VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CKX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CKXCKX Lands, Inc.
$11.00$23M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCKXCash Flow

CKX Lands, Inc. (CKX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is inconsistent, evidenced by an OCF/NI ratio that swung from -0.95 in 2026Q1 to 3.03 in 2024Q4, reflecting the unpredictable timing of land-based transactions.

CKX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations288.63K459.63K204.76K876.95K413.69K-263.67K140.16K194.71K241.56K404.25K280.81K441.97K1.44M1.18M1.99M1.01M774.57K971.19K1.43M1.82M1.69M1.52M1.47M1.16M830.91K788.87K1.58M1.56M157.15K287.01K170.45K
Operating CF Margin %-54.81%13.46%59.03%37.42%-35.41%20.86%24%20.22%35.32%32.52%41.61%55%55.75%60.87%50.81%46.34%56.39%42.85%55.89%62.62%57.45%54.05%54.85%57.13%48.74%63.38%59.06%17.52%29.66%25.35%
Operating CF Growth %-22.69%124.47%-76.65%111.98%256.9%-288.12%-28.01%-19.39%-40.24%43.96%-36.47%-69.32%22.22%-40.66%96.92%30.21%-20.25%-32.06%-21.5%8.07%10.68%3.55%26.97%39.37%5.33%-50.16%1.25%894.69%-45.25%68.39%-75%
Net Income2.95M3.01M250.22K142.96K-1.32M819.35K339.38K249.93K1.12M522.86K170.67K463.03K1.28M969.77K2.24M951.78K916.88K846.89K1.97M2.83M1.53M1.56M1.58M1.09M736.57K872.61K1.44M1.55M403.93K512.92K805.09K
Depreciation & Amortization2.8K3.11K4.26K4.95K5.04K2.03K2.3K1.75K2.03K1.19K4672.87K67.18K101.84K15.81K0049.47K21.58K58.54K69.11K43.1K38.9K34.4K38.89K29.57K00000
Stock-Based Compensation00223.63K841.84K2.31M00000000000000000000000000
Deferred Taxes311.99K341.7K97.38K-29.07K-300.05K0000-111.25K6.15K68.34K42.61K0-2.75K6.21K-5.52K-33.16K-8.24K12.06K-6.09K175.76K19.71K1.86K2.81K-4.37K2.2K0000
Other Non-Cash Items-3.6M-3.56M-85.55K-149.99K-26.82K-1.03M-351.6K-80.5K-879.8K-19.05K1.75K-169.48K66.83K0-124K55.34K-91.87K23.92K23.92K-1.75M-11.69K-112.49K-84.17K68.23K-2.2K-32.65K39.75K-10.13K3.65K-5K-739.09K
Working Capital Changes621.1K662.59K-285.18K66.27K-255.3K-59.88K150.07K23.53K4.27K10.5K101.76K80.08K46.05K106.89K-139.63K-4.79K-44.93K127.96K-629.12K674.11K100.82K-145.15K-80.44K-39.47K54.85K-76.29K104.73K28.17K-250.43K-220.91K104.45K
Change in Receivables0000000000000000000000000000000
Change in Inventory0000000000000000000000010.13K917-6.62K5.86K1.7K1.64K-10.77K7.69K
Change in Payables0000000000000000000000000000000
Cash from Investing8.86M14.28M-4.12M-391.31K-498.76K1.21M3.04M1.22M199.87K361.21K-1.97M-2.71M-211.33K-1.94M257.02K-1.54M974.54K-2.24M5.15M1.21M-782.18K-1.08M-257.23K-520.03K-1.19M481.82K-928.16K156.84K-417.55K-945.89K126.69K
Capital Expenditures000-20.74K-29.3K-22.67K-9.32K-26.82K-55.44K-155.28K-2.41M-287.52K-712.68K-258.1K-136.22K-1.84M-615.08K-72.91K-581.25K-81.61K-122.46K-123.49K-19.88K-49.98K-197.03K-250.61K-22.09K-10.15K-625.55K-1.73M-2.32K
CapEx % of Revenue0%--1.4%2.65%3.04%1.39%3.31%4.64%13.57%278.84%27.07%27.21%12.21%4.17%92.56%36.8%4.23%17.42%2.5%4.55%4.66%0.73%2.37%13.55%15.48%0.88%0.38%69.74%178.97%0.35%
Acquisitions358.12K0140.58K018.97K1.23M359.08K109.23K982.24K-437.72K-434K2.79M-500.65K1.68M257.17K333255003.51M00016.86K022.04K00000
Investments-------------------------------
Other Investing5.78M14.28M0149.99K01.23M00982.24K477.11K434K-2.6M501K-1.68M-98.17K-485.63K470K47.03K200.05K-2.74M-1.51M118.12K5.45K3K4.66K50055.42K166.99K07.76K400
Cash from Financing-147.61K-147.61K-208.85K-87.16K-176.59K000-233.1K-194.25K6.51K-194.25K-532.49K-543.9K-535.79K-530.52K-543.9K-533.83K-2.43M-2.49M-738.37K-738.82K-525.9K-694.1K-481.41K-489.67K-488.31K-1.36M151.67K567.33K-272.86K
Debt Issued (Net)000000000000000000000000000-1.19M387.06K800K-93.11K
Equity Issued (Net)-147.61K-147.61K-208.85K-87.16K-176.59K000000000000000000-68.69K00-93.87K-19.6K-55.65K-600
Dividends Paid00000000-233.1K-194.25K0-194.25K-543.9K-543.9K-543.9K-543.9K-543.9K-543.9K-2.43M-2.49M-738.37K-738.82K-525.9K-625.42K-481.41K-489.67K-394.44K-154.63K-179.74K-232.62K-179.75K
Share Repurchases-147.61K-147.61K-208.85K-87.16K-176.59K000000000000000000-68.69K00-93.87K-19.6K-55.65K-600
Other Financing00000000006.51K011.41K08.11K13.38K010.07K0000000000000
Net Change in Cash9M14.59M-4.13M398.48K-261.67K946.62K3.18M1.42M208.33K571.22K-1.69M-2.46M696.54K-1.3M1.71M-1.06M1.21M-1.8M4.15M539.98K164.5K-293.92K687.19K-56.11K-835.76K781.02K166.24K358.64K-108.73K-91.55K24.28K
Free Cash Flow288.63K459.63K204.76K856.22K384.39K-286.34K130.84K167.9K186.12K248.97K-2.13M154.46K727.68K920.4K1.85M-828.77K159.49K898.28K848.18K1.74M1.56M1.4M1.45M1.11M633.88K538.26K1.56M1.55M-468.4K-1.44M168.13K
FCF Margin %43.67%54.81%13.46%57.63%34.77%-38.46%19.47%20.7%15.58%21.75%-246.32%14.54%27.79%43.54%56.69%-41.75%9.54%52.16%25.43%53.39%58.06%52.79%53.32%52.49%43.58%33.26%62.5%58.68%-52.22%-149.31%25.01%
FCF Growth %-56.35%124.47%-76.09%122.74%234.24%-318.84%-22.07%-9.79%-25.24%111.71%-1476.92%-78.77%-20.94%-50.24%323.2%-619.63%-82.24%5.91%-51.24%11.32%11.69%-3.54%30.9%74.8%17.76%-65.51%0.49%431.54%67.58%-959.31%-75.25%
FCF per Share0.140.220.100.430.20-0.150.070.090.100.13-1.090.080.370.470.95-0.430.080.460.440.900.810.720.750.570.330.280.790.78-0.23-0.730.08
FCF Conversion (FCF/Net Income)0.10x0.15x0.82x6.13x-0.31x-0.32x0.41x0.78x0.22x0.77x1.65x0.95x1.12x1.22x0.89x1.06x0.84x1.15x0.73x0.64x1.10x0.98x0.93x1.06x1.13x0.90x1.10x1.01x0.39x0.56x0.21x
Interest Paid0000000000000000000000000000000
Taxes Paid00263.74K00289.42K92.77K67.11K355.39K169.5K12.42K134.58K612K378.3K1.24M297.16K395K279.44K927.21K826.51K00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Transactional Revenue Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Decoupled From Cash Generation

As reported in recent financial statements, CKX exhibits a highly erratic relationship between net income and operating cash flow, with the OCF/NI ratio swinging from -0.95 in 2026Q1 to 3.03 in 2024Q4, suggesting that accounting earnings are frequently disconnected from actual cash-based operational performance.

The extreme volatility in the conversion ratio indicates that reported net income is heavily influenced by non-cash items or timing differences rather than recurring operational inflows. Investors should monitor this divergence, as it suggests that the company's core land management activities struggle to generate consistent cash flow relative to its accounting profit profile.

FCF Volatility Reflects Transactional Nature

Based on the provided cash flow data, CKX's free cash flow trajectory remains highly inconsistent, oscillating between a peak of $645.3K in 2023Q4 and a low of -$337.8K in 2024Q1, which underscores the company's reliance on sporadic timber harvests and mineral lease bonuses for liquidity.

The lack of a stable FCF trend implies that the business model is currently more akin to a series of discrete asset liquidations than a predictable cash-generating engine. This erratic performance warrants further investigation into whether the company can stabilize its cash outflows during periods of low transactional activity.

Working Capital Swings Impair Liquidity

According to quarterly cash flow filings, working capital changes have been a primary driver of cash flow variance, including a significant $618.3K inflow in 2025Q4 followed by a $99.1K outflow in 2026Q1, highlighting the impact of timing differences in land-related receivables and payables.

These sharp fluctuations in working capital suggest that the company's cash position is highly sensitive to the timing of lease collections and administrative payments. The inability to maintain a neutral working capital cycle may indicate inefficiencies in managing the cash conversion process across its diverse land segments.

Capital Allocation Prioritizes Cash Preservation

As evidenced by the company's financial disclosures, CKX has utilized its cash primarily for share repurchases, such as the $208.9K buyback in 2024Q2, while maintaining a debt-free balance sheet that allows it to absorb operational cash flow deficits without resorting to external financing.

Management's focus on share repurchases rather than reinvestment into land development suggests a lack of high-return internal projects. While this preserves the fortress balance sheet, it may also signal that the company lacks a clear strategy for deploying its $18 million cash pile to reverse the current revenue contraction.

CKX — Frequently Asked Questions

Quick answers to the most common questions about buying CKX stock.

How much cash does CKX Lands, Inc. (CKX) generate from operations?

CKX Lands, Inc. (CKX) generated $0.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CKX Lands, Inc.'s free cash flow?

CKX Lands, Inc. (CKX) generated $0.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CKX Lands, Inc.'s capital expenditure (CapEx)?

CKX Lands, Inc. (CKX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CKX Lands, Inc. distribute cash to shareholders?

In 2025, CKX Lands, Inc. (CKX) spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.