VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CLHClean Harbors, Inc.
$301.65$16.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCLHCash Flow

Clean Harbors, Inc. (CLH) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains highly erratic, with a $185.1 million working capital outflow in 2026Q1 causing the OCF/NI ratio to drop to 0.09.

CLH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations870.77M866.73M777.77M734.55M626.21M546M430.6M413.19M373.21M285.7M259.62M396.38M297.37M415.84M324.37M179.53M224.11M93.27M109.59M80M61.38M29.67M52.46M38.86M5.65M24.63M13.57M6.1M3.9M-1.5M5.2M
Operating CF Margin %-14.37%13.21%13.58%12.12%14.35%13.7%12.11%11.31%9.7%9.42%12.1%8.74%11.85%14.83%9.05%12.94%8.68%10.63%8.45%7.4%4.17%8.16%6.36%1.61%9.79%5.81%3.01%1.98%-0.82%2.6%
Operating CF Growth %291.63%11.44%5.88%17.3%14.69%26.8%4.21%10.71%30.63%10.04%-34.5%33.3%-28.49%28.2%80.67%-19.89%140.28%-14.89%37%30.32%106.9%-43.45%35.01%587.86%-77.07%81.53%122.44%56.41%360%-128.85%-28.77%
Net Income395.5M390.97M402.3M377.86M411.74M203.25M134.84M97.74M65.64M100.74M-39.87M44.1M-28.33M95.57M129.67M127.25M130.51M36.69M57.49M44.2M46.67M25.62M2.6M-17.34M-28.19M5.54M7.12M-2.2M-3.9M-13.7M-6.9M
Depreciation & Amortization456.98M446.01M400.92M365.76M347.59M298.13M292.92M300.73M298.63M288.42M287M274.19M276.08M264.45M161.65M122.66M92.47M64.9M44.47M37.59M36.95M30.3M26.46M28.95M16.8M11.99M10.66M9.8M9.6M10M10.5M
Stock-Based Compensation14.98M32.7M27.98M20.7M26.84M18.84M18.5M17.82M16.79M13.15M10.48M8.55M8.8M8.95M7.49M8.16M7.22M968K3.56M4.8M00000000000
Deferred Taxes25.76M25.76M18.44M12.69M17.55M1.48M-9.75M8.01M19.09M-83.33M16.35M1.85M33.14M32.52M36.71M41.18M6.66M4.83M3.2M-7.49M-6.38M-1.24M381K-620K1.68M1.35M00100K4.6M-2.3M
Other Non-Cash Items22.86M4.82M6.35M1.36M10.44M12M26.81M-133K28.5M-9.04M14.44M20.3M117.36M10.12M-3.14M-8.55M-10.12M1.93M-1.29M5.96M6.88M-267K19.54M15.31M26.76M527K-1.44M700K600K600K600K
Working Capital Changes-45.32M-33.54M-78.22M-43.82M-187.96M12.3M-32.72M-10.96M-55.43M-24.23M-28.78M47.39M-109.69M4.24M-8.02M-111.18M-2.63M-16.04M2.16M-5.06M-22.75M-24.75M3.48M12.56M-11.39M5.23M-2.76M-2.2M-2.5M-3M3.3M
Change in Receivables-62.05M-31.85M-28.82M2.45M-201.09M-96.55M22.42M-33.27M-79.56M-33.76M-15.01M55.27M-14.34M-54.21M60.55M-65.21M-49.41M-11.43M17.22M-19.14M-10.66M-27.55M-1.63M24.8M-19.37M69K-4.11M-1.7M-4.1M4.2M4.1M
Change in Inventory11.59M12.46M-49.59M-4.31M-74.55M-31.69M-7.93M-15.87M-26.96M-5M-16.08M14.06M-21.34M-1.14M-12.87M-11.7M-3.13M0025.2M-2.54M-2.39M-1.26M705K456K-736K-571K-200K0100K100K
Change in Payables-6.44M23.38M12.33M-27.43M74.46M108.4M-80.33M7.15M46.91M-10.68M-3.5M-16.3M-52.03M37.12M5.93M-8.12M38.55M5.05M-17.76M-4.6M00000000000
Cash from Investing-528.18M-425.79M-903.67M-575.05M-388.94M-1.51B-199.46M-217.86M-349.66M-203.27M-361.78M-350.64M-258.29M-345.51M-1.57B-480.18M-125.69M-118.39M-84.52M-42.79M-98.89M-3.51M47.63M-53M-115.74M-7.5M-6.96M-6.1M-6.4M5.6M-2.7M
Capital Expenditures-406.94M-424.92M-432.24M-422.3M-345.06M-241.86M-196.26M-216.32M-193.34M-167.01M-219.38M-257.2M-257.61M-280.21M-197.4M-148.51M-116.45M-62.24M-57.46M-36.53M-43.02M-19.45M-26.34M-34.83M-12.46M-7.28M-7.4M-7M-4.5M-3.4M-3.1M
CapEx % of Revenue6.72%7.05%7.34%7.81%6.68%6.36%6.24%6.34%5.86%5.67%7.96%7.85%7.57%7.98%9.02%7.49%6.73%5.79%5.58%3.86%5.18%2.74%4.1%5.7%3.56%2.89%3.17%3.45%2.28%1.85%1.55%
Acquisitions-119.7M0-477.26M-118.85M-69.47M-1.25B-1.13M-24.65M-151.02M-3.8M-159.78M-94.34M-16.19M-63.26M-1.37B-336.96M-14.65M-54.48M-27.63M-7.41M-51.49M007.89M-44.22M000000
Investments-------------------------------
Other Investing12.63M22.2M-508K7M6.81M18.31M7.59M7.75M10.76M5.51M17.99M899K1.65M-2.04M9.2M3.87M13.19M-1.78M-1.25M257K2.39M-885K1.96M-32.63M-59.85M-228K-712K-300K-2.1M1.7M-300K
Cash from Financing-287.69M-309.34M377.03M-208.89M-187.31M898.25M-88.95M-53.42M-111M-72.76M220.24M-90.18M-93.94M13.13M1.22B258.74M-32.23M3.58M116.8M2.72M-20.33M75.02M-75.78M5.87M117.09M-13.04M-6.76M900K500K-1.6M-1.4M
Debt Issued (Net)-56.12M0453.39M-146.65M-128.47M979.01M-14.18M-18.2M-62.78M-9.03M250.63M-511K-7.12M-4.89M842.27M253.41M-35.13M7.21M-66.46M-7.37M-30.59M-380K-35.39M8.82M99.44M-14.5M-7.07M700K400K-1.7M-1M
Equity Issued (Net)-216.2M-250M-55.18M-51.16M-50.18M-54.41M-74.84M-21.39M-45.08M-48.97M-22.19M-73.35M-107.13M-731K366.61M-4.06M3.31M1.9M174.88M1.17M3.15M77.74M-24.13M1.06M23.36M297K310K100K100K200K200K
Dividends Paid0000000000000000000-206K-276K-279K-2.19M-974K-536K-224K00000
Share Repurchases-220M-250M-55.18M-51.16M-50.18M-54.41M-74.84M-21.39M-45.08M-48.97M-22.19M-73.35M-107.13M-731K-2.91M-4.06M-399K-415K-483K000-25M0-2.89M000000
Other Financing-15.37M-59.34M-21.18M-11.08M-8.66M-26.35M73K-13.84M-3.13M-14.76M-8.2M-16.32M20.31M18.75M8.98M9.39M-415K-5.53M8.38M9.13M7.38M-2.06M-14.07M-3.04M-5.17M1.39M0100K0-100K-600K
Net Change in Cash58.58M139.12M242.49M-47.91M40.03M-66.53M147.11M145.48M-92.89M12.4M122.29M-62.17M-63.19M80.24M-30.89M-41.49M68.66M-15.98M129.99M45.99M-58.9M101.37M24.75M-7.35M6.97M4.09M-154K900K-2M2.5M1.1M
Free Cash Flow466.11M441.81M345.53M309.6M279.19M300.29M232.31M192.96M175.18M117.07M37.41M133.89M33.23M128.89M122.92M28.09M103.45M28.8M52.13M43.47M18.37M10.21M26.12M4.03M-6.81M17.36M6.17M-900K-600K-4.9M2.1M
FCF Margin %7.69%7.33%5.87%5.72%5.4%7.89%7.39%5.66%5.31%3.98%1.36%4.09%0.98%3.67%5.62%1.42%5.98%2.68%5.06%4.59%2.21%1.44%4.06%0.66%-1.95%6.9%2.64%-0.44%-0.3%-2.67%1.05%
FCF Growth %37.6%27.86%11.6%10.89%-7.03%29.26%20.39%10.15%49.63%212.96%-72.06%302.87%-74.22%4.86%337.58%-72.85%259.24%-44.76%19.93%136.67%79.85%-60.9%548.87%159.1%-139.25%181.46%785.11%-50%87.76%-333.33%136.84%
FCF per Share8.808.286.385.695.125.484.173.443.112.050.652.290.552.122.270.531.950.581.141.050.440.290.930.15-0.280.680.27-0.04-0.03-0.250.12
FCF Conversion (FCF/Net Income)1.18x2.22x1.93x1.94x1.52x2.69x3.19x4.23x5.69x2.84x-6.51x8.99x-10.50x4.35x2.50x1.41x1.72x2.54x1.91x1.81x1.32x1.16x20.18x-2.24x-0.20x4.45x1.91x-2.77x-1.00x0.11x-0.75x
Interest Paid19.9M0153.06M114.56M105.64M73.44M72.53M60.85M89.17M93.17M88.67M73.93M75.41M75.63M41.82M31.2M26.98M7.83M13.66M14.65M00000000000
Taxes Paid55.25M0130.61M132.31M78.53M65.19M53.12M27.04M20.04M18.68M29.25M52.97M42.02M8.16M13.18M48.73M56.02M14.61M36.52M13.94M00000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Working capital cycle volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

As reported in recent financial filings, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio plummeting to 0.09 in 2026Q1 from a peak of 4.10 in 2025Q4, suggesting significant volatility in the underlying quality of reported earnings.

The extreme variance in cash conversion suggests that net income is frequently decoupled from actual cash generation due to lumpy working capital movements. Investors should monitor whether this divergence is a recurring seasonal pattern or indicative of deteriorating collection efficiency in the core environmental services segment.

Free Cash Flow Margin Instability

Based on the company's quarterly cash flow statements, free cash flow margins have exhibited extreme swings, ranging from a negative 8.7% in 2024Q1 to a positive 16.4% in 2024Q4, highlighting the difficulty in maintaining consistent cash generation amidst fluctuating operational and capital expenditure requirements.

The trajectory of free cash flow appears heavily influenced by the timing of large-scale maintenance turnarounds and project-based revenue recognition. This inconsistency makes it difficult to project sustainable cash flow growth, as the company remains tethered to a high-fixed-cost model that requires constant reinvestment.

Capital Intensity Weighs on Liquidity

According to historical data, capital expenditures as a percentage of revenue have remained elevated, peaking at 10.0% in 2024Q1, which reflects the ongoing necessity of maintaining specialized incineration assets and regulatory compliance infrastructure in a highly capital-intensive waste management environment.

The persistent level of capital intensity suggests that a significant portion of operating cash flow is effectively pre-committed to asset maintenance and regulatory upgrades. This limits the company's financial flexibility and suggests that free cash flow will likely remain sensitive to any delays in operational efficiency improvements.

Working Capital Swings Impair Cash

Financial statements indicate that working capital changes are a primary driver of cash flow volatility, with a massive $185.1 million outflow in 2026Q1 alone, which significantly offset the company's ability to convert net income into realized cash during that period.

The recurring, large-scale outflows in working capital suggest potential inefficiencies in accounts receivable management or inventory build-ups related to project-based remediation work. This pattern warrants further investigation into whether the company is extending overly generous payment terms to secure large industrial contracts.

Aggressive Capital Allocation Strategy

As evidenced by recent cash flow data, the company has prioritized share repurchases and strategic acquisitions, such as the $474.6 million net acquisition outflow in 2024Q1, over maintaining a consistent cash buffer, reflecting a management philosophy focused on inorganic growth and capital return.

The reliance on acquisitions to drive growth, coupled with opportunistic share buybacks, suggests that management is confident in the long-term terminal value of their infrastructure moat. However, this strategy leaves the company vulnerable to liquidity constraints if industrial volumes were to experience a sustained, multi-quarter downturn.

CLH — Frequently Asked Questions

Quick answers to the most common questions about buying CLH stock.

How much cash does Clean Harbors, Inc. (CLH) generate from operations?

Clean Harbors, Inc. (CLH) generated $866.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Clean Harbors, Inc.'s free cash flow?

Clean Harbors, Inc. (CLH) generated $441.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Clean Harbors, Inc.'s capital expenditure (CapEx)?

Clean Harbors, Inc. (CLH) spent $424.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Clean Harbors, Inc. distribute cash to shareholders?

In 2025, Clean Harbors, Inc. (CLH) spent $250.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.