | 0 | 0 | -21.7M | -121.7M | -1.05M | 0 | -400K |
| Other Financing | 11.72M | -1.35M | -994K | -54K | -3.43M | -15.11M | -1.32M | -1.6M | 189.01M | 17.63M | 4.58M | 216K | -2.06M | -241K | 166K | -1.61M | 157K | 414K | -107K | 1.18M | -2.57M | -533K | 0 | -7.33M | 0 | 12.7M | 0 | 0 | 0 | -7.1M | -10.1M |
| Net Change in Cash | 138.07M | 130.03M | 265.53M | 310.69M | -247.34M | -226.88M | 155.7M | 17.7M | 449.71M | -60.59M | 45.4M | -31.09M | 63.52M | -33.32M | 36.44M | -79.43M | 5.79M | 58.74M | 5.87M | -7.35M | -386K | 16.57M | -65.38M | 66.72M | 2.59M | 2.61M | -2.33M | -2.3M | 0 | -100K | 200K |
| Free Cash Flow | 282.42M | 291.09M | 351.76M | 327.67M | -149.24M | 170.51M | 221.22M | 173.4M | 76.27M | 69.65M | 123.8M | 65.42M | 109.29M | -53.45M | 49.58M | 19.45M | 111.04M | 205.13M | 92.68M | -21.5M | 47.58M | 38.98M | 46.15M | 33.24M | 61.91M | 24.93M | 23.41M | 30.9M | -208M | 5.6M | -35.4M |
| FCF Margin % | 8.93% | 9.3% | 10.99% | 9.9% | -4.47% | 5.16% | 8.21% | 7.28% | 3.44% | 3.39% | 6.77% | 3.96% | 6.81% | -3.23% | 2.92% | 1.19% | 7.29% | 12.71% | 5.43% | -1.29% | 2.93% | 2.82% | 3.64% | 2.9% | 5.74% | 2.22% | 1.73% | 2.01% | -16.06% | 0.67% | -5.71% |
| FCF Growth % | -15.21% | -17.25% | 7.35% | 319.57% | -187.52% | -22.92% | 27.58% | 127.36% | 9.5% | -43.74% | 89.25% | -40.14% | 304.46% | -207.82% | 154.96% | -82.49% | -45.87% | 121.34% | 531% | -145.2% | 22.05% | -15.53% | 38.82% | -46.3% | 148.36% | 6.46% | -24.23% | 114.86% | -3814.29% | 115.82% | -565.79% |
| FCF per Share | 4.56 | 4.56 | 5.26 | 6.13 | -2.74 | 3.09 | 4.04 | 3.01 | 1.43 | 1.34 | 2.42 | 1.32 | 2.21 | -1.11 | 1.02 | 0.34 | 1.71 | 2.92 | 1.30 | -0.30 | 0.69 | 1.81 | 2.20 | 1.66 | 2.69 | 1.35 | 1.25 | 1.13 | -6.30 | 0.34 | -6.00 |
| FCF Conversion (FCF/Net Income) | 1.65x | 2.04x | 3.66x | 3.04x | -0.22x | 1.65x | 2.19x | 2.21x | 0.92x | 1.45x | 3.40x | 2.74x | 14.36x | 14.66x | 4.21x | 1.80x | 2.95x | 3.36x | -0.43x | 1.19x | 1.45x | 1.07x | 1.56x | 1.48x | -0.87x | -5.43x | -3.39x | 2.60x | 0.91x | 0.58x | -3.86x |
| Interest Paid | 0 | 57.7M | 57.53M | 57.14M | 57.93M | 42.76M | 43.89M | 42.7M | 36.66M | 27.88M | 32.99M | 39.85M | 41.55M | 42.96M | 40.93M | 37.94M | 31.57M | 22.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 61.63M | 53.58M | 17.91M | 34.96M | 70.83M | 25.54M | 14.96M | 19.51M | 10.56M | 10.4M | 3.19M | 826K | -2.49M | -8.05M | 947K | -10.41M | 18.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Seasonal Working Capital Volatility
As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -162.29 in 2024Q1 to 3.59 in 2024Q3, reflecting the significant impact of seasonal inventory builds on the company's reported cash conversion quality.
The extreme variance in the OCF/NI ratio suggests that net income is a poor proxy for short-term cash generation due to the heavy working capital requirements of the Garden segment. Investors should monitor whether this disconnect is purely seasonal or if it indicates a structural difficulty in converting accounting profits into actual liquidity during off-peak periods.
Based on the provided quarterly data, free cash flow trajectory remains deeply cyclical, with the company alternating between significant cash outflows during the first half of the fiscal year and substantial inflows in the latter half, peaking at $272.5 million in 2024Q3 as seasonal inventory is liquidated.
The consistent negative FCF in the first two quarters of each fiscal year highlights the company's reliance on seasonal working capital financing to prepare for peak demand. This pattern suggests that the company's cash flow health should be evaluated on an annual basis rather than a quarterly one to avoid misinterpreting seasonal inventory accumulation as operational weakness.
According to the cash flow statements, working capital changes are the primary driver of liquidity fluctuations, with a massive $169.9 million outflow in 2026Q2 contrasting sharply with the $180.7 million inflow observed in 2024Q4, underscoring the intense pressure of seasonal inventory management on the balance sheet.
The magnitude of these working capital swings suggests that the company's cash position is highly sensitive to the timing of retail shipments and inventory procurement. If retail partners delay orders or demand shifts unexpectedly, the company may face significant liquidity strain, necessitating careful monitoring of inventory turnover ratios relative to these cash flow movements.
As evidenced by the historical cash flow data, capital deployment is heavily weighted toward acquisitions and share repurchases, with $57 million deployed for acquisitions in 2026Q1 and consistent buyback activity, despite the inherent volatility in the company's underlying free cash flow generation across the fiscal year.
The commitment to share repurchases and acquisitions during periods of negative free cash flow suggests that management relies on external financing or existing cash reserves to fund growth and return capital. This strategy warrants further investigation into the sustainability of these outflows if the seasonal cash flow cycle experiences any unexpected disruption or prolonged retail destocking.
Quick answers to the most common questions about buying CENT stock.
Central Garden & Pet Company (CENT) generated $332.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Central Garden & Pet Company (CENT) generated $291.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Central Garden & Pet Company (CENT) spent $41.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Central Garden & Pet Company (CENT) spent $155.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.