The company maintains a fortress balance sheet with a negligible debt-to-equity ratio of 0.04 and a strong cash position of $141.2M, providing ample liquidity and strategic flexibility.
Cellebrite DI Ltd. (CLBT) balance sheet — 7-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 |
|---|
| Total Current Assets | 583.22M | 575.85M | 567.59M | 422.08M | 295.93M | 273.21M | 324.27M | 261.88M |
| Cash & Short-Term Investments | 442.53M | 437.05M | 447.22M | 302.92M | 183.62M | 181.56M | 237.64M | 200.25M |
| Cash Only | 141.25M | 124.46M | 191.66M | 189.52M | 87.64M | 145.97M | 128.71M | 76.55M |
| Short-Term Investments | 301.28M | 312.59M | 255.56M | 113.41M | 95.98M | 35.59M | 108.93M | 123.71M |
| Accounts Receivable | 110.78M | 104.97M | 82.36M | 77.27M | 78.76M | 67.5M | 66.32M | 44.24M |
| Days Sales Outstanding | 69.67 | 80.55 | 74.93 | 86.75 | 106.22 | 100.06 | 124.2 | 93.95 |
| Inventory | 8.39M | 7.6M | 8.94M | 9.94M | 10.18M | 6.51M | 4.75M | 3.96M |
| Days Inventory Outstanding | 33.5 | 36.92 | 52.13 | 68.16 | 73.19 | 55.84 | 45.81 | 40.35 |
| Other Current Assets | 21.51M | 6.59M | 18.18M | 23.06M | 14.77M | 7.88M | 11.24M | 8.86M |
| Total Non-Current Assets | 411.1M | 363M | 122.97M | 123.86M | 107.36M | 66.57M | 40.12M | 18.36M |
| Property, Plant & Equipment | 40.97M | 38.52M | 27.6M | 30.16M | 32.91M | 16.76M | 16.11M | 14.82M |
| Fixed Asset Turnover | 13.03x | 12.35x | 14.54x | 10.78x | 8.22x | 14.70x | 12.10x | 11.59x |
| Goodwill | 119.56M | 119.56M | 28.71M | 26.83M | 26.83M | 26.83M | 9.46M | 0 |
| Intangible Assets | 121.91M | 81.47M | 11.31M | 10.59M | 11.25M | 11.23M | 6.61M | 0 |
| Long-Term Investments | 376.21M | 97.96M | 36.6M | 28.86M | 22.13M | 0 | 0 | 0 |
| Other Non-Current Assets | 13.81M | 14.62M | 7.68M | 12.89M | 1.73M | 1.96M | 565K | 447K |
| Total Assets | 994.31M | 938.85M | 690.57M | 532.88M | 403.29M | 339.78M | 364.39M | 280.24M |
| Asset Turnover | 0.55x | 0.51x | 0.58x | 0.61x | 0.67x | 0.72x | 0.53x | 0.61x |
| Asset Growth % | 128.96% | 35.95% | 29.59% | 32.13% | 18.69% | -6.75% | 30.03% | - |
| Total Current Liabilities | 364.21M | 369.66M | 295.5M | 253.82M | 207.78M | 186.57M | 159.38M | 99.16M |
| Accounts Payable | 18.11M | 16.83M | 11.08M | 8.28M | 4.61M | 9.55M | 4.73M | 5.36M |
| Days Payables Outstanding | 59.3 | 81.74 | 64.59 | 56.79 | 33.17 | 81.87 | 45.55 | 54.61 |
| Short-Term Debt | 5.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 1.04B | 278.24M | 217.64M | 196.59M | 153.34M | 123.68M | 106.1M | 69.79M |
| Other Current Liabilities | 77.01M | 0 | 0 | 9.04M | 0 | 0 | 0 | 0 |
| Current Ratio | 1.60x | 1.56x | 1.92x | 1.66x | 1.42x | 1.46x | 2.03x | 2.64x |
| Quick Ratio | 1.58x | 1.54x | 1.89x | 1.62x | 1.38x | 1.43x | 2.00x | 2.60x |
| Cash Conversion Cycle | 43.87 | 35.73 | 62.46 | 98.12 | 146.24 | 74.03 | 124.46 | 79.69 |
| Total Non-Current Liabilities | 92.01M | 84.88M | 59.05M | 244.85M | 121.65M | 226.56M | 141.2M | 122.25M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 72.2M | 18.67M | 6.84M | 9.16M | 10.35M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 24.57M | 16.68M | 6.95M | 188.59M | 69.13M | 190.13M | 107.76M | 103.32M |
| Total Liabilities | 456.21M | 454.53M | 354.55M | 498.67M | 329.43M | 413.13M | 300.58M | 221.41M |
| Total Debt | 23.23M | 22.67M | 10.97M | 14.13M | 15.36M | 0 | 0 | 0 |
| Net Debt | -118.02M | -101.79M | -180.69M | -175.39M | -72.29M | -145.97M | -128.71M | -76.55M |
| Debt / Equity | 0.04x | 0.05x | 0.03x | 0.41x | 0.21x | - | - | - |
| Debt / EBITDA | 0.29x | 0.29x | 0.16x | 0.33x | 1.50x | - | - | - |
| Net Debt / EBITDA | -1.49x | -1.30x | -2.68x | -4.06x | -7.06x | -7.01x | -8.53x | -29.91x |
| Interest Coverage | - | - | -0.79x | - | 811.47x | 538.94x | 8.01x | 4.39x |
| Total Equity | 538.1M | 484.32M | 336.02M | 34.21M | 73.86M | -73.35M | 63.8M | 58.83M |
| Equity Growth % | 166.41% | 44.13% | 882.17% | -53.68% | 200.71% | -214.96% | 8.46% | - |
| Book Value per Share | 2.13 | 1.94 | 1.60 | 0.18 | 0.38 | -0.45 | 0.34 | 0.31 |
| Total Shareholders' Equity | 538.1M | 484.32M | 336.02M | 34.21M | 73.86M | -73.35M | 63.8M | 58.83M |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -69.23M | -86.54M | -164.86M | 118.14M | 199.24M | 78.44M | 28.34M | 32.56M |
| Treasury Stock | -85K | -85K | -85K | -85K | -85K | -85K | -85K | 0 |
| Accumulated OCI | 1.6M | 2.22M | 2.09M | 1.05M | 331K | 1.37M | 1.32M | 804K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CLBT stock.
As of 2025, Cellebrite DI Ltd. (CLBT) had total assets of $938.9M including $575.9M in current assets.
Cellebrite DI Ltd. (CLBT) carries total debt of $22.7M, offset by $437.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Cellebrite DI Ltd. (CLBT) has total shareholders' equity (book value) of $484.3M ($1.94 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Cellebrite DI Ltd. (CLBT) reported a current ratio of 1.56x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Geopolitical and export control risk
Equity Recovery Driven by Retained Earnings
The balance sheet has transformed from a negative equity position of -$40.2M in 2024Q2 to a positive $538.1M by 2026Q2, a dramatic strengthening driven by the accumulation of retained earnings and the resolution of historical liabilities.
This rapid equity build suggests the business is now generating sufficient earnings to overcome its legacy deficit, a critical milestone for financial stability. The trajectory indicates a shift from a capital-constrained entity to one with a growing equity base, which should enhance its capacity for strategic investments and provide a buffer against operational volatility.
Cash Position Volatile but Ample
Despite significant quarterly swings, such as the drop from $281.4M in 2025Q3 to $124.5M in 2025Q4, the company maintains a strong cash position of $141.2M and a current ratio of 1.60, providing a substantial liquidity buffer.
The volatility in cash appears linked to large, lumpy cash flows, likely from acquisition activity and government contract payment cycles, rather than operational distress. The consistent current ratio above 1.5 suggests the company can comfortably cover its short-term obligations, though the erratic cash balance warrants monitoring for potential future large outlays.
Negligible Leverage Preserves Flexibility
With a debt-to-equity ratio of just 0.04 and total debt of $23.2M against equity of $538.1M, Cellebrite operates with virtually no financial leverage, as reported in its latest balance sheet.
This minimal debt profile eliminates refinancing risk and interest expense pressure, which is particularly advantageous in a rising rate environment. It suggests management is funding growth primarily through internal cash generation and equity, preserving maximum financial flexibility for potential M&A or R&D investments.
Goodwill Jump Signals Strategic Acquisition
Goodwill surged from $28.7M in 2025Q3 to $119.6M in 2025Q4, indicating a significant acquisition that has materially increased the asset base and now represents over 12% of total assets.
This large goodwill balance introduces potential impairment risk if the acquired business fails to meet performance expectations. The acquisition appears to be a key driver of the recent balance sheet expansion and should be evaluated for its strategic fit and contribution to future cash flows.
Retained Earnings Erasing Historical Deficit
The retained earnings deficit has narrowed significantly from -$184.1M in 2024Q3 to -$69.2M in 2026Q2, demonstrating consistent profitability that is actively repairing the company's equity base.
This trend is a strong positive signal of underlying business quality, as it shows the company is generating net income sufficient to offset historical losses. The pace of this recovery suggests the equity base will likely turn positive in the near future, further strengthening the balance sheet.
Deferred Revenue as a Demand Barometer
Deferred revenue grew to $313.3M in 2026Q2 from $226.3M in 2024Q2, but its growth has recently slowed, which may indicate a plateau in the rate of new contract signings or a shift in customer payment terms.
While the absolute level is high and supportive of future revenue, the deceleration in growth from the prior year's pace warrants investigation. This could be an early indicator of market saturation, increased competition, or budgetary constraints among its government clientele, potentially impacting future revenue visibility.