Free cash flow remains volatile, ranging from $3.7 million to $43.5 million over the last ten quarters, while the company simultaneously deployed $40.0 million toward share repurchases in 2026Q1.
| Cash from Operations | 90.67M | 96.33M | 80.47M | 82.75M | 92.54M | 60.39M | 44.81M | 38.02M | 11.59M |
| Operating CF Margin % | - | 23% | 20.89% | 23.35% | 27.57% | 21.11% | 18.4% | 18.24% | 7.08% |
| Operating CF Growth % | 97.79% | 19.71% | -2.77% | -10.58% | 53.25% | 34.76% | 17.84% | 228.03% | - |
| Net Income | -15.1M | -1.59M | -12.05M | -55.36M | 14.73M | -13.27M | -49.4M | -8.93M | -33.26M |
| Depreciation & Amortization | 56.53M | 75.16M | 68.03M | 57.6M | 54.01M | 45.12M | 42.75M | 41.56M | 37.01M |
| Stock-Based Compensation | 25.14M | 33.08M | 34.77M | 28.3M | 30.35M | 29.48M | 64.51M | 1.69M | 1.71M |
| Deferred Taxes | -23.86M | -8.32M | -12.7M | 0 | 0 | -1.18M | -7.83M | -6.7M | -3.55M |
| Other Non-Cash Items | 27.41M | -1.89M | 10.59M | 51.35M | 8.34M | 3.16M | 1.49M | 1.66M | 1.36M |
| Working Capital Changes | 14.65M | -115K | -8.18M | 863K | -14.88M | -2.92M | -6.71M | 8.74M | 8.32M |
| Change in Receivables | -1.41M | 428K | -16.23M | 152K | -15.01M | -10.07M | -3.93M | -1.52M | -2.03M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.61M |
| Change in Payables | 10.67M | 4.4M | -4.76M | 0 | 0 | 0 | 2.38M | 10.03M | -6.36M |
| Cash from Investing | -27.56M | -26.56M | -112.37M | -79.55M | -27.84M | -269.92M | -8.61M | -9.52M | -73.91M |
| Capital Expenditures | 4.39M | -1.76M | -1.63M | -1.78M | -1.43M | -8.9M | -7.94M | -2.11M | -11.48M |
| CapEx % of Revenue | 1.04% | 0.42% | 0.42% | 0.5% | 0.43% | 3.11% | 3.26% | 1.01% | 7.02% |
| Acquisitions | -16.23M | -13.23M | -91.33M | -64.23M | -15.31M | -261.02M | -675K | 0 | -62.42M |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | -15.72M | -11.57M | -19.42M | -13.55M | -11.1M | 0 | 0 | -7.41M | -6.73M |
| Cash from Financing | -93.73M | -63.99M | -21.01M | -9.45M | -7.36M | 123.39M | 208.21M | -8.49M | 57.3M |
| Debt Issued (Net) | 9K | -2.99M | 4.05M | -3.04M | -3.31M | -3.88M | -104.36M | -8.44M | 66.02M |
| Equity Issued (Net) | -82.67M | -42.61M | -8.69M | -6.4M | -2.96M | 133.35M | 315.47M | -53K | 10K |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -82.67M | -42.61M | -8.69M | -6.4M | -2.96M | 0 | -1.08M | -703K | -1.1M |
| Other Financing | -11.07M | -18.39M | -16.37M | 0 | -1.09M | -6.08M | -2.9M | 0 | -8.73M |
| Net Change in Cash | -29.6M | 10.21M | -55.77M | -4.74M | 53.06M | -86.67M | 243.53M | 17.57M | -6.35M |
| Free Cash Flow | 88.88M | 94.56M | 78.84M | 80.98M | 91.11M | 51.49M | 36.87M | 28.51M | 107K |
| FCF Margin % | 21.17% | 22.58% | 20.47% | 22.85% | 27.15% | 18% | 15.14% | 13.67% | 0.07% |
| FCF Growth % | 9.29% | 19.94% | -2.64% | -11.12% | 76.97% | 39.63% | 29.34% | 26542.99% | - |
| FCF per Share | 0.56 | 0.59 | 0.49 | 0.51 | 0.57 | 0.34 | 0.24 | 0.18 | 0.00 |
| FCF Conversion (FCF/Net Income) | -5.89x | -60.39x | -6.68x | -1.49x | 6.28x | -4.55x | -0.91x | -4.26x | -0.35x |
| Interest Paid | -4.65M | 0 | 22.74M | 19.09M | 17.27M | 14.17M | 27.61M | 26.43M | 25.71M |
| Taxes Paid | -688K | 0 | 14.66M | 0 | 0 | 8.6M | 12.28M | 4.11M | 3.17M |
High stock-based compensation dilution
As reported in quarterly financial filings, Certara exhibits a persistent disconnect between GAAP net income and operating cash flow, evidenced by a 2026Q1 operating cash flow of $11.7 million against a net loss of $8.8 million, highlighting significant non-cash adjustments that complicate earnings quality assessments.
The consistent gap between net income and operating cash flow suggests that GAAP figures are heavily influenced by non-cash charges, particularly amortization and stock-based compensation. Investors should interpret this as a signal that the company's true cash-generative capacity is significantly higher than its bottom-line profitability suggests, though the reliance on these adjustments warrants caution.
Based on the provided cash flow statements, Certara's free cash flow trajectory remains highly volatile, fluctuating from a low of $3.7 million in 2024Q1 to a peak of $43.5 million in 2024Q4, indicating that cash generation is sensitive to the timing of project-based service milestones.
This variability suggests that the company's cash flow profile is not yet stabilized, likely due to the hybrid nature of its software and services revenue model. The inability to maintain a consistent FCF margin trajectory may imply that the business remains vulnerable to the cyclicality of biopharma R&D spending patterns.
According to recent cash flow data, Certara has prioritized capital deployment toward share repurchases, including a $40.0 million outflow in 2026Q1, while simultaneously utilizing cash for strategic acquisitions, such as the $91.3 million spent in 2024Q4 to bolster its regulatory software capabilities.
The company's aggressive use of cash for buybacks, despite reporting net losses, suggests management's confidence in the long-term value of the platform. However, investors should monitor whether this capital allocation strategy is sustainable if the core services business faces further margin pressure or if integration costs from acquisitions continue to escalate.
As evidenced by historical cash flow statements, Certara's working capital dynamics are inconsistent, with a notable $22.7 million cash outflow in 2025Q1 followed by a $10.7 million inflow in 2025Q2, reflecting the inherent unpredictability of managing collections across diverse service-based and software-subscription contracts.
These swings in working capital suggest that the company's cash conversion cycle is susceptible to the payment terms of its large biopharma clients. Such volatility may indicate that the company lacks the leverage to enforce standardized payment cycles, potentially creating periodic liquidity constraints that require careful monitoring.
Quick answers to the most common questions about buying CERT stock.
Certara, Inc. (CERT) generated $96.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Certara, Inc. (CERT) generated $94.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Certara, Inc. (CERT) spent $1.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Certara, Inc. (CERT) spent $42.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.