Total assets fell to $782.3M with minimal debt (D/E of 0.01), but cash of $47.5M is insufficient for even one quarter of operations, and retained earnings have eroded to -$2.0B.
Celldex Therapeutics, Inc. (CLDX) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 663.74M | 534.66M | 747.16M | 431.69M | 317.69M | 410.84M | 197.84M | 66.7M | 99.08M | 144.76M | 195.57M | 294.94M | 204.99M | 305.19M | 85.11M | 54.68M | 62.95M | 83.98M | 47.08M | 16.41M | 42.4M | 24.6M | 34.54M | 22.31M | 25.86M | 43.34M | 51.81M | 14.49M | 15.6M | 7.4M | 13.3M |
| Cash & Short-Term Investments | 650.32M | 518.57M | 725.28M | 421.7M | 304.95M | 408.25M | 194.42M | 64.18M | 94.02M | 139.43M | 189.78M | 289.89M | 201.04M | 302.98M | 83.96M | 53.31M | 61.1M | 82.45M | 44.26M | 4.91M | 40.91M | 23.42M | 31.74M | 20.25M | 25.07M | 42.67M | 50.18M | 13.62M | 8.9M | 6.4M | 12.6M |
| Cash Only | 26.95M | 28.87M | 28.36M | 34.81M | 29.43M | 39.14M | 43.84M | 11.23M | 24.31M | 40.29M | 42.46M | 72.11M | 28.02M | 169.4M | 24.9M | 11.9M | 21.29M | 57M | 44.26M | 15.66M | 40.91M | 23.42M | 31.74M | 20.25M | 25.07M | 42.67M | 50.18M | 13.62M | 8.9M | 6.4M | 12.6M |
| Short-Term Investments | 623.37M | 489.7M | 696.92M | 386.88M | 275.52M | 369.11M | 150.59M | 52.95M | 69.71M | 99.14M | 147.31M | 217.78M | 173.02M | 133.58M | 59.06M | 41.41M | 39.81M | 25.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 355K | 2.02M | 700K | 4.53M | 347K | 172K | 1.8M | 1.22M | 3.16M | 1.88M | 1.78M | 970K | 427K | 489K | 44K | 170K | 324K | 544K | 1.83M | 132.5K | 320.94K | 418.38K | 2.23M | 1.47M | 230.9K | 267.2K | 153.5K | 431.7K | 0 | 0 | 400K |
| Days Sales Outstanding | 2.31K | 490.32 | 36.4 | 240.12 | 53.74 | 13.5 | 88.67 | 124.12 | 121 | 53.85 | 95.96 | 64.61 | 43.46 | 43.42 | 1.43 | 6.7 | 2.53 | 13.08 | 89.44 | 9.48 | 23.76 | 49.45 | 118.69 | 116.03 | 12.57 | 29.15 | 73.41 | 106.22 | - | - | 132.73 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -970K | -427K | 0 | -44K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.5K | 59.2K | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 709.17 | -31.35 | - | - | - | - |
| Other Current Assets | 0 | 14.08M | 21.18M | 5.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 970K | 427K | 0 | 44K | 0 | 0 | 0 | 158 | 10.71M | 0 | 0 | -66 | 0 | 0 | 0 | 1.42M | 439K | 6.7M | 1M | 300K |
| Total Non-Current Assets | 57.8M | 48.32M | 45.18M | 33.93M | 35.04M | 33.81M | 37.99M | 56.23M | 56.73M | 170.87M | 187.79M | 42.65M | 43.03M | 41.91M | 40.43M | 43.31M | 47M | 56.39M | 22.72M | 21.24M | 19.08M | 11.85M | 11.26M | 9M | 9.37M | 10.14M | 11.76M | 5.39M | 7.1M | 2.4M | 3.9M |
| Property, Plant & Equipment | 20.92M | 7.77M | 8.24M | 6.64M | 7.75M | 6.52M | 7.26M | 7.5M | 6.11M | 10.37M | 13.19M | 11.46M | 10.54M | 9.97M | 7.21M | 9.09M | 10.83M | 11.49M | 13.57M | 16.44M | 13.97M | 5.74M | 4.16M | 912.7K | 1.12M | 987.8K | 1.04M | 1.26M | 1.1M | 400K | 500K |
| Fixed Asset Turnover | 0.01x | 0.19x | 0.85x | 1.04x | 0.30x | 0.71x | 1.02x | 0.48x | 1.56x | 1.23x | 0.51x | 0.48x | 0.34x | 0.41x | 1.55x | 1.02x | 4.32x | 1.32x | 0.55x | 0.31x | 0.35x | 0.54x | 1.65x | 5.08x | 5.99x | 3.39x | 0.74x | 1.18x | 2.00x | 3.00x | 2.20x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.98M | 90.98M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 8.96M | 0 | 1.04M | 1.04M | 1.04M | 1.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 27.19M | 27.19M | 27.19M | 27.19M | 27.19M | 27.19M | 30.69M | 48.69M | 50.62M | 67.59M | 81.49M | 20.79M | 21.81M | 22.82M | 23.83M | 24.92M | 26.84M | 29.98M | 2.47M | 3.11M | 3.98M | 4.97M | 5.97M | 8M | 8.17M | 9.15M | 10.72M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.13K | 646.99K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 9.69M | 13.36M | 9.75M | 107K | 104K | 104K | 41K | 41K | 3.73M | 3.73M | 2.13M | 1.43M | 1.72M | 148K | 424K | 329K | 363K | 5.96M | 6.5M | 0 | 94.98K | 0 | 30 | 84.8K | 84.7K | 0 | 0 | 4.14M | 6M | 2M | 3.4M |
| Total Assets | 721.53M | 582.98M | 792.34M | 465.63M | 352.74M | 444.65M | 235.84M | 122.93M | 155.81M | 315.62M | 383.36M | 337.58M | 248.01M | 347.1M | 125.54M | 97.99M | 109.94M | 140.36M | 69.79M | 37.65M | 61.48M | 36.45M | 45.8M | 31.31M | 35.23M | 53.48M | 63.56M | 19.88M | 22.7M | 9.8M | 17.2M |
| Asset Turnover | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | 0.03x | 0.03x | 0.06x | 0.04x | 0.02x | 0.02x | 0.01x | 0.01x | 0.09x | 0.09x | 0.43x | 0.11x | 0.11x | 0.14x | 0.08x | 0.08x | 0.15x | 0.15x | 0.19x | 0.06x | 0.01x | 0.07x | 0.10x | 0.12x | 0.06x |
| Asset Growth % | -33.02% | -26.42% | 70.17% | 32% | -20.67% | 88.54% | 91.84% | -21.1% | -50.63% | -17.67% | 13.56% | 36.11% | -28.55% | 176.48% | 28.11% | -10.87% | -21.67% | 101.11% | 85.38% | -38.76% | 68.66% | -20.42% | 46.31% | -11.15% | -34.12% | -15.86% | 219.69% | -12.41% | 131.63% | -43.02% | -7.03% |
| Total Current Liabilities | 60.52M | 50.99M | 39.5M | 31.13M | 18.61M | 16.53M | 14.21M | 11.64M | 12.6M | 27.74M | 35.22M | 30.24M | 24.49M | 20.35M | 17.68M | 14.3M | 20.21M | 14.41M | 14.1M | 9.83M | 10.08M | 3.69M | 5.45M | 3.39M | 3.43M | 5.52M | 5.4M | 2.2M | 3.3M | 2.8M | 1.6M |
| Accounts Payable | 11.24M | 1.18M | 3.27M | 3.49M | 3.34M | 1.23M | 1.05M | 1.17M | 1.07M | 1.72M | 1.74M | 1.51M | 2.6M | 2.24M | 745K | 935K | 931K | 1.45M | 5.11M | 749.87K | 2.55M | 1.14M | 1.75M | 475.8K | 836K | 1.13M | 902.3K | 575.3K | 400K | 200K | 300K |
| Days Payables Outstanding | 41.12 | - | 7.29 | 10.81 | 14.82 | 8.41 | 8.99 | 10.04 | 5.87 | 6.51 | 6.22 | 137.05 | 279.36 | 350.77 | 25.24 | 37.42 | 28.14 | 62.81 | - | - | - | - | - | - | 7.44K | 11.2K | -477.79 | -294.59 | -365 | -243.33 | -1.09K |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.53M | 6.57M | 0 | 4.42M | 2.59M | 0 | 5.59M | 6.36M | 14.34M | 2.16M | 218K | 579.63K | 477.61K | 217.46K | 186.51K | 0 | 0 | 0 | 274.5K | 293.7K | 1M | 800K | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.19M | 4.93M | 4.85M | 4.38M | 0 | 11.7K | 1.46M | 497.7K | 1.66M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.23M | 1.23M | 942K | 3.99M | 990K | 1.55M | 3.37M | 3.95M | 0 | 0 | 26.35M | 0 | 0 | 928K | 388K | 4.86M | 1.93M | 1.92M | 259 | 3M | 2M | 0 | 3.12M | 0 | 0 | 0 | 4.22M | 1.33M | 1.9M | 1.8M | 1.3M |
| Current Ratio | 10.97x | 10.49x | 18.91x | 13.87x | 17.07x | 24.86x | 13.93x | 5.73x | 7.86x | 5.22x | 5.55x | 9.75x | 8.37x | 15.00x | 4.81x | 3.82x | 3.11x | 5.83x | 3.34x | 1.67x | 4.20x | 6.66x | 6.34x | 6.59x | 7.53x | 7.85x | 9.60x | 6.58x | 4.73x | 2.64x | 8.31x |
| Quick Ratio | 10.97x | 10.49x | 18.91x | 13.87x | 17.07x | 24.86x | 13.93x | 5.73x | 7.86x | 5.22x | 5.55x | 9.79x | 8.39x | 15.00x | 4.82x | 3.82x | 3.11x | 5.83x | 3.34x | 1.67x | 4.20x | 6.66x | 6.34x | 6.59x | 7.53x | 7.84x | 9.59x | 6.58x | 4.73x | 2.64x | 8.31x |
| Cash Conversion Cycle | 2.26K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -10.46K | 519.85 | - | - | - | - |
| Total Non-Current Liabilities | 11.54M | 4.83M | 5.83M | 5.33M | 7.92M | 8.65M | 12.28M | 17.26M | 19.15M | 51.52M | 82.7M | 17.24M | 11.86M | 6.95M | 12.08M | 14.97M | 14.48M | 52.19M | 37.56M | 46.86M | 49.23M | 11.87M | 1.94M | 1.93M | 456.2K | 2.69M | 4.23M | 269.2K | 600K | 700K | 300K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.75M | 0 | 8.89M | 11.68M | 825.54K | 4.59M | 4.17M | 1.87M | 1.94M | 0 | 0 | 0 | 0 | 269.2K | 600K | 800K | 0 |
| Capital Lease Obligations | 12.56M | 784K | 2.36M | 928K | 2.59M | 1.3M | 2.15M | 1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.07B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.5M | 4.04M | 3.47M | 4.4M | 5.33M | 7.35M | 10.12M | 15.55M | 19.15M | 51.52M | 82.7M | 17.24M | 11.86M | 6.95M | 6.34M | 14.97M | 5.59M | 6.32M | 243.72K | 0 | 45.07M | 0 | 0 | 0 | 456.2K | 2.69M | 4.23M | 0 | 0 | -100K | 0 |
| Total Liabilities | 72.06M | 55.82M | 45.34M | 36.46M | 26.53M | 25.18M | 26.48M | 28.91M | 31.75M | 79.25M | 117.93M | 47.48M | 36.35M | 27.3M | 29.77M | 29.27M | 34.69M | 66.6M | 51.66M | 56.69M | 59.32M | 15.56M | 7.4M | 3.39M | 3.89M | 8.22M | 9.63M | 2.47M | 3.9M | 3.5M | 1.6M |
| Total Debt | 9.87M | 2.34M | 3.81M | 2.54M | 4.03M | 3.04M | 3.48M | 3.66M | 4.53M | 6.57M | 0 | 4.42M | 2.59M | 0 | 11.34M | 15.36M | 23.02M | 13.84M | 1.04M | 5.17M | 4.64M | 217.46K | 186.51K | 0 | 0 | 0 | 274.5K | 562.9K | 1.6M | 1.6M | 0 |
| Net Debt | -17.08M | -26.54M | -24.54M | -32.27M | -25.4M | -36.1M | -40.35M | -7.58M | -19.78M | -33.72M | -42.46M | -67.69M | -25.43M | -169.4M | -13.56M | 3.46M | -11.29M | -43.16M | -43.27M | -10.49M | -36.27M | -23.2M | -29.64M | -20.25M | -25.07M | -42.67M | -49.9M | -13.06M | -7.3M | -4.8M | -12.6M |
| Debt / Equity | 0.02x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.04x | 0.04x | 0.03x | - | 0.02x | 0.01x | - | 0.12x | 0.22x | 0.31x | 0.19x | 0.06x | - | 2.15x | 0.01x | 0.00x | - | - | - | 0.01x | 0.03x | 0.09x | 0.25x | - |
| Debt / EBITDA | -0.03x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.05x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - | - | - | -86.97x | -36.51x | -23.94x | -0.89x | -80.98x | -303.49x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 649.47M | 527.16M | 747M | 429.17M | 326.2M | 419.48M | 209.36M | 94.03M | 124.06M | 236.37M | 265.43M | 290.11M | 211.66M | 319.8M | 95.77M | 68.72M | 75.25M | 73.77M | 18.13M | -19.04M | 2.16M | 20.89M | 38.41M | 27.92M | 31.34M | 45.27M | 53.93M | 17.41M | 18.8M | 6.3M | 15.6M |
| Equity Growth % | -46.96% | -29.43% | 74.06% | 31.57% | -22.24% | 100.36% | 122.66% | -24.21% | -47.51% | -10.95% | -8.51% | 37.06% | -33.81% | 233.91% | 39.36% | -8.68% | 2.02% | 306.8% | 195.22% | -981.25% | -89.66% | -45.61% | 37.56% | -10.93% | -30.76% | -16.06% | 209.72% | -7.38% | 198.41% | -59.62% | -2.5% |
| Book Value per Share | 8.27 | 7.93 | 11.60 | 8.86 | 6.96 | 9.78 | 7.06 | 6.48 | 11.88 | 27.58 | 39.21 | 44.84 | 35.51 | 60.13 | 24.89 | 26.10 | 35.42 | 55.82 | 19.13 | -35.02 | 5.24 | 50.71 | 94.75 | 80.39 | 93.32 | 140.53 | 185.13 | 71.11 | 102.00 | 42.83 | 129.44 |
| Total Shareholders' Equity | 649.47M | 527.16M | 747M | 429.17M | 326.2M | 419.48M | 209.36M | 94.03M | 124.06M | 236.37M | 265.43M | 290.11M | 211.66M | 319.8M | 95.77M | 68.72M | 75.25M | 73.77M | 18.13M | -19.04M | 2.16M | 20.89M | 38.41M | 27.92M | 31.34M | 45.27M | 53.93M | 17.41M | 18.8M | 6.3M | 15.6M |
| Common Stock | 79K | 67K | 66K | 56K | 47K | 47K | 40K | 17K | 12K | 139K | 121K | 99K | 90K | 89K | 64K | 44K | 32K | 32K | 15.79K | 201K | 74.4K | 74.39K | 74.3K | 64.9K | 60.5K | 60.4K | 57.1K | 48.1K | 0 | 0 | 0 |
| Retained Earnings | -2.04B | -1.81B | -1.56B | -1.4B | -1.26B | -1.14B | -1.07B | -1.01B | -962.44M | -812.52M | -719.49M | -590.96M | -463.76M | -345.68M | -264.13M | -205.01M | -160.21M | -157.67M | -121.15M | -73.65M | -256.25M | -235.87M | -217.78M | -204.57M | -191.9M | -178.07M | -155.32M | -133.35M | -122M | -70.2M | -57.1M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -227.65K | -227.65K | -227.65K | -227.65K | -227.6K | -136.4K | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -329K | 3.63M | 3.31M | 3.31M | 1.26M | 1.89M | 2.59M | 2.62M | 2.58M | 2.56M | 2.54M | 2.31M | 2.59M | 2.67M | 2.75M | 2.65M | 2.75M | 2.55M | 2.61M | 2.62M | -5.37M | -1.23M | -1.49M | -989K | -4.39M | -3.96M | -4.08M | -3.45M | -2.9M | -2.7M | -2.5M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CLDX stock.
As of 2025, Celldex Therapeutics, Inc. (CLDX) had total assets of $583.0M including $534.7M in current assets.
Celldex Therapeutics, Inc. (CLDX) carries total debt of $2.3M, offset by $518.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Celldex Therapeutics, Inc. (CLDX) has total shareholders' equity (book value) of $527.2M ($7.93 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Celldex Therapeutics, Inc. (CLDX) reported a current ratio of 10.49x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash runway insufficient
Metrics are mathematically derived from official filings.
Balance Sheet Eroding with Phase 3
Total assets fell from $868.8M in 2024Q1 to $782.3M in 2026Q2, while accumulated deficit deepened to -$2.0B, indicating sustained capital consumption as reported in financial statements.
The sequential decline in total assets, despite a $271M equity raise in 2026Q2, underscores that operating losses are outpacing capital infusions. The accumulated deficit growth of roughly $600M over ten quarters aligns with the escalating Phase 3 burn, suggesting the balance sheet is being depleted to fund clinical milestones. Investors should monitor whether future financings can offset the accelerating cash consumption.
Liquidity Buffer Shrinks Rapidly
Cash rose to $47.5M in 2026Q2 from $28.8M in 2025Q4, but with quarterly operating outflows exceeding $60M, the current runway appears under one quarter, per reported figures.
Despite the current ratio of 11.82, the absolute cash position is minimal relative to the burn rate. The $47.5M cash balance, even after the recent equity raise, covers less than one quarter of operating expenses, which averaged over $60M in recent quarters. This suggests an imminent need for additional financing or a strategic partnership to sustain operations through the Phase 3 program.
Minimal Debt Masks Equity Reliance
Total debt of $4.9M and a D/E ratio of 0.01 indicate negligible leverage, but the company's funding model relies almost entirely on equity issuance, as per balance sheet data.
The near-zero debt is typical for a clinical-stage biotech, but it also means there is no debt cushion to absorb operational shocks. The $4.9M debt is likely lease-related and immaterial. The absence of debt financing suggests that future capital needs will be met through equity dilution, which could pressure existing shareholders if the stock price weakens.
Asset-Light Model with Intangible Value
PP&E of $14.8M and goodwill of $27.2M are minimal, while cash and investments dominate the asset base, reflecting a business model where value lies in clinical assets, not physical infrastructure.
The balance sheet is dominated by cash and marketable securities, with PP&E representing less than 2% of total assets. Goodwill is stable at $27.2M, likely from an acquisition, but there is no impairment risk indicated. The lack of capitalized R&D means the most valuable assets—intellectual property and clinical data—are off-balance-sheet, making the book value understate the company's true potential.
Equity Quality Diluted by Accumulated Losses
Shareholders' equity of $714.6M is supported by recent capital raises, but retained earnings of -$2.0B indicate that cumulative losses have eroded over $2 billion of capital, as reported.
The equity base is positive only because of frequent equity offerings; without them, the accumulated deficit would have rendered the company insolvent. The negative retained earnings highlight the magnitude of past R&D spending and the reliance on external capital. Future dilution is likely as the company continues to fund Phase 3 trials, which may further dilute existing shareholders.
Cash Position May Be Misleading
The reported cash of $47.5M in 2026Q2 appears insufficient for Phase 3 development, but if it excludes recent financing proceeds, the true liquidity could be higher, warranting scrutiny.
The sharp increase in cash from $28.9M in 2025Q4 to $47.5M in 2026Q2 suggests a capital raise occurred, but the exact timing and amount are not disclosed. If the cash balance does not include all available funds, the runway may be longer than the headline suggests. Conversely, if the raise was smaller than expected, the company could face a funding gap sooner than anticipated. Investors should examine the cash flow statement for clarity on financing activities.