VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CHNRChina Natural Resources, Inc.
$3.94$5M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCHNRCash Flow

China Natural Resources, Inc. (CHNR) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains chronically negative, highlighted by a $1.6 million cash burn in 2025Q4 that underscores the firm's inability to fund its operations through organic industrial activity.

CHNR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations-5.57M-7.42M13.33M-12.79M-12.07M-46.53M-3.33M-7.53M-14.75M-28.27M-11.38M-60.21M-149.56M-80.98M-62.13M30.81M-113.22M68.98M62.79M103.15M-10.76M-3.65M4.54M-4.32M11.56M-173.62K-41.7M35.6M-3.31M130.28M
Operating CF Margin %----62.97%-64.41%-109.48%-2.26%----62.07%-725.21%-83.78%-51.69%-41.94%30.56%-105.08%7.97%49.8%70.97%-266.95%-4.68%148.93%-47.15%114.52%-2.5%-8.76%6.75%-0.29%7.13%
Operating CF Growth %24.92%-155.65%204.24%-5.95%74.06%-1295.92%55.72%48.96%47.84%-148.3%81.09%59.74%-84.68%-30.33%-301.66%127.21%-264.14%9.85%-39.12%1058.42%-194.8%-180.47%204.98%-137.39%6756.21%99.58%-217.15%1174.91%-102.54%-
Net Income-1.2M-3.16M-1.18M-16.43M-52.84M24.16M-5.64M-6.42M-30M-23.04M-35.51M-43.93M-1.29M-81.45M-66.12M570.28M46.48M76.03M24.76M72.52M-13.87M-22.44M-29.09M-60.21M-30.15M-23.17M-6.99M-52.98M18.22M35.68M
Depreciation & Amortization4.86K350K227.24K2.53M2.76M1.04M1.25M69.61K1.75M2.65M1.83M9.12M2.72M19.06M15.39M12.89M16.03M18.29M3.56M3.15M258.35K248.34K190.4K844.36K7.51M3.84M1.09M1.66M1.66M1.66M
Stock-Based Compensation0125K016.15M0000000000026.02M26.02M26.02M000000000000
Deferred Taxes000-16.15M00000002.08M-55.43M-26.85M2.83M4.68M-86.3M-94.52M000000000000
Other Non-Cash Items-2.05M-2.64M12.43M11.15M40.03M-73.26M60K293.6K15.59M-1.43M1.85M-124.77K-123.83M1.27M2.83M-647.87M-13.86M18.57M41.59M11.97M6.97M19.24M24.35M48.16M18.19M5.6M5.23M50.5M29.81M34.85M
Working Capital Changes-2.32M-2.09M1.85M-10.04M-2.02M1.53M999K-1.47M-2.08M-6.45M20.44M-27.36M28.27M7M-17.07M64.81M-101.6M24.59M-7.12M15.5M-4.12M-695.37K9.09M6.89M16.01M13.56M-41.03M36.43M-52.99M58.09M
Change in Receivables-10.7K-14K843.19K-10.76M6.58M3.96M-3.96M00-4.63M6.18M17.89M-24.42M-18.07M-15.36M58.48M-10.14M-12.73M4.12M023.84K000000000
Change in Inventory00-25.69K257K-148K-201K490K0-746K-1.45M15.06M-20.56M-687K-6.62M-333K-3.6M-102.3M88.06M599.02K-1.44M000-41.39K-16.56K5.1M2.46M49.67M-6.62M20.75M
Change in Payables0180K183.06K-792K-7.51M-3.8M3.8M-115K-1.43M-65K-434K-13.68M2M22M8.98M30.11M56.94M-77.92M297K00000000000
Cash from Investing48.64K1K-1.05M7.05M53.35M-5.17M-5K9.37M2.87M-4.94M-5.02M-39.75M-296.7M-365.38M-494.84M-374.92M-196.4M-477.88M-56.6M12M64.59K447.02K41.39K11.95M-52.16M-2M-51.15M-29.8M-2.48M-72.2M
Capital Expenditures0-4K-148.76K-250K-151K-9K-5K-5K-4.9M-4.95M-6.25M-54.24M-300.59M-362.63M-349.63M-251.17M-32.45M-4.67M-4.32M-5.03M-24.22K-24.83K-322.85K-33.11K-662.25K-2.91M-6.16M-827.89K-2.48M-2.49M
CapEx % of Revenue---1.23%0.81%0.02%0%---34.06%653.25%168.4%231.47%236%249.14%30.11%0.54%3.43%3.46%0.6%0.03%10.6%0.36%6.56%41.9%1.29%0.16%0.22%0.14%
Acquisitions48.64K000-263K5.09M09.38M7.7M045K000-125.66M-202.15M-133.16M-498.53M034M0000024.8K0000
Investments------------------------------
Other Investing05K-905.24K7.3M48.77M-5.25M0072.13K10K550K14.49M-16M-2.75M-19.55M39.8M123.13M0-9.59M-16.97M0471.85K364.24K11.99M-51.5M0-44.99M-28.98M0-69.71M
Cash from Financing-310.3K15.11M-37.93M-22.83M-38.79M48.59M-24K-13.81M12.63M5.58M-1.42M-75.78M462.2M520.75M566.99M274.5M375.64M65.79M353.92M-18M-185.69K4.78M3.66M-11.29M11.3M1.59M1.78M-827.89K016.6M
Debt Issued (Net)0-373K-211.71K-4.12M-4.46M48.23M0000028.76M890.25M273.16M260M318.74M350M-9.24M00-185.69K-165.56K-165.56K000000-71.37M
Equity Issued (Net)018.34M0042M-68.07K000000000046.38M76.73M353.92M004.94M6.63M0000-827.89K087.13M
Dividends Paid0000-10.3M000000-96.81M0000000-18M0000000000
Share Repurchases000000000000000000000000000-827.89K00
Other Financing-310.3K-2.86M-37.72M-18.71M-66.02M432.07K-24K-13.81M12.63M5.58M-1.42M-7.73M-428.05M247.59M306.99M-44.24M-20.74M-1.7M0-7.8K00-2.81M-11.29M11.3M1.59M1.78M00829.84K
Net Change in Cash-2.48M-1.67M-26.94M-26.66M1.78M-2.82M-3.35M-12.09M-350K-26.08M-15.42M-175.21M12.53M74.36M9.9M-59.9M65.69M-362.8M347.07M95.76M-10.75M1.56M8.23M-3.55M-29.3M-586.99K-91.08M-827.89K-5.8M16.6M
Free Cash Flow-5.57M-7.42M1.61M-13.04M-12.22M-4.57M-3.34M-7.53M-19.77M-33.22M-17.63M-114.45M-450.15M-443.61M-411.77M-220.36M-145.67M64.31M58.47M98.12M-10.79M-3.68M4.21M-4.35M10.89M-3.08M-47.86M34.77M-5.8M127.8M
FCF Margin %----64.2%-65.22%-10.75%-2.27%----96.13%-1378.45%-252.18%-283.15%-277.94%-218.58%-135.19%7.43%46.37%67.51%-267.55%-4.72%138.33%-47.51%107.96%-44.4%-10.05%6.59%-0.5%6.99%
FCF Growth %24.96%-559.68%112.38%-6.69%-167.37%-36.91%55.68%61.91%40.46%-88.38%84.59%74.57%-1.47%-7.73%-86.86%-51.28%-326.52%9.98%-40.41%1009.64%-193.46%-187.23%196.77%-139.97%453.27%93.56%-237.65%699.95%-104.54%-
FCF per Share-4.43-0.770.20-1.59-1.50-0.73-0.60-1.51-3.97-6.67-3.54-22.97-90.35-89.19-17.44-9.69-6.682.8914.5235.89-5.33-14.7318.42-25.9965.02-18.41-403.64288.42-47.65851.97
FCF Conversion (FCF/Net Income)4.65x2.35x-0.96x0.52x0.25x-1.91x0.08x1.23x0.49x1.23x0.32x1.40x0.45x0.99x0.94x0.05x-2.09x0.88x2.54x1.42x-0.24x-0.09x-0.14x0.07x-0.38x0.01x5.96x-0.67x-0.18x3.65x
Interest Paid00000000000000008.45M2.83M000000000000
Taxes Paid000000000005.74M9.02M-10.4M13.42M7.42M1.17M20.07M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and operational insolvency

Earnings Disconnect Signals Operational Fragility

According to reported financial statements, CHNR exhibits a persistent disconnect between net income and operating cash flow, exemplified by the 2024Q4 period where the company reported positive net income of $57.8K while simultaneously suffering a massive $7.4 million outflow in operating cash, indicating poor earnings quality.

The extreme variance between accounting profits and actual cash movement suggests that reported net income is heavily influenced by non-cash adjustments or accounting maneuvers rather than core operational success. Investors should monitor this divergence as it implies that the company's reported profitability is not translating into the liquidity required to sustain its business model.

Free Cash Flow Remains Chronically Negative

As evidenced by historical data, CHNR's free cash flow trajectory is consistently negative, with the company recording a $1.6 million cash burn in 2025Q4 alone, confirming that the firm has failed to establish a self-sustaining operational model despite its pivot toward wastewater treatment services.

The inability to generate positive free cash flow over multiple quarters suggests that the company's cost structure remains fundamentally misaligned with its revenue-generating capabilities. This persistent cash burn warrants further investigation into whether the company can continue operations without recurring external capital injections or parent company support.

Working Capital Volatility Masks Liquidity Issues

Based on recent SEC filings, CHNR has experienced significant working capital swings, including a $2.1 million outflow in 2024Q4, which highlights the company's struggle to manage its cash conversion cycle effectively while transitioning between mining and environmental service projects in a highly unpredictable operating environment.

These erratic working capital movements suggest that the company may be facing difficulties in collecting receivables or managing inventory, which exacerbates its already precarious cash position. Such volatility appears to be a symptom of the firm's lack of operational scale and the inherent risks associated with its project-based revenue model.

Capital Allocation Lacks Strategic Cohesion

As reported in financial statements, CHNR's capital deployment has been erratic, characterized by share repurchases of $1.8 million in 2025Q4 despite a $1.6 million operating cash deficit, which suggests a questionable allocation strategy that prioritizes financial engineering over the stabilization of its core industrial operations.

The decision to deploy cash toward share repurchases while the company is actively burning through its limited reserves appears counterintuitive and may indicate a lack of focus on long-term value creation. This pattern of capital usage warrants further investigation, as it may be intended to support the stock price rather than address the underlying operational deficiencies.

CHNR — Frequently Asked Questions

Quick answers to the most common questions about buying CHNR stock.

How much cash does China Natural Resources, Inc. (CHNR) generate from operations?

China Natural Resources, Inc. (CHNR) generated $-5.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is China Natural Resources, Inc.'s free cash flow?

China Natural Resources, Inc. (CHNR) reported negative free cash flow of $5.6M in 2025, indicating capital requirements exceeded cash from operations.

What is China Natural Resources, Inc.'s capital expenditure (CapEx)?

China Natural Resources, Inc. (CHNR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.