Cool Company Ltd. (CLCO) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 138.68M | 123.94M | 154.89M | 177.21M | 158.47M | 97.06M | 125.41M | 153.8M | 172.32M | 326.53M | 255.15M | 145.34M | 110.89M |
| Cash & Short-Term Investments | 117.65M | 109.21M | 135.39M | 165.27M | 142.44M | 84.36M | 109.32M | 136.44M | 152.18M | 309.42M | 244.01M | 129.13M | 94.79M |
| Cash Only | 117.65M | 109.21M | 135.39M | 165.27M | 142.44M | 84.06M | 109.32M | 136.44M | 152.18M | 309.42M | 244.01M | 129.13M | 94.79M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 304.29K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 0 | 6.44M | 14.62M | 5.88M | 13.45M | 1.93M | 15.32M | 11.41M | 10.48M | 10.38M | 6.75M | 5.76M | 1.67M |
| Days Sales Outstanding | - | 28.73 | 65.18 | 26.32 | 62.53 | 8.94 | 68.79 | 42.25 | 43.29 | 44.14 | 26.66 | 21.85 | 10.46 |
| Inventory | 5.43M | 3.69M | 4.08M | 3.67M | 909K | 879K | 309.74K | 3.65M | 3.95M | 604K | 818.72K | 991K | 4K |
| Days Inventory Outstanding | 88.29 | 33.35 | 35.11 | 63.03 | 9.79 | 8.67 | 3.47 | 38.87 | 37.34 | 5.71 | 8.52 | 9.67 | 0.06 |
| Other Current Assets | 0 | 1.87M | 801K | 633.59K | 1.68M | 8.17M | 3.65M | 6.07M | 5.71M | 8.91M | 7.03M | 12.28M | 13.64M |
| Total Non-Current Assets | 2.17B | 2.19B | 2.2B | 2.07B | 1.92B | 1.92B | 1.93B | 1.9B | 1.89B | 1.88B | 1.76B | 1.91B | 1.18B |
| Property, Plant & Equipment | 2.16B | 2.17B | 2.18B | 2.05B | 1.9B | 1.9B | 1.9B | 1.88B | 1.85B | 1.85B | 1.74B | 1.89B | 1.17B |
| Fixed Asset Turnover | 0.04x | 0.04x | 0.04x | 0.04x | 0.04x | 0.04x | 0.04x | 0.05x | 0.05x | 0.05x | 0.05x | 0.05x | 0.05x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 6.19M | 6.39M | 6.94M | 7.47M | 8M | 8.53M | 9.07M | 9.44M | 8.65M | 8.57M | 7.42M | 8.31M | 5.55M |
| Long-Term Investments | 0 | 1.58M | 480.35K | 1.58M | 473.9K | 15.74M | 464.12K | 7.33M | 465.22K | 472.58K | 473.84K | 9.28M | 9.53M |
| Other Non-Current Assets | 6.5M | 3.91M | 8.68M | 8.14M | 7.17M | -14.81M | 18.48M | 12.96K | 26.6M | 20.5M | 10.39M | 11M | 1.53M |
| Total Assets | 2.31B | 2.31B | 2.35B | 2.24B | 2.07B | 2.01B | 2.05B | 2.05B | 2.06B | 2.2B | 2.01B | 2.06B | 1.29B |
| Asset Turnover | 0.04x | 0.04x | 0.03x | 0.04x | 0.04x | 0.04x | 0.04x | 0.05x | 0.04x | 0.04x | 0.05x | 0.05x | 0.05x |
| Asset Growth % | 11.41% | 14.91% | 14.79% | 9.38% | 0.67% | -8.75% | 1.96% | -0.35% | 59.26% | - | - | - | - |
| Total Current Liabilities | 163.27M | 156.21M | 160.3M | 243.73M | 363.93M | 281.57M | 280.96M | 292.46M | 264.86M | 412.35M | 274.97M | 278.59M | 241.92M |
| Accounts Payable | 0 | 8.46M | 82.86M | 19.61M | 118.5M | 11.71M | 95.27M | 12.23M | 114.62M | 31.41M | 111.1M | 2.58M | 1.47M |
| Days Payables Outstanding | - | 76.46 | 713.45 | 337.1 | 1.28K | 115.54 | 1.07K | 130.32 | 1.08K | 296.89 | 1.16K | 25.13 | 20.83 |
| Short-Term Debt | 77.97M | 77.8M | 77.44M | 142M | 245.43M | 175.16M | 185.46M | 195.35M | 150.24M | 159.74M | 163.87M | 180.45M | 151.18M |
| Deferred Revenue (Current) | 0 | 15.77M | 0 | 15.73M | 0 | 0 | 0 | 17M | 0 | 19.03M | 0 | 20.61M | 0 |
| Other Current Liabilities | 85.3M | 23.99M | 0 | 28.74M | 0 | 44.57M | 0 | 41.94M | 0 | 165.5M | 0 | 44.17M | 46.32M |
| Current Ratio | 0.85x | 0.79x | 0.97x | 0.73x | 0.44x | 0.34x | 0.45x | 0.53x | 0.65x | 0.79x | 0.93x | 0.52x | 0.46x |
| Quick Ratio | 0.82x | 0.77x | 0.94x | 0.71x | 0.43x | 0.34x | 0.45x | 0.51x | 0.64x | 0.79x | 0.92x | 0.52x | 0.46x |
| Cash Conversion Cycle | - | -14.38 | -613.16 | -247.76 | -1.2K | -97.92 | -996.23 | -49.2 | -1K | -247.04 | -1.12K | 6.38 | -10.31 |
| Total Non-Current Liabilities | 1.36B | 1.37B | 1.42B | 1.24B | 896.14M | 909.18M | 945.93M | 954.2M | 989.15M | 1B | 971.97M | 1.06B | 534.89M |
| Long-Term Debt | 1.3B | 1.31B | 1.35B | 1.16B | 818.29M | 827.24M | 859.66M | 866.67M | 895.1M | 904.16M | 868.13M | 958.24M | 506.19M |
| Capital Lease Obligations | 0 | 2.23M | 0 | 2.35M | 0 | 2.34M | 0 | 2.91M | 0 | 3.35M | 0 | 510K | 593K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9M | 0 | 0 | 0 | -104.9M | 0 |
| Other Non-Current Liabilities | 61.92M | 1.25M | 70.67M | 71.68M | 77.85M | 0 | 86.26M | 84.62M | 94.05M | 95.32M | 103.85M | 105.21M | 28.11M |
| Total Liabilities | 1.52B | 1.53B | 1.58B | 1.48B | 1.26B | 1.19B | 1.23B | 1.25B | 1.25B | 1.42B | 1.25B | 1.34B | 776.81M |
| Total Debt | 1.37B | 1.39B | 1.43B | 1.31B | 1.06B | 1.01B | 1.05B | 1.06B | 1.05B | 1.06B | 1.03B | 1.14B | 657.97M |
| Net Debt | 1.26B | 1.28B | 1.29B | 1.14B | 921.28M | 921.38M | 935.8M | 924.4M | 893.16M | 754.48M | 787.99M | 1.01B | 563.18M |
| Debt / Equity | 1.74x | 1.78x | 1.85x | 1.72x | 1.31x | 1.22x | 1.27x | 1.32x | 1.30x | 1.35x | 1.35x | 1.59x | 1.27x |
| Debt / EBITDA | 24.38x | 24.55x | 26.77x | 23.67x | 19.80x | 18.06x | 18.36x | 14.36x | 16.74x | 17.77x | 15.21x | 15.72x | 14.76x |
| Net Debt / EBITDA | 22.29x | 22.62x | 24.24x | 20.68x | 17.15x | 16.55x | 16.44x | 12.52x | 14.30x | 12.61x | 11.62x | 13.94x | 12.63x |
| Interest Coverage | 1.42x | 1.57x | 1.50x | 1.84x | 2.07x | 2.16x | 2.24x | 2.69x | 2.42x | 2.30x | 2.67x | 3.16x | 4.29x |
| Total Equity | 790.06M | 779.23M | 771.03M | 761.5M | 813.58M | 826.69M | 824M | 804.19M | 805.76M | 788M | 764.5M | 715.51M | 516.49M |
| Equity Growth % | -2.89% | -5.74% | -6.43% | -5.31% | 0.97% | 4.91% | 7.78% | 12.39% | 56.01% | - | - | - | - |
| Book Value per Share | - | 14.71 | 14.35 | 14.06 | 15.15 | 15.39 | 15.34 | 14.97 | 15.01 | 14.68 | 14.24 | 13.33 | 12.91 |
| Total Shareholders' Equity | 790.06M | 779.23M | 771.03M | 761.5M | 742.37M | 755.71M | 753M | 733.81M | 735.52M | 718.1M | 694.28M | 646.56M | 447.39M |
| Common Stock | 52.87M | 53.73M | 53.73M | 53.73M | 0 | 53.7M | 753M | 53.54M | 731.16M | 53.69M | 694.28M | 53.69M | 394.86M |
| Retained Earnings | 0 | 217.92M | 206.06M | 196.99M | 0 | 191.56M | 187.52M | 172.45M | 172.91M | 156.09M | 133.11M | 85.74M | 52.53M |
| Treasury Stock | 0 | -4.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 71.21M | 70.98M | 71M | 70.38M | 70.24M | 69.9M | 70.22M | 68.96M | 69.1M |