The company's financial position remains constrained by a high goodwill concentration of $283.7M and a limited cash reserve of $47.7M relative to its total debt of $128.1M.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 209.92M | 195.61M | 191.76M | 912.14M | 205.32M | 260.34M | 83.66M | 63.45M | 231.41M | 160.42M | 133.17M | 110.42M | 63.5M | 54.03M |
| Cash & Short-Term Investments | 48.12M | 47.74M | 56.62M | 214.8M | 54.05M | 167.68M | 31.35M | 19.76M | 77.08M | 41.11M | 49.01M | 31.76M | 24.64M | 15.22M |
| Cash Only | 48.12M | 47.74M | 56.62M | 211.64M | 35.6M | 24.35M | 31.35M | 19.76M | 77.08M | 41.11M | 49.01M | 31.76M | 24.64M | 15.22M |
| Short-Term Investments | 0 | 0 | 0 | 3.16M | 18.46M | 143.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 154.85M | 141.35M | 123.48M | 619.57M | 141.79M | 87.11M | 48.13M | 41.54M | 137.93M | 100.09M | 73.92M | 73.17M | 35.19M | 34.38M |
| Days Sales Outstanding | 38.53 | 19.24 | 102.68 | 102.94 | 22.81 | 122.69 | 18.37 | 22.39 | 85.57 | 80.76 | 71.34 | 81.02 | 70.85 | 75.07 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 6.96M | 6.53M | 11.65M | 77.76M | 9.48M | 5.54M | 4.18M | 2.15M | 16.4M | 19.23M | 10.24M | 5.49M | 3.67M | 4.43M |
| Total Non-Current Assets | 358.93M | 362.5M | 334.66M | 1.8B | 370.21M | 163.54M | 30.66M | 38.51M | 64.61M | 62.78M | 47.26M | 35.57M | 15.78M | 12.93M |
| Property, Plant & Equipment | 14.46M | 14.89M | 13.95M | 78.28M | 21.36M | 23.6M | 20.9M | 25.31M | 19.68M | 19.87M | 22.62M | 12.7M | 5.88M | 8.28M |
| Fixed Asset Turnover | 86.48x | 180.08x | 31.46x | 28.06x | 106.21x | 10.98x | 45.78x | 26.75x | 29.89x | 22.77x | 16.72x | 25.96x | 30.83x | 20.20x |
| Goodwill | 283.69M | 277.8M | 260.77M | 1.39B | 275.6M | 111.15M | 2.81M | 3.62M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 51.19M | 50.67M | 48.52M | 277.05M | 60.95M | 21.41M | 692.31K | 988.14K | 24.24M | 26.65M | 11.21M | 8.73M | 4.99M | 4.65M |
| Long-Term Investments | 4.93M | 2.4M | 0 | 0 | 0 | 0 | 593.55K | 766.4K | 5.04M | 5.2M | 4.8M | 4.8M | 152K | 0 |
| Other Non-Current Assets | 6.24M | 6.02M | 9.99M | 56.61M | 9.32M | 1.63M | 1.08M | 938.67K | 15.64M | 11.07M | 8.63M | 9.34M | 4.76M | -12.93M |
| Total Assets | 568.85M | 558.11M | 526.42M | 2.72B | 575.53M | 423.88M | 114.32M | 101.96M | 296.01M | 223.21M | 180.43M | 145.99M | 79.28M | 69.85M |
| Asset Turnover | 2.38x | 4.81x | 0.83x | 0.81x | 3.94x | 0.61x | 8.37x | 6.64x | 1.99x | 2.03x | 2.10x | 2.26x | 2.29x | 2.39x |
| Asset Growth % | 430.29% | 6.02% | -80.62% | 372.07% | 35.78% | 270.77% | 12.13% | -65.56% | 32.62% | 23.71% | 23.59% | 84.15% | 13.51% | - |
| Total Current Liabilities | 152.79M | 146.53M | 124.98M | 455.28M | 139.88M | 98.5M | 59.87M | 56.53M | 141.54M | 98.73M | 85.11M | 77.14M | 33.49M | 36.17M |
| Accounts Payable | 6.49M | 5.18M | 11.32M | 35.05M | 21.11M | 14.8M | 2.95M | 2.15M | 8.42M | 4.5M | 6.28M | 8.29M | 2.73M | 2.93M |
| Days Payables Outstanding | 1.88 | 1.04 | 14.32 | 8.74 | 5.21 | 32.18 | 1.79 | 1.74 | 8.13 | 5.23 | 8.28 | 12.42 | 6.93 | 8.05 |
| Short-Term Debt | 69.29M | 69.69M | 46.23M | 112.72M | 45.24M | 29.5M | 17.32M | 9.24M | 15.8M | 16.14M | 10.48M | 8.02M | 3.84M | 0 |
| Deferred Revenue (Current) | 10.07M | 4.01M | 6.77M | 48.08M | 6.16M | 2.46M | 1.92M | 4.02M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 13.08M | 14.86M | 34.45M | 145.89M | 9.89M | 16.97M | 12.28M | 9.55M | 117.33M | 78.08M | 68.36M | 60.83M | 26.92M | 33.23M |
| Current Ratio | 1.37x | 1.33x | 1.53x | 2.00x | 1.47x | 2.64x | 1.40x | 1.12x | 1.63x | 1.62x | 1.56x | 1.43x | 1.90x | 1.49x |
| Quick Ratio | 1.37x | 1.33x | 1.53x | 2.00x | 1.47x | 2.64x | 1.40x | 1.12x | 1.63x | 1.62x | 1.56x | 1.43x | 1.90x | 1.49x |
| Cash Conversion Cycle | 36.64 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 97.49M | 103.46M | 121.31M | 850.36M | 184.97M | 129.92M | 16.24M | 18.15M | 31.7M | 41.17M | 31.98M | 8.61M | 16.37M | 5.91M |
| Long-Term Debt | 54.71M | 56.04M | 92.51M | 614.74M | 144.46M | 112.02M | 2.67M | 1.16M | 26.49M | 36.06M | 31.88M | 8.29M | 15.42M | 5.91M |
| Capital Lease Obligations | 40.95M | 4.86M | 5.63M | 27.04M | 7.91M | 10.89M | 11.68M | 15.75M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 92.65M | 35.43M | 16.28M | 0 | 4.01M | 0 | 1.68M | 670.2K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 7.52M | 7.14M | 6.89M | 208.58M | 28.59M | 7.01M | 215.24K | 565.54K | 5.2M | 5.11M | 102K | 312K | 952K | -5.91M |
| Total Liabilities | 250.28M | 249.99M | 246.29M | 1.31B | 324.85M | 228.42M | 76.11M | 74.69M | 173.24M | 139.89M | 117.09M | 85.74M | 49.86M | 42.82M |
| Total Debt | 128.09M | 130.59M | 148.23M | 772.36M | 201.73M | 156.21M | 31.66M | 26.16M | 42.29M | 52.2M | 42.35M | 16.31M | 19.26M | 0 |
| Net Debt | 79.97M | 82.85M | 91.61M | 560.72M | 166.13M | 131.86M | 314K | 6.4M | -34.79M | 11.1M | -6.66M | -15.45M | -5.38M | -15.22M |
| Debt / Equity | 0.40x | 0.42x | 0.53x | 0.55x | 0.80x | 0.80x | 0.83x | 0.96x | 0.34x | 0.63x | 0.67x | 0.27x | 0.65x | - |
| Debt / EBITDA | 0.29x | 0.30x | 1.99x | 2.10x | 0.52x | 2.97x | 0.13x | 0.22x | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.18x | 0.19x | 1.23x | 1.52x | 0.43x | 2.51x | 0.00x | 0.05x | - | - | - | - | - | - |
| Interest Coverage | 26.00x | 26.15x | 0.64x | 3.50x | 18.26x | 8.08x | 90.26x | 37.78x | - | - | - | - | - | - |
| Total Equity | 318.57M | 308.12M | 280.12M | 1.41B | 250.68M | 195.45M | 38.21M | 27.27M | 122.78M | 83.31M | 63.33M | 60.25M | 29.42M | 27.03M |
| Equity Growth % | 479.86% | 9.99% | -80.15% | 462.97% | 28.26% | 411.55% | 40.1% | -77.79% | 47.37% | 31.55% | 5.12% | 104.81% | 8.83% | - |
| Book Value per Share | 2.44 | 2.31 | 2.04 | 10.14 | 1.86 | 1.56 | 0.29 | 0.21 | 0.96 | 0.67 | 0.53 | 0.51 | 0.24 | 0.21 |
| Total Shareholders' Equity | 318.57M | 308.12M | 280.12M | 1.41B | 250.68M | 195.45M | 38.21M | 27.27M | 119.74M | 81.77M | 62.3M | 59.46M | 29.13M | 26.78M |
| Common Stock | 7K | 6.98K | 7K | 37K | 7K | 6.46K | 13.28M | 17.14M | 30.1M | 30.1M | 30.1M | 19.96M | 19.96M | 19.96M |
| Retained Earnings | 146.09M | 138.16M | 97.91M | 354.24M | 42.05M | 0 | 18.39M | 5.96M | 87.48M | 52.66M | 34.02M | 35.85M | 9.21M | 6.86M |
| Treasury Stock | -28.65M | -29.94M | -6.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 19.91M | 16.98M | 2.33M | 76.08M | 33.98M | 31.1M | 6.54M | 4.17M | 2.55M | -594K | -1.43M | 3.66M | -29K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.04M | 1.54M | 1.04M | 790K | 285K | 252K |
Extreme Liquidity and Goodwill Risk
As reported in recent financial statements, CI&T maintains a cash position of $47.7M against a revenue scale exceeding $2.6B, representing a liquidity buffer that appears insufficient to absorb significant working capital volatility or unexpected operational disruptions in the current high-growth, high-cost environment.
The current ratio has compressed from 2.00 in 2023Q4 to 1.33 in 2025Q4, signaling a tightening of short-term solvency. Investors should monitor whether this trend reflects an intentional capital allocation strategy or an inability to convert project-based billings into liquid assets efficiently.
Based on the provided balance sheet data, goodwill accounts for approximately 50% of total assets as of 2025Q4, suggesting that the company's asset base is heavily reliant on the valuation of past acquisitions rather than tangible infrastructure or productive capital.
The high proportion of intangible assets warrants further investigation into potential impairment risks, especially if the underlying business units fail to meet performance expectations. The minimal investment in net PPE, which remains under $15M, confirms an asset-light model that is highly dependent on human capital rather than physical assets.
According to reported figures, CI&T's debt-to-equity ratio has fluctuated between 0.40 and 0.57 over the last ten quarters, indicating a moderate leverage profile that appears to be utilized primarily to support inorganic growth initiatives rather than operational stability.
While the D/E ratio remains within a manageable range, the absolute debt levels relative to the company's thin cash reserves suggest that refinancing risk may increase if cash flow generation remains inconsistent. The reliance on debt to fund expansion in a volatile interest rate environment may pressure future net margins.
As evidenced by the quarterly balance sheet data, retained earnings have shown significant variance, reflecting the impact of erratic net income performance on the company's overall equity base and long-term shareholder value creation.
The instability in retained earnings suggests that the company's ability to reinvest internally is hampered by the cyclical nature of its project-based revenue model. Investors should scrutinize whether future equity growth will be driven by organic profitability or if further dilution may be required to sustain the current scale.
Quick answers to the most common questions about buying CINT stock.
As of 2025, CI&T Inc (CINT) had total assets of $558.1M including $195.6M in current assets.
CI&T Inc (CINT) carries total debt of $130.6M, offset by $47.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CI&T Inc (CINT) has total shareholders' equity (book value) of $308.1M ($2.31 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CI&T Inc (CINT) reported a current ratio of 1.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.