VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CLRO
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CLROClearOne, Inc.
$3.14$5M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCLROCash Flow

ClearOne, Inc. (CLRO) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational sustainability is severely compromised, highlighted by a $1.4 million free cash flow burn in 2026Q1 and an OCF/NI ratio of 2.90.

CLRO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97
Cash from Operations-6.25M-7.52M-6.12M54.63M-4.18M-4.39M-982K-4.66M-6.62M-9.27M7.83M7.59M6.71M-9.95M43.92M5.8M4.39M-136K-1.92M3.52M6.78M2.16M-370K1.08M2.54M105.09K3.72M2.92M4.08M2.07M798.53K
Operating CF Margin %---53.72%292.07%-16.58%-15.17%-3.38%-18.59%-23.52%-22.18%16.11%13.14%11.59%-20.07%94.63%12.59%10.62%--5.38%8.87%17.02%5.75%-1.17%3.2%4.42%0.19%9.32%9.46%17.74%11.96%5.97%
Operating CF Growth %33.7%-22.99%-111.2%1407.2%4.89%-347.45%78.91%29.68%28.58%-218.34%3.16%13.17%167.42%-122.66%657.44%32.22%3325%92.92%-154.5%-48.04%213.78%684.32%-134.13%-57.37%2319.76%-97.17%27.27%-28.4%97.48%158.71%50.87%
Net Income-23.74M-26.08M-8.98M-560K20.56M-7.69M505K-8.41M-16.69M-14.17M2.44M6.78M5.6M5.18M26.65M6.93M2.37M848K2.23M5.64M4.79M166K2.15M-11.3M-36.17M7.41M5.53M4.73M2.54M1.4M-372.9K
Depreciation & Amortization226K256K900K1.34M3.57M3.48M2.88M2.48M1.59M1.53M1.87M2.06M1.97M1.42M1.92M1.22M1.2M936K720K767K870K1.56M2.37M1.95M3.47M1.17M1.04M759.81K660.83K678.5K673.68K
Stock-Based Compensation56K79K98K109K113K136K63K217K473K678K685K879K401K296K241K187K263K0631K714K806K0221K221K-38K000000
Deferred Taxes0000000000000001.42M111K-306K262K-4.47M-817K03.08M3.08M38K-263.88K-81.4K-33K142K-40K0
Other Non-Cash Items15M18.2M950K-2.1M-32.51M1.85M-4.46M118K6.82M14.63M358K-38K-83K-12.89M15.36M-911K-1K-966K2.05M4.8M1.47M1.59M-2.21M5.7M28.45M1.75M957.62K1.3M21.71K39.6K-13.23M
Working Capital Changes-1.02M24K919K55.84M4.1M-2.17M33K942K1.18M-11.94M2.47M-2.08M-1.18M-3.95M491K-3.04M438K-648K-7.81M-3.93M-333K-1.15M-5.98M1.43M6.8M-9.96M-3.73M-3.83M710.6K-16.68K13.72M
Change in Receivables-274K04.99M324K1.39M203K192K1.51M835K-526K1.08M1.2M-251K-1.06M44K1.08M-3.48M-1.5M1.25M322K-261K0-6.14M-6.39M268K000000
Change in Inventory-1.08M39K-3.46M-2.38M1.81M603K1.16M3.56M155K-10.76M1.87M-2.25M-2.61M-998K447K-3.07M1.35M4.34M-9.8M-672K-1.31M-1.9M15K-491K1.52M-930.18K-354K-626.16K296.15K-486.22K561K
Change in Payables-236K-46K0000000000000634K351K-2.55M2.4M875K-811K0399K520K-1.13M000000
Cash from Investing2.93M2.91M4.19M-4.88M2.08M-8.51M-5.54M-5.13M3.15M10.19M-922K-648K-14.42M-26.54M-5.21M-1.36M-449K-172K15.03M700K748K-2.81M-1M-1.48M1.12M-17.04M-3.12M-1.64M-436.83K-224.3K-871.49K
Capital Expenditures17K0-196K-375K-51K-221K-284K-205K-336K-638K-730K-359K-642K-1.04M-574K-380K-799K-745K-1.07M-835K-909K-224K-1.14M-1.75M-1.9M-2.75M-1.36M-1.68M-466.45K-313.05K-623.95K
CapEx % of Revenue0.89%-1.72%2%0.2%0.76%0.98%0.82%1.19%1.53%1.5%0.62%1.11%2.1%1.24%0.82%1.94%-3.01%2.1%2.28%0.6%3.59%5.17%3.3%5.04%3.4%5.46%2.03%1.81%4.67%
Acquisitions000000000000-13.07M00-980K350K24K000005K-7.44M-14.42M-1.76M0000
Investments-------------------------------
Other Investing2.91M2.91M4.38M-4.51M2.14M-8.29M-5.26M-4.92M3.49M10.82M-192K-289K-706K-25.5M-4.63M000-4K16K976K2.16M14.18M121K-36K0-9.34K029.63K88.75K-247.54K
Cash from Financing721K3.97M-14.47M-32.89M2.05M10.21M6.28M2.68M9.19M-7.51M-8.19M-913K-2.02M-1.82M108K813K-2M1K-6.63M-3.68M-5.99M0-940K-1.52M465K24.33M-104.14K169.68K-435.93K-1.19M-76.81K
Debt Issued (Net)03M0-3.92M47K-1.1M1.5M2.65M00000000-2M00000-940K-684K800K-480.82K-252.84K-215.85K-1.01M-723K-77.55K
Equity Issued (Net)721K966K000000-147K-5.12M-6.09M0-2.6M00747K01K-6.63M-3.75M-6M00-63K-335K23.85M-176.29K30.27K3.91K3.37K736
Dividends Paid00-14.5M-28.98M0000-583K-2.24M-1.82M-1.42M-914K000000000000000000
Share Repurchases-1.03M0000000-147K-5.12M-6.09M0-2.6M-2.42M-384K000-6.77M-4.36M-6.05M0-63K-63K-430K-52.96K-191.38K0000
Other Financing0023K7K2M11.3M4.78M23K9.92M-157K-289K504K1.49M593K108K66K00070K9K00-770K0967.55K324.99K355.25K566.97K-470.6K0
Net Change in Cash92K-678K-16.42M16.85M-87K-2.73M-261K-7.15M5.64M-6.53M-1.31M5.97M7.44M17.19M55.51M5.25M1.94M6.17M6.47M545K1.54M-652K-2.31M-1.92M4.38M7.4M1.48M1.45M3.21M651.33K-149.77K
Free Cash Flow-6.23M-7.52M-6.31M54.25M-4.23M-4.62M-1.27M-4.86M-6.96M-9.91M7.1M7.24M6.07M-10.99M43.35M5.42M3.59M-881K-3M2.69M5.88M1.94M-1.51M-669K640K-2.64M2.36M1.24M3.61M1.75M174.58K
FCF Margin %-325.1%--55.44%290.06%-16.78%-15.93%-4.36%-19.41%-24.71%-23.7%14.61%12.52%10.48%-22.16%93.39%11.76%8.69%--8.39%6.77%14.74%5.15%-4.76%-1.97%1.11%-4.85%5.92%4.01%15.72%10.15%1.31%
FCF Growth %23.4%-19.17%-111.63%1382.58%8.34%-264.53%73.96%30.13%29.79%-239.48%-1.81%19.23%155.2%-125.36%699.96%51.07%507.15%70.58%-211.34%-54.21%203.15%228.69%-125.11%-204.53%124.21%-211.93%90.9%-65.76%106.13%904.01%-50.48%
FCF per Share-2.26-4.26-0.262.26-0.17-0.23-0.07-0.29-0.78-1.160.750.750.63-1.164.700.580.40-0.10-0.320.250.510.16-0.12-0.060.06-0.280.250.140.430.220.02
FCF Conversion (FCF/Net Income)0.26x0.29x0.68x-97.55x-0.20x0.57x-1.94x0.55x0.40x0.65x3.21x1.12x1.20x-1.92x1.65x0.84x1.85x--0.86x0.62x1.30x1.03x-0.02x-0.11x-0.07x0.01x1.03x0.66x1.60x1.47x-2.14x
Interest Paid28K28K0343K226K296K0000003K00051K00000000000000
Taxes Paid103K103K00000000000001.71M3K00000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent Liquidity Exhaustion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial statements, ClearOne's operating cash flow has consistently failed to track with net income, with the OCF/NI ratio reaching 2.90 in 2026Q1, suggesting that accounting losses are being compounded by significant cash outflows rather than mitigated by non-cash accrual adjustments.

The persistent divergence between net income and operating cash flow indicates that the company is not merely struggling with profitability but is actively consuming cash to sustain its operations. This disconnect suggests that the underlying business model is unable to generate the internal liquidity required to cover its operating expenses, leaving the firm reliant on dwindling cash reserves.

Free Cash Flow Negative Trajectory

Based on the provided cash flow data, ClearOne has experienced a sustained period of negative free cash flow, with the most recent quarterly figures showing a cash burn of $1.4 million, confirming that the company is currently unable to self-fund its operations through core business activities.

The trajectory of free cash flow has remained firmly in negative territory, reflecting a structural inability to align cash inflows with the company's fixed cost base. Investors should monitor the rapid depletion of cash, as the current burn rate appears unsustainable given the nominal $220,000 cash balance reported.

Working Capital Volatility and Strain

According to quarterly cash flow filings, working capital changes have been highly erratic, swinging from a $4.2 million outflow in 2025Q3 to a $366,000 outflow in 2026Q1, which suggests that the company is struggling to manage its short-term liquidity and operational cycle effectively.

The volatility in working capital movements indicates a lack of control over receivables and payables, which is typical of a business facing severe operational distress. This instability in cash conversion cycles further complicates the company's ability to stabilize its liquidity position in the face of declining revenue.

Capital Allocation Amidst Liquidity Crisis

As indicated by historical cash flow statements, ClearOne previously prioritized significant capital returns, including $29 million in dividends in 2023Q4, yet the current data shows a complete cessation of such activities as the company faces an acute liquidity crisis and dwindling cash reserves.

The shift from aggressive capital returns to a state of cash preservation highlights the rapid deterioration of the company's financial health. The absence of recent share repurchases or dividends suggests that management has been forced to pivot entirely toward survival, though the current cash position leaves little room for error.

CLRO — Frequently Asked Questions

Quick answers to the most common questions about buying CLRO stock.

How much cash does ClearOne, Inc. (CLRO) generate from operations?

ClearOne, Inc. (CLRO) generated $-7.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ClearOne, Inc.'s free cash flow?

ClearOne, Inc. (CLRO) reported negative free cash flow of $7.5M in 2025, indicating capital requirements exceeded cash from operations.

What is ClearOne, Inc.'s capital expenditure (CapEx)?

ClearOne, Inc. (CLRO) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.