Operating cash flow remains robust with an OCF/NI ratio of 2.77 in 2026Q1, yet free cash flow volatility persists due to erratic working capital swings of $104.6 million.
| Cash from Operations | 713.7M | 691.6M | 596.33M | 486.21M | 349.57M | 191.74M | 132.75M | 46.58M | -13.41M | -79.75M | 7.25M |
| Operating CF Margin % | - | 5.49% | 5.03% | 4.36% | 3.45% | 2.14% | 1.86% | 0.96% | -0.38% | -3.79% | 0.81% |
| Operating CF Growth % | 74.33% | 15.98% | 22.65% | 39.09% | 82.31% | 44.43% | 185% | 447.23% | 83.18% | -1199.66% | - |
| Net Income | 199.6M | 222.8M | 392.74M | 39.58M | 49.23M | -75.21M | -92.49M | -252.37M | -267.89M | -338.06M | -107.16M |
| Depreciation & Amortization | 135.9M | 129.3M | 114.56M | 109.69M | 83.31M | 55.32M | 35.66M | 30.64M | 23.21M | 12.54M | 5.04M |
| Stock-Based Compensation | 218.3M | 297.9M | 306.44M | 239.11M | 158.12M | 77.77M | 121.27M | 134.93M | 14.35M | 11.21M | 5.23M |
| Deferred Taxes | 28.6M | 28.6M | -257.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 19M | 48.1M | 33.62M | 28.27M | 53.88M | 33.59M | 26.3M | 20.72M | 10.54M | 7.82M | 4.34M |
| Working Capital Changes | 56.7M | -35.1M | 6.43M | 69.56M | 5.03M | 100.27M | 42.01M | 112.66M | 206.37M | 226.74M | 99.81M |
| Change in Receivables | -30.6M | -53.1M | -15.07M | -27.07M | -2.73M | -20.86M | -20.22M | -31.74M | -12.21M | -19.76M | -8.02M |
| Change in Inventory | -185.8M | -27.7M | -117.81M | -41.26M | -115.09M | -41.74M | -195.5M | -96.95M | -54.85M | -68.88M | -48.61M |
| Change in Payables | 127.9M | 45.4M | 71.08M | 71.76M | 147.57M | 84.06M | 95.32M | 180.17M | 167.45M | 164.17M | 105.97M |
| Cash from Investing | -339.2M | -151.8M | 394.57M | -287.36M | -615.48M | -193.27M | -123.69M | -49.86M | 31.84M | -195.8M | -22.27M |
| Capital Expenditures | -129.2M | -129.2M | -143.83M | -143.28M | -230.29M | -183.19M | -130.74M | -48.64M | -44.16M | -40.28M | -22.27M |
| CapEx % of Revenue | 1.01% | 1.03% | 1.21% | 1.29% | 2.28% | 2.04% | 1.83% | 1% | 1.25% | 1.91% | 2.47% |
| Acquisitions | -174.8M | 0 | 0 | -367K | -40.03M | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -1.7M | -5.2M | 0 | 0 | -1.4M | -10.09M | 7.05M | -1.23M | 76M | -155.52M | 0 |
| Cash from Financing | -505.8M | -276M | -996.74M | 71.6M | -6.73M | 41.26M | 342.2M | 127.04M | 1.14M | 187.85M | 74.73M |
| Debt Issued (Net) | -700K | -200K | -866K | -510K | -681K | -863K | -703K | -229K | -159K | 0 | 0 |
| Equity Issued (Net) | -493.4M | -263.7M | -942.85M | 21.97M | -2.48M | 0 | 318.39M | 110.35M | 0 | 125M | 75M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -492.7M | -262.5M | -942.85M | -5K | -2.48M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -11.7M | -12.1M | -53.03M | 50.14M | -3.57M | 42.12M | 24.51M | 16.92M | 1.3M | 62.85M | -269K |
| Net Change in Cash | -131.2M | 264.33M | -6.47M | 270.59M | -272.64M | 39.73M | 351.26M | 123.76M | 19.56M | -87.7M | 59.71M |
| Free Cash Flow | 584.5M | 562.4M | 452.49M | 342.93M | 119.28M | 8.55M | 2.01M | -2.06M | -57.58M | -120.03M | -15.02M |
| FCF Margin % | 4.58% | 4.46% | 3.81% | 3.08% | 1.18% | 0.1% | 0.03% | -0.04% | -1.63% | -5.7% | -1.67% |
| FCF Growth % | 13.79% | 24.29% | 31.95% | 187.49% | 1294.62% | 325.1% | 197.91% | 96.43% | 52.03% | -699.13% | - |
| FCF per Share | 1.38 | 1.32 | 1.05 | 0.79 | 0.28 | 0.02 | 0.00 | -0.01 | -0.15 | -0.30 | -0.04 |
| FCF Conversion (FCF/Net Income) | 2.93x | 3.10x | 1.52x | 12.28x | 7.01x | -2.55x | -1.44x | -0.18x | 0.05x | 0.24x | -0.07x |
| Interest Paid | 0 | 0 | 0 | 2.87M | 2.06M | 2.05M | 1.9M | 375K | 34K | 55K | 296K |
| Taxes Paid | 0 | 0 | 0 | 1.8B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stagnating Active Customer Base
As reported in recent financial statements, the company's operating cash flow consistently exceeds net income, with the OCF/NI ratio reaching 2.77 in 2026Q1, suggesting that GAAP earnings significantly understate the actual cash-generating capacity of the underlying business model due to non-cash charges and working capital fluctuations.
The persistent gap between net income and operating cash flow appears largely driven by substantial stock-based compensation and depreciation expenses. Investors should monitor whether this cash conversion efficiency remains sustainable as the company shifts its focus toward more capital-intensive physical infrastructure.
Based on the provided quarterly data, free cash flow has exhibited significant volatility, ranging from $48.7 million to $232.0 million over the last ten quarters, which indicates that the company's ability to generate surplus cash is highly sensitive to seasonal working capital swings and periodic investment cycles.
While the FCF margin reached 7.1% in 2025Q4, it subsequently compressed to 2.2% in 2026Q1, highlighting the difficulty in maintaining consistent cash flow generation. This trend suggests that the company's cash trajectory remains tied to the timing of inventory builds and fulfillment center optimization efforts.
According to recent SEC filings, working capital changes have been highly erratic, swinging from a $104.6 million outflow in 2026Q1 to a $75.5 million inflow in 2025Q4, which underscores the inherent difficulty in managing inventory and payables within a high-volume, low-margin e-commerce logistics network.
These fluctuations suggest that the company's cash position is frequently impacted by the timing of inventory procurement and vendor payment cycles. Analysts should investigate whether these swings represent structural inefficiencies in supply chain management or merely temporary timing differences in the fulfillment process.
As evidenced by the company's recent financial disclosures, management has pivoted toward aggressive capital deployment, with share repurchases totaling $253.3 million in 2026Q1 alone, a significant increase that signals a transition from pure growth reinvestment to a focus on total shareholder return and equity dilution management.
The substantial allocation of cash toward buybacks, coupled with recent acquisition activity, suggests that management perceives the current valuation as attractive. However, investors should monitor whether this capital return strategy limits the company's flexibility to fund future infrastructure needs or international expansion initiatives.
Quick answers to the most common questions about buying CHWY stock.
Chewy, Inc. (CHWY) generated $691.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Chewy, Inc. (CHWY) generated $562.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Chewy, Inc. (CHWY) spent $129.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Chewy, Inc. (CHWY) spent $262.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.