Cash flow generation is inconsistent, evidenced by an OCF/NI ratio that swung from -0.95 in 2026Q1 to 3.03 in 2024Q4, reflecting the unpredictable timing of land-based transactions.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 288.63K | 459.63K | 204.76K | 876.95K | 413.69K | -263.67K | 140.16K | 194.71K | 241.56K | 404.25K | 280.81K | 441.97K | 1.44M | 1.18M | 1.99M | 1.01M | 774.57K | 971.19K | 1.43M | 1.82M | 1.69M | 1.52M | 1.47M | 1.16M | 830.91K | 788.87K | 1.58M | 1.56M | 157.15K | 287.01K | 170.45K |
| Operating CF Margin % | - | 54.81% | 13.46% | 59.03% | 37.42% | -35.41% | 20.86% | 24% | 20.22% | 35.32% | 32.52% | 41.61% | 55% | 55.75% | 60.87% | 50.81% | 46.34% | 56.39% | 42.85% | 55.89% | 62.62% | 57.45% | 54.05% | 54.85% | 57.13% | 48.74% | 63.38% | 59.06% | 17.52% | 29.66% | 25.35% |
| Operating CF Growth % | -22.69% | 124.47% | -76.65% | 111.98% | 256.9% | -288.12% | -28.01% | -19.39% | -40.24% | 43.96% | -36.47% | -69.32% | 22.22% | -40.66% | 96.92% | 30.21% | -20.25% | -32.06% | -21.5% | 8.07% | 10.68% | 3.55% | 26.97% | 39.37% | 5.33% | -50.16% | 1.25% | 894.69% | -45.25% | 68.39% | -75% |
| Net Income | 2.95M | 3.01M | 250.22K | 142.96K | -1.32M | 819.35K | 339.38K | 249.93K | 1.12M | 522.86K | 170.67K | 463.03K | 1.28M | 969.77K | 2.24M | 951.78K | 916.88K | 846.89K | 1.97M | 2.83M | 1.53M | 1.56M | 1.58M | 1.09M | 736.57K | 872.61K | 1.44M | 1.55M | 403.93K | 512.92K | 805.09K |
| Depreciation & Amortization | 2.8K | 3.11K | 4.26K | 4.95K | 5.04K | 2.03K | 2.3K | 1.75K | 2.03K | 1.19K | 467 | 2.87K | 67.18K | 101.84K | 15.81K | 0 | 0 | 49.47K | 21.58K | 58.54K | 69.11K | 43.1K | 38.9K | 34.4K | 38.89K | 29.57K | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 223.63K | 841.84K | 2.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 311.99K | 341.7K | 97.38K | -29.07K | -300.05K | 0 | 0 | 0 | 0 | -111.25K | 6.15K | 68.34K | 42.61K | 0 | -2.75K | 6.21K | -5.52K | -33.16K | -8.24K | 12.06K | -6.09K | 175.76K | 19.71K | 1.86K | 2.81K | -4.37K | 2.2K | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -3.6M | -3.56M | -85.55K | -149.99K | -26.82K | -1.03M | -351.6K | -80.5K | -879.8K | -19.05K | 1.75K | -169.48K | 66.83K | 0 | -124K | 55.34K | -91.87K | 23.92K | 23.92K | -1.75M | -11.69K | -112.49K | -84.17K | 68.23K | -2.2K | -32.65K | 39.75K | -10.13K | 3.65K | -5K | -739.09K |
| Working Capital Changes | 621.1K | 662.59K | -285.18K | 66.27K | -255.3K | -59.88K | 150.07K | 23.53K | 4.27K | 10.5K | 101.76K | 80.08K | 46.05K | 106.89K | -139.63K | -4.79K | -44.93K | 127.96K | -629.12K | 674.11K | 100.82K | -145.15K | -80.44K | -39.47K | 54.85K | -76.29K | 104.73K | 28.17K | -250.43K | -220.91K | 104.45K |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.13K | 917 | -6.62K | 5.86K | 1.7K | 1.64K | -10.77K | 7.69K |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 8.86M | 14.28M | -4.12M | -391.31K | -498.76K | 1.21M | 3.04M | 1.22M | 199.87K | 361.21K | -1.97M | -2.71M | -211.33K | -1.94M | 257.02K | -1.54M | 974.54K | -2.24M | 5.15M | 1.21M | -782.18K | -1.08M | -257.23K | -520.03K | -1.19M | 481.82K | -928.16K | 156.84K | -417.55K | -945.89K | 126.69K |
| Capital Expenditures | 0 | 0 | 0 | -20.74K | -29.3K | -22.67K | -9.32K | -26.82K | -55.44K | -155.28K | -2.41M | -287.52K | -712.68K | -258.1K | -136.22K | -1.84M | -615.08K | -72.91K | -581.25K | -81.61K | -122.46K | -123.49K | -19.88K | -49.98K | -197.03K | -250.61K | -22.09K | -10.15K | -625.55K | -1.73M | -2.32K |
| CapEx % of Revenue | 0% | - | - | 1.4% | 2.65% | 3.04% | 1.39% | 3.31% | 4.64% | 13.57% | 278.84% | 27.07% | 27.21% | 12.21% | 4.17% | 92.56% | 36.8% | 4.23% | 17.42% | 2.5% | 4.55% | 4.66% | 0.73% | 2.37% | 13.55% | 15.48% | 0.88% | 0.38% | 69.74% | 178.97% | 0.35% |
| Acquisitions | 358.12K | 0 | 140.58K | 0 | 18.97K | 1.23M | 359.08K | 109.23K | 982.24K | -437.72K | -434K | 2.79M | -500.65K | 1.68M | 257.17K | 333 | 255 | 0 | 0 | 3.51M | 0 | 0 | 0 | 16.86K | 0 | 22.04K | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 5.78M | 14.28M | 0 | 149.99K | 0 | 1.23M | 0 | 0 | 982.24K | 477.11K | 434K | -2.6M | 501K | -1.68M | -98.17K | -485.63K | 470K | 47.03K | 200.05K | -2.74M | -1.51M | 118.12K | 5.45K | 3K | 4.66K | 500 | 55.42K | 166.99K | 0 | 7.76K | 400 |
| Cash from Financing | -147.61K | -147.61K | -208.85K | -87.16K | -176.59K | 0 | 0 | 0 | -233.1K | -194.25K | 6.51K | -194.25K | -532.49K | -543.9K | -535.79K | -530.52K | -543.9K | -533.83K | -2.43M | -2.49M | -738.37K | -738.82K | -525.9K | -694.1K | -481.41K | -489.67K | -488.31K | -1.36M | 151.67K | 567.33K | -272.86K |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.19M | 387.06K | 800K | -93.11K |
| Equity Issued (Net) | -147.61K | -147.61K | -208.85K | -87.16K | -176.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.69K | 0 | 0 | -93.87K | -19.6K | -55.65K | -60 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -233.1K | -194.25K | 0 | -194.25K | -543.9K | -543.9K | -543.9K | -543.9K | -543.9K | -543.9K | -2.43M | -2.49M | -738.37K | -738.82K | -525.9K | -625.42K | -481.41K | -489.67K | -394.44K | -154.63K | -179.74K | -232.62K | -179.75K |
| Share Repurchases | -147.61K | -147.61K | -208.85K | -87.16K | -176.59K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.69K | 0 | 0 | -93.87K | -19.6K | -55.65K | -60 | 0 |
| Other Financing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.51K | 0 | 11.41K | 0 | 8.11K | 13.38K | 0 | 10.07K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 9M | 14.59M | -4.13M | 398.48K | -261.67K | 946.62K | 3.18M | 1.42M | 208.33K | 571.22K | -1.69M | -2.46M | 696.54K | -1.3M | 1.71M | -1.06M | 1.21M | -1.8M | 4.15M | 539.98K | 164.5K | -293.92K | 687.19K | -56.11K | -835.76K | 781.02K | 166.24K | 358.64K | -108.73K | -91.55K | 24.28K |
| Free Cash Flow | 288.63K | 459.63K | 204.76K | 856.22K | 384.39K | -286.34K | 130.84K | 167.9K | 186.12K | 248.97K | -2.13M | 154.46K | 727.68K | 920.4K | 1.85M | -828.77K | 159.49K | 898.28K | 848.18K | 1.74M | 1.56M | 1.4M | 1.45M | 1.11M | 633.88K | 538.26K | 1.56M | 1.55M | -468.4K | -1.44M | 168.13K |
| FCF Margin % | 43.67% | 54.81% | 13.46% | 57.63% | 34.77% | -38.46% | 19.47% | 20.7% | 15.58% | 21.75% | -246.32% | 14.54% | 27.79% | 43.54% | 56.69% | -41.75% | 9.54% | 52.16% | 25.43% | 53.39% | 58.06% | 52.79% | 53.32% | 52.49% | 43.58% | 33.26% | 62.5% | 58.68% | -52.22% | -149.31% | 25.01% |
| FCF Growth % | -56.35% | 124.47% | -76.09% | 122.74% | 234.24% | -318.84% | -22.07% | -9.79% | -25.24% | 111.71% | -1476.92% | -78.77% | -20.94% | -50.24% | 323.2% | -619.63% | -82.24% | 5.91% | -51.24% | 11.32% | 11.69% | -3.54% | 30.9% | 74.8% | 17.76% | -65.51% | 0.49% | 431.54% | 67.58% | -959.31% | -75.25% |
| FCF per Share | 0.14 | 0.22 | 0.10 | 0.43 | 0.20 | -0.15 | 0.07 | 0.09 | 0.10 | 0.13 | -1.09 | 0.08 | 0.37 | 0.47 | 0.95 | -0.43 | 0.08 | 0.46 | 0.44 | 0.90 | 0.81 | 0.72 | 0.75 | 0.57 | 0.33 | 0.28 | 0.79 | 0.78 | -0.23 | -0.73 | 0.08 |
| FCF Conversion (FCF/Net Income) | 0.10x | 0.15x | 0.82x | 6.13x | -0.31x | -0.32x | 0.41x | 0.78x | 0.22x | 0.77x | 1.65x | 0.95x | 1.12x | 1.22x | 0.89x | 1.06x | 0.84x | 1.15x | 0.73x | 0.64x | 1.10x | 0.98x | 0.93x | 1.06x | 1.13x | 0.90x | 1.10x | 1.01x | 0.39x | 0.56x | 0.21x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 263.74K | 0 | 0 | 289.42K | 92.77K | 67.11K | 355.39K | 169.5K | 12.42K | 134.58K | 612K | 378.3K | 1.24M | 297.16K | 395K | 279.44K | 927.21K | 826.51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Transactional Revenue Volatility
As reported in recent financial statements, CKX exhibits a highly erratic relationship between net income and operating cash flow, with the OCF/NI ratio swinging from -0.95 in 2026Q1 to 3.03 in 2024Q4, suggesting that accounting earnings are frequently disconnected from actual cash-based operational performance.
The extreme volatility in the conversion ratio indicates that reported net income is heavily influenced by non-cash items or timing differences rather than recurring operational inflows. Investors should monitor this divergence, as it suggests that the company's core land management activities struggle to generate consistent cash flow relative to its accounting profit profile.
Based on the provided cash flow data, CKX's free cash flow trajectory remains highly inconsistent, oscillating between a peak of $645.3K in 2023Q4 and a low of -$337.8K in 2024Q1, which underscores the company's reliance on sporadic timber harvests and mineral lease bonuses for liquidity.
The lack of a stable FCF trend implies that the business model is currently more akin to a series of discrete asset liquidations than a predictable cash-generating engine. This erratic performance warrants further investigation into whether the company can stabilize its cash outflows during periods of low transactional activity.
According to quarterly cash flow filings, working capital changes have been a primary driver of cash flow variance, including a significant $618.3K inflow in 2025Q4 followed by a $99.1K outflow in 2026Q1, highlighting the impact of timing differences in land-related receivables and payables.
These sharp fluctuations in working capital suggest that the company's cash position is highly sensitive to the timing of lease collections and administrative payments. The inability to maintain a neutral working capital cycle may indicate inefficiencies in managing the cash conversion process across its diverse land segments.
As evidenced by the company's financial disclosures, CKX has utilized its cash primarily for share repurchases, such as the $208.9K buyback in 2024Q2, while maintaining a debt-free balance sheet that allows it to absorb operational cash flow deficits without resorting to external financing.
Management's focus on share repurchases rather than reinvestment into land development suggests a lack of high-return internal projects. While this preserves the fortress balance sheet, it may also signal that the company lacks a clear strategy for deploying its $18 million cash pile to reverse the current revenue contraction.
Quick answers to the most common questions about buying CKX stock.
CKX Lands, Inc. (CKX) generated $0.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CKX Lands, Inc. (CKX) generated $0.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CKX Lands, Inc. (CKX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CKX Lands, Inc. (CKX) spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.