Debt has fallen to zero from $16.6M in 2024Q4 and the current ratio of 4.45 appears strong, yet cash of $28.9M is thin against a $254.8M asset base and a -$457.8M retained earnings deficit that warrants further investigation.
Clarus Corporation (CLAR) balance sheet — 28-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 182.43M | 171.42M | 177.78M | 299.75M | 238.62M | 226.95M | 142.12M | 120.87M | 108.5M | 99.44M | 166.94M | 182.38M | 158.56M | 106.38M | 104.54M | 77M | 62.6M | 83.09M | 86.14M | 87.3M | 84.97M | 85.33M | 84.03M | 89.37M | 96.89M | 126.32M | 184.69M | 32.3M | 24.4M |
| Cash & Short-Term Investments | 20.79M | 36.69M | 45.36M | 11.32M | 11.98M | 19.46M | 17.79M | 1.7M | 2.49M | 1.86M | 94.74M | 98.22M | 40.94M | 4.48M | 5.11M | 2.4M | 2.77M | 82.42M | 86.01M | 87.11M | 84.36M | 84.87M | 83.5M | 88.73M | 95.11M | 120.89M | 168.51M | 14.1M | 14.8M |
| Cash Only | 20.79M | 36.69M | 45.36M | 11.32M | 11.98M | 19.46M | 17.79M | 1.7M | 2.49M | 1.86M | 94.74M | 88.4M | 31.03M | 4.48M | 5.11M | 2.4M | 2.77M | 58.36M | 19.34M | 41.89M | 1.73M | 23.27M | 48.38M | 15.04M | 42.23M | 55.63M | 118.3M | 14.1M | 14.8M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.82M | 9.9M | 0 | 0 | 0 | 0 | 24.06M | 66.67M | 45.22M | 82.63M | 61.6M | 35.12M | 73.69M | 52.88M | 65.26M | 50.21M | 0 | 0 |
| Accounts Receivable | 0 | 46.25M | 44.59M | 54.86M | 51.17M | 66.3M | 50.59M | 41.95M | 35.97M | 35.82M | 23.32M | 27.52M | 44.07M | 40.37M | 31.58M | 22.72M | 20.67M | 0 | 24K | 15K | 402K | 320K | 350K | 507K | 467K | 2.57M | 8.13M | 10.4M | 9M |
| Days Sales Outstanding | 50.29 | 67.4 | 61.57 | 70.01 | 59.24 | 90.98 | 82.44 | 66.74 | 61.88 | 76.59 | 57.43 | 67.21 | 83.28 | 72.56 | 65.55 | 56.88 | 99.38 | - | - | - | - | - | 115.51 | 1.42K | 18.87 | 55.08 | 87.11 | 99.63 | 78.97 |
| Inventory | 94.07M | 83.03M | 82.28M | 91.41M | 107.6M | 129.35M | 68.36M | 73.43M | 64.93M | 58.14M | 45.41M | 51.5M | 64.48M | 54.05M | 60.66M | 47.14M | 34.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26M | 2.47M | 0 | 0 | 0 |
| Days Inventory Outstanding | 199.97 | 180.97 | 174.91 | 176.99 | 191.31 | 265.1 | 170.64 | 179.71 | 171.52 | 181.56 | 158.6 | 186.06 | 199.05 | 157.15 | 203.86 | 192.4 | 244.42 | - | - | - | - | - | - | - | 83.39 | 72.39 | - | - | - |
| Other Current Assets | 67.56M | 5.46M | 5.55M | 142.15M | 67.87M | 0 | 0 | 0 | 0 | 3.63M | 1.17M | 1.64M | 14.41M | 2.69M | 2.34M | 4.74M | 1.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48K | 391K | 8.05M | 7.7M | 600K |
| Total Non-Current Assets | 81.01M | 77.61M | 116.31M | 195.59M | 279.53M | 404.88M | 138.57M | 109.39M | 104.63M | 108M | 43.51M | 46.21M | 156.95M | 215.04M | 216.24M | 150.73M | 150.08M | 696K | 1.03M | 1.38M | 1.7M | 2.95M | 2.41M | 76K | 877K | 18.95M | 82.21M | 16.4M | 15.7M |
| Property, Plant & Equipment | 19.76M | 29.73M | 17.61M | 16.59M | 17.3M | 42.83M | 26.96M | 22.92M | 23.4M | 24.34M | 11.05M | 10.79M | 13.76M | 17.4M | 17.51M | 14.02M | 14.74M | 696K | 1.03M | 1.38M | 1.7M | 2M | 2.37M | 38K | 809K | 7.35M | 7.62M | 4.1M | 3.5M |
| Fixed Asset Turnover | 11.71x | 8.42x | 15.01x | 17.24x | 18.22x | 6.21x | 8.31x | 10.01x | 9.07x | 7.01x | 13.40x | 13.85x | 14.04x | 11.67x | 10.05x | 10.40x | 5.15x | - | - | - | - | - | 0.47x | 3.42x | 11.17x | 2.31x | 4.47x | 9.29x | 11.89x |
| Goodwill | 0 | 0 | 3.8M | 39.32M | 36.28M | 118.09M | 26.71M | 18.09M | 18.09M | 17.75M | 0 | 0 | 41.98M | 57.7M | 57.48M | 38.23M | 40.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 20.24M | 43.36M | 31.52M | 99.99M | 106.7M | 201.95M | 66.94M | 57.45M | 61.11M | 65.08M | 32.31M | 33.58M | 60.51M | 87.21M | 89.56M | 48.76M | 50.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.81M | 58.21M | 6.6M | 12M |
| Long-Term Investments | 3.44M | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | -2.92M | -3.67M | -8.97M | -8.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 40.95M | 2.95M | 63.35M | 16.82M | 101.33M | 19.58M | 6.85M | 3.03M | 2.03M | 833K | 147K | 1.84M | 2.82M | 2.06M | 2.06M | 1.3M | 1.06M | 0 | 0 | 0 | 0 | 956K | 42K | 38K | 68K | 786K | 16.38M | 5.7M | 200K |
| Total Assets | 263.44M | 249.03M | 294.09M | 495.34M | 518.14M | 631.83M | 280.69M | 230.26M | 213.13M | 207.45M | 210.46M | 228.59M | 315.51M | 321.42M | 320.79M | 227.73M | 212.68M | 83.79M | 87.18M | 88.68M | 86.67M | 88.28M | 86.44M | 89.44M | 97.76M | 145.27M | 266.9M | 48.7M | 40.1M |
| Asset Turnover | 1.01x | 1.01x | 0.90x | 0.58x | 0.61x | 0.42x | 0.80x | 1.00x | 1.00x | 0.82x | 0.70x | 0.65x | 0.61x | 0.63x | 0.55x | 0.64x | 0.36x | - | - | - | - | - | 0.01x | 0.00x | 0.09x | 0.12x | 0.13x | 0.78x | 1.04x |
| Asset Growth % | -50.24% | -15.32% | -40.63% | -4.4% | -17.99% | 125.1% | 21.9% | 8.04% | 2.74% | -1.43% | -7.93% | -27.55% | -1.84% | 0.2% | 40.86% | 7.08% | 153.82% | -3.88% | -1.69% | 2.32% | -1.82% | 2.13% | -3.36% | -8.51% | -32.7% | -45.57% | 448.06% | 21.45% | - |
| Total Current Liabilities | 44.69M | 40.49M | 36.04M | 170.93M | 64.59M | 72.98M | 39.62M | 24.56M | 21.74M | 19.78M | 40.61M | 21.45M | 32.54M | 29.26M | 26.24M | 17.02M | 19.52M | 1.71M | 383K | 618K | 680K | 1.46M | 1.47M | 2.63M | 8.4M | 11.71M | 13.35M | 15.5M | 15.3M |
| Accounts Payable | 20.29M | 15.91M | 11.87M | 20.02M | 24.77M | 31.49M | 21.48M | 24.3M | 21.49M | 19.46M | 17.74M | 20.82M | 24.67M | 27.35M | 22.18M | 16.09M | 19.21M | 0 | 0 | 0 | 0 | 0 | 0 | 1.52M | 1.94M | 6.51M | 11.06M | 6.4M | 7.4M |
| Days Payables Outstanding | 38.46 | 34.67 | 25.24 | 38.75 | 44.03 | 64.53 | 53.63 | 59.48 | 56.76 | 60.76 | 61.96 | 75.23 | 76.16 | 79.51 | 74.53 | 65.67 | 134.36 | - | - | - | - | - | - | - | 127.92 | 190.52 | 312.18 | 146.92 | 169.87 |
| Short-Term Debt | 0 | 3.02M | 1.89M | 119.79M | 11.9M | 9.59M | 4M | 0 | 41K | 0 | 21.9M | 0 | 3.88M | 1.91M | 4.06M | 673K | 308K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 0 | 0 | 6M | 500K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90K | 0 | -16.77M | 0 | 0 | -27.35M | -22.18M | -15.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11M | 1.25M | 5.21M | 0 | 0 | 0 |
| Other Current Liabilities | 44.69M | 16.54M | 9.66M | 20.79M | 18.51M | 16.56M | 7.24M | 0 | 0 | 93K | 0 | 624K | 0 | 0 | 0 | 0 | 0 | 1.71M | 383K | 618K | 680K | 1.46M | 1.47M | 0 | 220K | -1.39M | 2.29M | 3.1M | 7.4M |
| Current Ratio | 4.08x | 4.23x | 4.93x | 1.75x | 3.69x | 3.11x | 3.59x | 4.92x | 4.99x | 5.03x | 4.11x | 8.50x | 4.87x | 3.64x | 3.98x | 4.52x | 3.21x | 48.51x | 224.92x | 141.26x | 124.96x | 58.40x | 57.24x | 34.03x | 11.53x | 10.79x | 13.83x | 2.08x | 1.59x |
| Quick Ratio | 1.98x | 2.18x | 2.65x | 1.22x | 2.03x | 1.34x | 1.86x | 1.93x | 2.00x | 2.09x | 2.99x | 6.10x | 2.89x | 1.79x | 1.67x | 1.75x | 1.42x | 48.51x | 224.92x | 141.26x | 124.96x | 58.40x | 57.24x | 34.03x | 11.38x | 10.57x | 13.83x | 2.08x | 1.59x |
| Cash Conversion Cycle | 211.8 | 213.7 | 211.24 | 208.25 | 206.52 | 291.55 | 199.45 | 186.97 | 176.64 | 197.39 | 154.07 | 178.04 | 206.16 | 150.2 | 194.88 | 183.61 | 209.44 | - | - | - | - | - | - | - | -25.67 | -63.06 | - | - | - |
| Total Non-Current Liabilities | 17.64M | 12.15M | 24.96M | 32.28M | 161.44M | 188.68M | 36.48M | 24.51M | 25.18M | 24.68M | 9.04M | 31.14M | 25.78M | 44.91M | 46.54M | 38.54M | 30.24M | 446K | 410K | 343K | 277K | 208K | 115K | 0 | 0 | 7.23M | 6.73M | 600K | 2.7M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 127.08M | 131.95M | 30.62M | 22.67M | 22.11M | 20.84M | 0 | 20.13M | 18.56M | 36.13M | 36.43M | 37.4M | 29.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 5M | 0 | 200K |
| Capital Lease Obligations | 32.59M | 9.27M | 11.29M | 13.03M | 12.82M | 15.11M | 4.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 5.46M | 1.42M | 12.21M | 18.12M | 18.51M | 35.28M | 1.23M | 1.22M | 2.92M | 3.67M | 8.97M | 8.97M | 5.08M | 6.79M | 8.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 16.31M | 1.46M | 1.47M | 1.13M | 3.03M | 6.34M | 214K | 615K | 159K | 175K | 76K | 2.04M | 2.14M | 2M | 2M | 1.14M | 785K | 0 | 0 | 0 | 0 | 0 | 115K | 0 | 0 | 2.23M | 1.73M | 600K | 2.5M |
| Total Liabilities | 62.33M | 52.63M | 61M | 203.22M | 226.04M | 261.66M | 76.1M | 49.07M | 46.92M | 44.47M | 49.65M | 52.59M | 58.32M | 74.17M | 72.78M | 55.55M | 49.76M | 2.16M | 793K | 961K | 957K | 1.67M | 1.58M | 2.63M | 8.4M | 18.95M | 20.08M | 16.1M | 18M |
| Total Debt | 0 | 12.29M | 16.65M | 136M | 154.65M | 159.47M | 40.01M | 22.67M | 22.15M | 20.84M | 21.9M | 20.13M | 22.44M | 38.04M | 40.49M | 38.07M | 29.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 5M | 5M | 6M | 700K |
| Net Debt | -20.79M | -24.4M | -28.71M | 124.67M | 142.67M | 140M | 22.22M | 20.97M | 19.66M | 18.99M | -72.84M | -68.27M | -8.6M | 33.56M | 35.38M | 35.67M | 27M | -58.36M | -19.34M | -41.89M | -1.73M | -23.27M | -48.38M | -15.04M | -37.23M | -50.63M | -113.3M | -8.1M | -14.1M |
| Debt / Equity | 0.00x | 0.06x | 0.07x | 0.47x | 0.53x | 0.43x | 0.20x | 0.13x | 0.13x | 0.13x | 0.14x | 0.11x | 0.09x | 0.15x | 0.16x | 0.22x | 0.18x | - | - | - | - | - | - | - | 0.06x | 0.04x | 0.02x | 0.18x | 0.03x |
| Debt / EBITDA | 0.00x | - | - | - | - | 51.14x | 3.12x | 1.16x | 1.34x | 46.94x | - | - | - | - | 7.27x | 3.99x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -5.25x | - | - | - | - | 44.90x | 1.74x | 1.07x | 1.19x | 42.76x | - | - | - | - | 6.35x | 3.74x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | -1.38x | -0.95x | 3.84x | 8.35x | 7.36x | -3.47x | -1.89x | -13.61x | -3.92x | -5.65x | -0.62x | 1.74x | -10.05x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 201.12M | 196.39M | 233.09M | 292.12M | 292.11M | 370.17M | 204.59M | 181.19M | 166.21M | 162.98M | 160.81M | 176M | 257.19M | 247.25M | 248.01M | 172.17M | 162.92M | 81.63M | 86.38M | 87.72M | 85.72M | 86.61M | 84.85M | 86.82M | 89.36M | 126.33M | 246.82M | 32.6M | 22.1M |
| Equity Growth % | -54.23% | -15.74% | -20.21% | 0% | -21.09% | 80.93% | 12.92% | 9.02% | 1.98% | 1.35% | -8.63% | -31.57% | 4.02% | -0.3% | 44.04% | 5.68% | 99.58% | -5.5% | -1.52% | 2.34% | -1.03% | 2.07% | -2.26% | -2.84% | -29.26% | -48.82% | 657.12% | 47.51% | - |
| Book Value per Share | 5.25 | 5.12 | 6.09 | 7.79 | 7.85 | 10.37 | 6.55 | 5.82 | 5.49 | 5.40 | 5.27 | 5.37 | 7.86 | 7.69 | 8.28 | 7.78 | 8.10 | 4.82 | 5.10 | 5.12 | 5.14 | 5.28 | 5.25 | 5.43 | 5.70 | 8.10 | 17.04 | 2.95 | 2.60 |
| Total Shareholders' Equity | 201.12M | 196.39M | 233.09M | 292.12M | 292.11M | 370.17M | 204.59M | 181.19M | 166.21M | 162.98M | 160.81M | 176M | 257.19M | 247.25M | 248.01M | 172.17M | 162.92M | 81.63M | 86.38M | 87.72M | 85.72M | 86.61M | 84.85M | 86.82M | 89.36M | 126.33M | 246.82M | 32.6M | 22.1M |
| Common Stock | 4K | 4K | 4K | 4K | 4K | 4K | 4K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 3K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 2K | 0 | 0 |
| Retained Earnings | -455.45M | -457.25M | -406.86M | -350.74M | -336.84M | -263.34M | -286.1M | -288.59M | -304.58M | -310.39M | -309.72M | -299.17M | -223.2M | -237.2M | -231.33M | -233.29M | -238.18M | -289.37M | -284.52M | -282.12M | -282.24M | -280.95M | -279.66M | -276.77M | -272.44M | -234.62M | -114.77M | -44.1M | -38.7M |
| Treasury Stock | 0 | -33.16M | -33.11M | -32.93M | -32.71M | -24.44M | -23.79M | -22.27M | -18.1M | -12.41M | -12.4M | -7.32M | -186K | -2K | -2K | -2K | -2K | -2K | -2K | -2K | -2K | -2K | -2K | -2K | -2K | -2K | -2K | 0 | 0 |
| Accumulated OCI | -14.75M | -16.69M | -24.53M | -15.41M | -17.68M | -5.05M | 500K | -303K | 477K | 499K | -1M | -1.21M | -2.41M | 6.56M | 5.71M | 2.74M | 1.63M | 6K | 403K | 13K | 9K | -88K | -130K | -3.44M | 81K | 281K | -824K | 12.8M | -3.1M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CLAR stock.
As of 2025, Clarus Corporation (CLAR) had total assets of $249.0M including $171.4M in current assets.
Clarus Corporation (CLAR) carries total debt of $12.3M, offset by $36.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Clarus Corporation (CLAR) has total shareholders' equity (book value) of $196.4M ($5.12 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Clarus Corporation (CLAR) reported a current ratio of 4.23x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin cash cushion and volatile equity base
Metrics are mathematically derived from official filings.
Asset Base Shrinking Under Equity Erosion
According to reported quarterly figures, Clarus's total assets fell from $377.0M in 2024Q1 to $254.8M in 2026Q2, a decline of roughly 32% that tracks a sharp reduction in equity from $310.4M to $198.1M.
The contraction suggests the balance sheet is shrinking rather than being rebuilt, with equity absorbing most of the decline as liabilities stayed comparatively contained. This pattern appears consistent with losses and capital deployment flowing through equity, though the reported figures alone do not isolate the individual drivers. Investors should monitor whether the asset base stabilizes or continues to erode as the business works through its current revenue base.
Current Ratio Elevated but Cash Thin
As reported in financial statements, Clarus's current ratio stood at 4.45 in 2026Q2, yet cash of $28.9M is modest relative to a $254.8M asset base and quarterly SG&A that has run roughly $22M to $31M.
A current ratio above 4 looks comfortable on its face, but it likely reflects a large non-cash current asset component rather than readily deployable liquidity. Cash on hand covers only about one quarter of typical SG&A, leaving limited buffer if operating cash burn resumes. The liquidity position appears adequate in the near term but offers less shock absorption than the headline ratio implies.
Near-Debt-Free Structure Limits Leverage Risk
Based on EDBL-style reporting of the supplied figures, Clarus's debt fell from $16.6M in 2024Q4 to zero by 2026Q2, with D/E dropping from 0.07 to effectively nil over the period.
Eliminating reported debt removes refinancing and interest-coverage pressure, which is a meaningful positive given the company's operating losses. The reduction may reflect repayment from available resources rather than strategic restructuring, though the data does not establish the motive. Leverage risk is therefore low, and the balance sheet risk shifts toward equity erosion and cash adequacy rather than solvency.
Accumulated Deficit Dominates Equity Quality
According to recent reported figures, retained earnings stood at -$457.8M in 2026Q2 against total equity of $198.1M, with the deficit deepening from -$329.8M in 2024Q1 as losses compounded.
The accumulated deficit now exceeds total equity in magnitude, meaning paid-in capital is carrying the book value. This points to a history of sustained losses rather than a single discrete event. Equity quality is therefore weak on a retained-earnings basis, and the reported data does not provide visibility into share count changes or stock-based compensation that could further affect the equity base.
Goodwill Volatility Obscures Asset Quality
As reported in financial statements, Clarus's goodwill swung from $3.8M in 2025Q3 to $43.4M in 2025Q4 and back to $41.2M in 2026Q2, while net PP&E moved between $17.2M and $29.7M across the window.
Large swings in goodwill without a clear narrative in the supplied data warrant further investigation, since acquisitions or impairments would materially change the composition of assets. Goodwill that appears and disappears within a few quarters may indicate transactional activity or accounting adjustments. The asset base therefore carries more judgment-dependent value than the PP&E figures alone would suggest.
Headline Current Ratio May Overstate Liquidity
Based on reported figures, Clarus's 4.45 current ratio in 2026Q2 may look reassuring, yet the company's $28.9M cash balance and its $41.2M goodwill base suggest a large share of current-asset value is not readily convertible to cash.
The most non-obvious distortion is that a high current ratio can coexist with thin cash when current assets are dominated by receivables, inventory, or other items whose realizable value depends on collection and sell-through. Goodwill sitting near $41M also means tangible book value is materially lower than total equity of $198.1M, which weakens the apparent asset cushion. Investors should monitor whether the balance sheet's headline strength holds up under a tangible-asset lens.