VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CERTCertara, Inc.
$5.84$908M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCERTCash Flow

Certara, Inc. (CERT) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow remains volatile, ranging from $3.7 million to $43.5 million over the last ten quarters, while the company simultaneously deployed $40.0 million toward share repurchases in 2026Q1.

CERT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations90.67M96.33M80.47M82.75M92.54M60.39M44.81M38.02M11.59M
Operating CF Margin %-23%20.89%23.35%27.57%21.11%18.4%18.24%7.08%
Operating CF Growth %97.79%19.71%-2.77%-10.58%53.25%34.76%17.84%228.03%-
Net Income-15.1M-1.59M-12.05M-55.36M14.73M-13.27M-49.4M-8.93M-33.26M
Depreciation & Amortization56.53M75.16M68.03M57.6M54.01M45.12M42.75M41.56M37.01M
Stock-Based Compensation25.14M33.08M34.77M28.3M30.35M29.48M64.51M1.69M1.71M
Deferred Taxes-23.86M-8.32M-12.7M00-1.18M-7.83M-6.7M-3.55M
Other Non-Cash Items27.41M-1.89M10.59M51.35M8.34M3.16M1.49M1.66M1.36M
Working Capital Changes14.65M-115K-8.18M863K-14.88M-2.92M-6.71M8.74M8.32M
Change in Receivables-1.41M428K-16.23M152K-15.01M-10.07M-3.93M-1.52M-2.03M
Change in Inventory00000000-2.61M
Change in Payables10.67M4.4M-4.76M0002.38M10.03M-6.36M
Cash from Investing-27.56M-26.56M-112.37M-79.55M-27.84M-269.92M-8.61M-9.52M-73.91M
Capital Expenditures4.39M-1.76M-1.63M-1.78M-1.43M-8.9M-7.94M-2.11M-11.48M
CapEx % of Revenue1.04%0.42%0.42%0.5%0.43%3.11%3.26%1.01%7.02%
Acquisitions-16.23M-13.23M-91.33M-64.23M-15.31M-261.02M-675K0-62.42M
Investments---------
Other Investing-15.72M-11.57M-19.42M-13.55M-11.1M00-7.41M-6.73M
Cash from Financing-93.73M-63.99M-21.01M-9.45M-7.36M123.39M208.21M-8.49M57.3M
Debt Issued (Net)9K-2.99M4.05M-3.04M-3.31M-3.88M-104.36M-8.44M66.02M
Equity Issued (Net)-82.67M-42.61M-8.69M-6.4M-2.96M133.35M315.47M-53K10K
Dividends Paid000000000
Share Repurchases-82.67M-42.61M-8.69M-6.4M-2.96M0-1.08M-703K-1.1M
Other Financing-11.07M-18.39M-16.37M0-1.09M-6.08M-2.9M0-8.73M
Net Change in Cash-29.6M10.21M-55.77M-4.74M53.06M-86.67M243.53M17.57M-6.35M
Free Cash Flow88.88M94.56M78.84M80.98M91.11M51.49M36.87M28.51M107K
FCF Margin %21.17%22.58%20.47%22.85%27.15%18%15.14%13.67%0.07%
FCF Growth %9.29%19.94%-2.64%-11.12%76.97%39.63%29.34%26542.99%-
FCF per Share0.560.590.490.510.570.340.240.180.00
FCF Conversion (FCF/Net Income)-5.89x-60.39x-6.68x-1.49x6.28x-4.55x-0.91x-4.26x-0.35x
Interest Paid-4.65M022.74M19.09M17.27M14.17M27.61M26.43M25.71M
Taxes Paid-688K014.66M008.6M12.28M4.11M3.17M

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

High stock-based compensation dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in quarterly financial filings, Certara exhibits a persistent disconnect between GAAP net income and operating cash flow, evidenced by a 2026Q1 operating cash flow of $11.7 million against a net loss of $8.8 million, highlighting significant non-cash adjustments that complicate earnings quality assessments.

The consistent gap between net income and operating cash flow suggests that GAAP figures are heavily influenced by non-cash charges, particularly amortization and stock-based compensation. Investors should interpret this as a signal that the company's true cash-generative capacity is significantly higher than its bottom-line profitability suggests, though the reliance on these adjustments warrants caution.

FCF Volatility Reflects Operational Lumpiness

Based on the provided cash flow statements, Certara's free cash flow trajectory remains highly volatile, fluctuating from a low of $3.7 million in 2024Q1 to a peak of $43.5 million in 2024Q4, indicating that cash generation is sensitive to the timing of project-based service milestones.

This variability suggests that the company's cash flow profile is not yet stabilized, likely due to the hybrid nature of its software and services revenue model. The inability to maintain a consistent FCF margin trajectory may imply that the business remains vulnerable to the cyclicality of biopharma R&D spending patterns.

Aggressive Capital Allocation Strategy Observed

According to recent cash flow data, Certara has prioritized capital deployment toward share repurchases, including a $40.0 million outflow in 2026Q1, while simultaneously utilizing cash for strategic acquisitions, such as the $91.3 million spent in 2024Q4 to bolster its regulatory software capabilities.

The company's aggressive use of cash for buybacks, despite reporting net losses, suggests management's confidence in the long-term value of the platform. However, investors should monitor whether this capital allocation strategy is sustainable if the core services business faces further margin pressure or if integration costs from acquisitions continue to escalate.

Working Capital Fluctuations Impact Liquidity

As evidenced by historical cash flow statements, Certara's working capital dynamics are inconsistent, with a notable $22.7 million cash outflow in 2025Q1 followed by a $10.7 million inflow in 2025Q2, reflecting the inherent unpredictability of managing collections across diverse service-based and software-subscription contracts.

These swings in working capital suggest that the company's cash conversion cycle is susceptible to the payment terms of its large biopharma clients. Such volatility may indicate that the company lacks the leverage to enforce standardized payment cycles, potentially creating periodic liquidity constraints that require careful monitoring.

CERT — Frequently Asked Questions

Quick answers to the most common questions about buying CERT stock.

How much cash does Certara, Inc. (CERT) generate from operations?

Certara, Inc. (CERT) generated $96.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Certara, Inc.'s free cash flow?

Certara, Inc. (CERT) generated $94.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Certara, Inc.'s capital expenditure (CapEx)?

Certara, Inc. (CERT) spent $1.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Certara, Inc. distribute cash to shareholders?

In 2025, Certara, Inc. (CERT) spent $42.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.