VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CINGCingulate Inc.
$4.96$28M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCINGCash Flow

Cingulate Inc. (CING) Cash Flow Statement

7Y historyFree accessUpdated daily

Persistent cash burn remains a primary concern, evidenced by a $7.0M free cash flow deficit in 2026Q1 and an OCF/NI ratio of 0.74, highlighting the firm's reliance on external liquidity.

CING Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-19.55M-17.25M-18.45M-15.03M-15.88M-10.43M-6.81M-9.53M
Operating CF Margin %--------
Operating CF Growth %-222.75%6.54%-22.73%5.34%-52.24%-53.17%28.55%-
Net Income-27.71M-22.45M-15.55M-23.53M-17.68M-20.71M-7.18M-11.55M
Depreciation & Amortization496.79K540.89K653.09K582.92K394.01K708.32K666.03K178.91K
Stock-Based Compensation573.36K0995.48K812.67K800.8K12.78M00
Deferred Taxes0000-797.96K-16.26M00
Other Non-Cash Items4.51M3.83M00797.96K16.26M0-48.05K
Working Capital Changes2.58M830.85K-4.55M7.1M598.62K-3.21M-293.49K1.88M
Change in Receivables-12.37K18.31K-11.7K219.81K1.25M-1.86M-38.53K-71.83K
Change in Inventory0000-1.25M00-725.61K
Change in Payables0000791K001.7M
Cash from Investing-223.32K-162K-211.8K-224.1K-152.65K-814.74K-384.17K2.74M
Capital Expenditures-223.32K-162.14K-211.8K-224.1K-153.42K-814.74K-402.1K-1.02M
CapEx % of Revenue--------
Acquisitions0000000-3.76M
Investments--------
Other Investing013800-165003.76M
Cash from Financing36.15M16.15M30.82M9.95M4.9M26.54M7.97M6.14M
Debt Issued (Net)6M6M4.95M2.98M4.98M-936.59K468.08K0
Equity Issued (Net)30.15M10.15M25.88M6.97M-85.92K20.37M00
Dividends Paid00000000
Share Repurchases00000000
Other Financing0-3820007.1M7.51M6.14M
Net Change in Cash16.37M-1.26M12.16M-5.3M-11.14M15.3M779.2K-644.74K
Free Cash Flow-19.77M-17.41M-18.66M-15.26M-16.04M-11.25M-7.21M-10.55M
FCF Margin %--------
FCF Growth %-36.9%6.73%-22.31%4.85%-42.58%-55.93%31.62%-
FCF per Share-2.02-3.21-4.90-6.74-11.34-7.96-5.10-7.46
FCF Conversion (FCF/Net Income)0.71x0.77x1.11x0.64x0.90x0.50x0.95x0.83x
Interest Paid00019.42K0050.23K0
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial funding exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in quarterly financial filings, Cingulate's operating cash flow consistently trails net losses, with the OCF/NI ratio fluctuating significantly, reaching 0.74 in 2026Q1, which underscores the persistent cash burn inherent in the company's pre-revenue clinical development phase and reliance on external financing.

The divergence between net income and operating cash flow suggests that non-cash charges and working capital adjustments are masking the true extent of the company's cash consumption. Investors should monitor this gap closely, as it indicates that the firm's accounting losses are not merely paper-based but are reflective of actual, ongoing cash outflows required to sustain clinical operations.

Persistent Free Cash Flow Deficit

Based on the company's historical cash flow statements, free cash flow has remained deeply negative throughout the last ten quarters, with the 2026Q1 deficit of $7.0M highlighting the substantial capital requirements necessary to advance the PTR drug delivery platform toward potential regulatory approval.

The consistent negative trajectory of free cash flow suggests that the company is currently in a high-intensity capital phase with no immediate prospect of self-funding. This trend implies that the firm remains entirely dependent on external capital markets to bridge the gap between its current development costs and any future commercialization revenue.

Working Capital Volatility and Liquidity

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $6.1M outflow in 2024Q1 to a $4.2M inflow in 2023Q4, which suggests that the company's cash position is sensitive to the timing of clinical trial payments and vendor obligations.

This volatility in working capital appears to be a byproduct of managing large, milestone-driven payments to contract research organizations. Such fluctuations may indicate that the company's liquidity is subject to significant short-term pressure, warranting further investigation into the timing of upcoming clinical trial liabilities.

Obscured Cash Burn and Liabilities

As evidenced by the provided financial data, the company's cash flow statement obscures the impact of significant non-cash items and potential warrant liabilities, which, when combined with the $10.9M cash balance, suggests a precarious runway that may necessitate further dilutive financing in the near term.

The reliance on stock-based compensation and other non-cash adjustments may be masking the true operational burn rate of the business. Analysts should be wary of interpreting these figures as a sign of operational efficiency, as they likely reflect the necessity of preserving cash through equity-based incentives rather than a reduction in actual clinical spending.

CING — Frequently Asked Questions

Quick answers to the most common questions about buying CING stock.

How much cash does Cingulate Inc. (CING) generate from operations?

Cingulate Inc. (CING) generated $-17.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cingulate Inc.'s free cash flow?

Cingulate Inc. (CING) reported negative free cash flow of $17.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Cingulate Inc.'s capital expenditure (CapEx)?

Cingulate Inc. (CING) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.