VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CHWY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CHWYChewy, Inc.
$18.55$7.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCHWYCash Flow

Chewy, Inc. (CHWY) Cash Flow Statement

10Y historyFree accessUpdated daily

Operating cash flow remains robust with an OCF/NI ratio of 2.77 in 2026Q1, yet free cash flow volatility persists due to erratic working capital swings of $104.6 million.

CHWY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMFeb'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17
Cash from Operations713.7M691.6M596.33M486.21M349.57M191.74M132.75M46.58M-13.41M-79.75M7.25M
Operating CF Margin %-5.49%5.03%4.36%3.45%2.14%1.86%0.96%-0.38%-3.79%0.81%
Operating CF Growth %74.33%15.98%22.65%39.09%82.31%44.43%185%447.23%83.18%-1199.66%-
Net Income199.6M222.8M392.74M39.58M49.23M-75.21M-92.49M-252.37M-267.89M-338.06M-107.16M
Depreciation & Amortization135.9M129.3M114.56M109.69M83.31M55.32M35.66M30.64M23.21M12.54M5.04M
Stock-Based Compensation218.3M297.9M306.44M239.11M158.12M77.77M121.27M134.93M14.35M11.21M5.23M
Deferred Taxes28.6M28.6M-257.45M00000000
Other Non-Cash Items19M48.1M33.62M28.27M53.88M33.59M26.3M20.72M10.54M7.82M4.34M
Working Capital Changes56.7M-35.1M6.43M69.56M5.03M100.27M42.01M112.66M206.37M226.74M99.81M
Change in Receivables-30.6M-53.1M-15.07M-27.07M-2.73M-20.86M-20.22M-31.74M-12.21M-19.76M-8.02M
Change in Inventory-185.8M-27.7M-117.81M-41.26M-115.09M-41.74M-195.5M-96.95M-54.85M-68.88M-48.61M
Change in Payables127.9M45.4M71.08M71.76M147.57M84.06M95.32M180.17M167.45M164.17M105.97M
Cash from Investing-339.2M-151.8M394.57M-287.36M-615.48M-193.27M-123.69M-49.86M31.84M-195.8M-22.27M
Capital Expenditures-129.2M-129.2M-143.83M-143.28M-230.29M-183.19M-130.74M-48.64M-44.16M-40.28M-22.27M
CapEx % of Revenue1.01%1.03%1.21%1.29%2.28%2.04%1.83%1%1.25%1.91%2.47%
Acquisitions-174.8M00-367K-40.03M000000
Investments-----------
Other Investing-1.7M-5.2M00-1.4M-10.09M7.05M-1.23M76M-155.52M0
Cash from Financing-505.8M-276M-996.74M71.6M-6.73M41.26M342.2M127.04M1.14M187.85M74.73M
Debt Issued (Net)-700K-200K-866K-510K-681K-863K-703K-229K-159K00
Equity Issued (Net)-493.4M-263.7M-942.85M21.97M-2.48M0318.39M110.35M0125M75M
Dividends Paid00000000000
Share Repurchases-492.7M-262.5M-942.85M-5K-2.48M000000
Other Financing-11.7M-12.1M-53.03M50.14M-3.57M42.12M24.51M16.92M1.3M62.85M-269K
Net Change in Cash-131.2M264.33M-6.47M270.59M-272.64M39.73M351.26M123.76M19.56M-87.7M59.71M
Free Cash Flow584.5M562.4M452.49M342.93M119.28M8.55M2.01M-2.06M-57.58M-120.03M-15.02M
FCF Margin %4.58%4.46%3.81%3.08%1.18%0.1%0.03%-0.04%-1.63%-5.7%-1.67%
FCF Growth %13.79%24.29%31.95%187.49%1294.62%325.1%197.91%96.43%52.03%-699.13%-
FCF per Share1.381.321.050.790.280.020.00-0.01-0.15-0.30-0.04
FCF Conversion (FCF/Net Income)2.93x3.10x1.52x12.28x7.01x-2.55x-1.44x-0.18x0.05x0.24x-0.07x
Interest Paid0002.87M2.06M2.05M1.9M375K34K55K296K
Taxes Paid0001.8B0000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Stagnating Active Customer Base

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in recent financial statements, the company's operating cash flow consistently exceeds net income, with the OCF/NI ratio reaching 2.77 in 2026Q1, suggesting that GAAP earnings significantly understate the actual cash-generating capacity of the underlying business model due to non-cash charges and working capital fluctuations.

The persistent gap between net income and operating cash flow appears largely driven by substantial stock-based compensation and depreciation expenses. Investors should monitor whether this cash conversion efficiency remains sustainable as the company shifts its focus toward more capital-intensive physical infrastructure.

FCF Volatility Reflects Operational Shifts

Based on the provided quarterly data, free cash flow has exhibited significant volatility, ranging from $48.7 million to $232.0 million over the last ten quarters, which indicates that the company's ability to generate surplus cash is highly sensitive to seasonal working capital swings and periodic investment cycles.

While the FCF margin reached 7.1% in 2025Q4, it subsequently compressed to 2.2% in 2026Q1, highlighting the difficulty in maintaining consistent cash flow generation. This trend suggests that the company's cash trajectory remains tied to the timing of inventory builds and fulfillment center optimization efforts.

Working Capital Swings Impact Liquidity

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $104.6 million outflow in 2026Q1 to a $75.5 million inflow in 2025Q4, which underscores the inherent difficulty in managing inventory and payables within a high-volume, low-margin e-commerce logistics network.

These fluctuations suggest that the company's cash position is frequently impacted by the timing of inventory procurement and vendor payment cycles. Analysts should investigate whether these swings represent structural inefficiencies in supply chain management or merely temporary timing differences in the fulfillment process.

Aggressive Capital Return Strategy Emerges

As evidenced by the company's recent financial disclosures, management has pivoted toward aggressive capital deployment, with share repurchases totaling $253.3 million in 2026Q1 alone, a significant increase that signals a transition from pure growth reinvestment to a focus on total shareholder return and equity dilution management.

The substantial allocation of cash toward buybacks, coupled with recent acquisition activity, suggests that management perceives the current valuation as attractive. However, investors should monitor whether this capital return strategy limits the company's flexibility to fund future infrastructure needs or international expansion initiatives.

CHWY — Frequently Asked Questions

Quick answers to the most common questions about buying CHWY stock.

How much cash does Chewy, Inc. (CHWY) generate from operations?

Chewy, Inc. (CHWY) generated $691.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Chewy, Inc.'s free cash flow?

Chewy, Inc. (CHWY) generated $562.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Chewy, Inc.'s capital expenditure (CapEx)?

Chewy, Inc. (CHWY) spent $129.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Chewy, Inc. distribute cash to shareholders?

In 2025, Chewy, Inc. (CHWY) spent $262.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.