VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CMCOColumbus McKinnon Corporation
$14.47$416M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCMCOCash Flow

Columbus McKinnon Corporation (CMCO) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow margins plummeted to -39.8% in 2025Q4, driven by $2.4B in acquisition spending that severely pressured liquidity.

CMCO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations-146.21M45.61M67.2M83.64M48.88M98.89M106.8M79.5M69.66M60.45M52.65M38.25M29.51M42.38M23.59M3.28M29.87M60.23M59.59M45.49M48.52M17.8M26.37M14.68M49.47M27.69M36.72M57.5M40.2M28.9M
Operating CF Margin %-12.25%4.74%6.63%8.93%5.39%15.22%13.2%9.07%8.3%9.49%8.82%6.6%5.06%7.1%3.98%0.63%6.27%9.93%9.56%7.71%8.73%3.46%5.93%3.24%10.31%3.8%4.99%7.82%7.87%8.04%
Operating CF Growth %-420.55%-32.12%-19.65%71.1%-50.57%-7.4%34.34%14.12%15.24%14.83%37.62%29.64%-30.37%79.67%619.12%-89.02%-50.41%1.08%30.98%-6.23%172.51%-32.48%79.59%-70.32%78.65%-24.59%-36.14%43.03%39.1%56.22%
Net Income-229.53M-5.14M46.63M48.43M29.66M9.11M59.67M42.58M22.07M8.98M19.58M27.19M30.42M78.3M-1.05M-36.35M-7.54M-76.1M36.79M33.38M59.1M16.07M1.19M-6.01M-6.02M15.22M17.08M27.4M23.4M18.4M
Depreciation & Amortization77.04M48.19M45.95M41.95M41.92M28.15M29.13M32.67M36.14M25.16M20.53M14.56M13.38M12.12M11.86M11.05M12.49M11.16M9.8M9.89M12.12M10.75M16.74M14.8M22.46M28.25M28.54M27.3M19.1M11.3M
Stock-Based Compensation9.57M6.26M12.04M10.43M11.25M8.02M4.51M6.2M5.59M5.91M4.06M3.9M3.63M3.33M2.91M2.48M1.82M1.06M1.46B00000000000
Deferred Taxes0-20.26M-15.29M-300K-1.97M-8.7M7.36M-958K19.97M489K7.34M2.07M5.03M-42.05M-910K40.77M-8.68M-1.7M14.63M12.44M-36.97M-971K6.41M-713K166K-46K3.6M-2.2M04.8M
Other Non-Cash Items122.86M41.32M15.23M9.04M25.07M24.9M10.19M28.52M3.35M13.9M1.06M7.47M-1.46M-235K24.54M1.33M-40K106.5M-1.45B5.72M2.15M-3.62M-6.79M2.56M4.61M1.15M823K600K0300K
Working Capital Changes-126.15M-24.75M-37.35M-25.9M-57.05M37.41M-4.07M-29.51M-17.44M6M73K-16.94M-21.5M-9.09M-13.77M-16.01M31.81M19.31M-6.38M-10.06M7.04M-4.42M8.81M4.04M28.25M-16.88M-13.32M4.4M-2.3M-5.9M
Change in Receivables-10.68M4.48M-14.43M-4.86M-18.99M21.47M2.9M-11.33M-9.31M-785K12.41M8.3M-9.32M6.71M-9.82M-6.68M10.51M24.4M-3.52B0000-1.21B000000
Change in Inventory15.27M-13.04M-1.31M-9.09M-40.2M20.66M15.75M-15.41M-12.25M8.17M2.48M-9.08M1.31M10.11M-17.49M-9.85M21.48M1.66M-9.67M-2.26M2.52M-6.83M8.35M11.38M18.88M-4.93M8.66M-900K-4.2M-2.2M
Change in Payables-2.65M11.14M4.75M-13.96M12.68M10.34M8.11M3.88M3.83M1M-5.31M1.08M-2.82M-5.46M3.86M4.03M288K-7.21M-3.85B0000-4.82B000000
Cash from Investing-2.46B-19.89M-133.36M-13.93M-554.31M-5.55M-9.96M2.49M-32.3M-224.04M-203.23M-34.08M-40.42M-10.09M-13.54M-4.34M-1.35M-65.5M-8.57M-3.4M-6.37M2.51M4.27M15.97M-1.63M-7.3M-18.91M-23.9M-176.5M-222.4M
Capital Expenditures-17.86M-21.41M-24.81M-12.63M-13.1M-12.3M-9.43M-12.29M-14.52M-14.37M-22.32M-17.24M-20.85M-14.88M-13.77M-12.54M-7.25M-12.24M-13.07M-10.65M-8.43M-5.92M-3.62M-5.04M-4.75M-10.24M-8.1M-33M-178.6M-9.4M
CapEx % of Revenue1.5%2.22%2.45%1.35%1.45%1.89%1.17%1.4%1.73%2.26%3.74%2.97%3.57%2.49%2.33%2.39%1.52%2.02%2.1%1.81%1.52%1.15%0.81%1.11%0.99%1.41%1.1%4.49%34.97%2.62%
Acquisitions00-108.14M-1.62M-539.78M12.3M-214K14.23M-3.36M-218.85M-182.47M-19.99M-22.17M-1.11M-3.36M396K5.53M-52.78M02.57M000000-6.43M000
Investments------------------------------
Other Investing-2.44B139K144K686K1.27M-5.71M51K-118K-14.75M-1.59M1.56M-74K2.59M3.47M3.02M1.18M-1.46M2.12M6.06M3.52M2.95M7.12M7.78M21.68M4.92M5M-1.06M11.1M4.6M-210.9M
Cash from Financing2.65B-86.75M48.2M-49.99M420.7M-10.19M-51.55M-67.78M-59.5M190.12M137M-48.39M1.74M-1.09M474K15.79M-5.42M-22.53M-28.56M-39.88M-6.36M-21.9M-21.5M-41.91M-48.48M-9.93M-15.61M-48M151.7M186.8M
Debt Issued (Net)1.88B-60.67M59.4M-40.55M247.15M-4.45M-51.11M-65.09M-60.14M164.27M140.87M-32.78M-865K-1.12M-1.4M18.54M-4.91M-9.13M-31.05M-42.92M-67.81M-22.31M-17.66M-34.52M-46.73M-6.42M-11.83M-36.37M164.21M201.2M
Equity Issued (Net)781.01M-9.63M1.6M-288K209.66M1.97M6M4.15M6.33M50.44M242K1.61M0000001.42M2.6M63.77M428K00003K-7.68M1.91M0
Dividends Paid-8.04M-8.04M-8.04M-8.01M-6.56M-5.73M-5.67M-4.65M-3.66M-3.33M-3.21M-3.19M000000000000-1.98M-4M-3.95M-3.7M-3.7M-4.4M
Share Repurchases0-10M0-1M00000000000000000000000-7.68M00
Other Financing-2.38M-8.41M-4.75M-1.14M-29.55M-1.98M-768K-2.19M-2.03M-20.67M-897K-14.02M2.6M34K1.87M-2.74M-508K-13.4M1.07M441K-2.32M-24K-3.84M-7.38M219K489K165K-277K-315K-10M
Net Change in Cash43.3M-60.44M-19.05M17.79M-86.74M87.68M43.36M7.78M-14.57M25.99M-11.45M-49.25M-9.35M32.19M9.33M16.17M24.73M-36.76M27.34M3.06M36.12M-1.62M9.16M-11.13M-947K6.43M715K-15.9M13.9M-7.8M
Free Cash Flow-164.07M24.2M42.38M71M35.78M86.59M97.36M67.21M55.15M46.08M30.32M21.01M8.66M27.5M9.82M-9.26M22.62M47.99M46.52M34.84M40.09M11.88M22.75M9.64M44.72M17.45M28.62M24.5M-138.4M19.5M
FCF Margin %-13.75%2.51%4.18%7.58%3.95%13.33%12.03%7.67%6.57%7.23%5.08%3.62%1.48%4.6%1.66%-1.77%4.75%7.91%7.46%5.91%7.21%2.31%5.12%2.13%9.32%2.4%3.89%3.33%-27.1%5.43%
FCF Growth %-777.95%-42.9%-40.31%98.46%-58.68%-11.06%44.86%21.88%19.67%51.96%44.33%142.59%-68.5%179.97%206.03%-140.95%-52.86%3.14%33.53%-13.08%237.46%-47.78%135.92%-78.43%156.23%-39.02%16.81%117.7%-809.74%6.56%
FCF per Share-5.710.841.462.461.263.584.082.842.362.211.491.040.431.400.50-0.491.192.542.431.842.410.771.560.673.101.221.991.74-9.611.48
FCF Conversion (FCF/Net Income)0.64x-8.88x1.44x1.73x1.65x10.86x1.79x1.87x3.16x6.73x2.69x1.41x0.97x0.54x0.87x-0.09x-4.26x-0.77x1.60x1.33x0.81x1.07x22.10x-1.05x-0.37x1.82x2.15x2.10x2.13x1.90x
Interest Paid030.05M34.98M26.09M18.82M9.45M11.55M14.41M18.91M10.63M7.65M13.75M13M13.12M14.21M15.56M12.45M12.81M000000000000
Taxes Paid020.52M28.37M22.03M9.77M10.19M11.6M-4.84M706K1.89M4.17M10.21M11.77M9.42M5.39M946K3.95M9.67M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Integration and Liquidity Pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Earnings Quality Decoupled from Cash

According to recent financial disclosures, CMCO's operating cash flow to net income ratio reached 0.70 in 2025Q4, signaling a significant divergence between accounting losses and cash generation that suggests the company is struggling to translate its aggressive revenue growth into tangible liquidity for the business.

The persistent gap between net income and operating cash flow indicates that non-cash charges or working capital absorption are heavily weighing on the company's ability to self-fund operations. Investors should monitor whether this trend reflects structural inefficiencies in the integration of recent acquisitions or merely temporary accounting noise.

Free Cash Flow Margin Collapse

As reported in quarterly filings, the company's free cash flow margin plummeted to -39.8% in 2025Q4, a sharp reversal from the positive margins observed in previous periods that highlights the extreme cash burn associated with current strategic initiatives and potential integration-related capital requirements.

This negative trajectory suggests that the company's current business model is not yet generating sufficient surplus cash to cover its operational and capital needs. The volatility in FCF margins warrants further investigation into whether this is a cyclical trough or a sign of deeper structural challenges in the motion control segment.

Capital Intensity Amidst Strategic Pivot

Based on the provided data, CMCO's capital expenditure as a percentage of revenue remained relatively low at 1.7% in 2025Q4, yet this modest investment level appears insufficient to offset the broader cash outflows currently impacting the company's overall liquidity position during this intensive transition phase.

While the company is maintaining a disciplined approach to physical asset investment, the low CAPEX intensity may mask a lack of necessary reinvestment in the automation infrastructure required for long-term growth. Analysts should consider if this capital allocation strategy is sustainable given the competitive need for technological advancement.

Aggressive Acquisition Strategy Strains Liquidity

Financial statements reveal that CMCO deployed $2.4B toward acquisitions in 2025Q4, a massive capital outlay that appears to have severely pressured the company's cash reserves and contributed to the significant negative free cash flow observed during the most recent reporting period.

This level of capital deployment suggests a high-risk strategy focused on inorganic growth, which may be outpacing the company's ability to integrate these assets profitably. Investors should scrutinize the return on these investments, as the current cash burn rate may necessitate future financing if operational profitability does not improve.

Cumulative Earnings and Cash Reality

Based on the 10-quarter trend, the cumulative divergence between net income and operating cash flow suggests that CMCO's reported earnings have consistently failed to reflect the underlying cash reality of the business, particularly as integration costs and working capital swings continue to impact the bottom line.

The persistent inability to align accounting profits with cash inflows implies that the company's earnings quality is currently weak. This divergence warrants a cautious approach, as it may indicate that the company's growth is being fueled by capital-intensive activities that do not yet provide a sustainable cash return.

CMCO — Frequently Asked Questions

Quick answers to the most common questions about buying CMCO stock.

How much cash does Columbus McKinnon Corporation (CMCO) generate from operations?

Columbus McKinnon Corporation (CMCO) generated $-146.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Columbus McKinnon Corporation's free cash flow?

Columbus McKinnon Corporation (CMCO) reported negative free cash flow of $164.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Columbus McKinnon Corporation's capital expenditure (CapEx)?

Columbus McKinnon Corporation (CMCO) spent $17.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Columbus McKinnon Corporation distribute cash to shareholders?

In 2025, Columbus McKinnon Corporation (CMCO) returned $8.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.