Free cash flow margin rebounded to 13.2% in 2026Q2, but cumulative OCF of $7.0B over 10 quarters lags net income of $8.4B, indicating persistent working capital drag.
Cummins Inc. (CMI) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 4.65B | 3.62B | 1.49B | 3.97B | 1.96B | 2.26B | 2.72B | 3.18B | 2.38B | 2.28B | 1.94B | 2.06B | 2.27B | 2.09B | 1.53B | 2.07B | 1.01B | 1.14B | 987M | 810M | 840M | 760M | 614M | 158M | 193M | 144M | 388M | 307M | 271M | 200M | 193M |
| Operating CF Margin % | - | 10.75% | 4.36% | 11.64% | 6.99% | 9.39% | 13.74% | 13.5% | 10% | 11.15% | 11.05% | 10.77% | 11.79% | 12.07% | 8.84% | 11.49% | 7.61% | 10.53% | 6.88% | 6.21% | 7.39% | 7.66% | 7.28% | 2.51% | 3.3% | 2.53% | 5.88% | 4.62% | 4.32% | 3.56% | 3.67% |
| Operating CF Growth % | 10602.74% | 143.51% | -62.51% | 102.14% | -13.03% | -17.12% | -14.43% | 33.77% | 4.44% | 17.67% | -6.02% | -9.13% | 8.47% | 36.36% | -26.1% | 106.06% | -11.52% | 15.2% | 21.85% | -3.57% | 10.53% | 23.78% | 288.61% | -18.13% | 34.03% | -62.89% | 26.38% | 13.28% | 35.5% | 3.63% | -52.46% |
| Net Income | 2.71B | 2.84B | 4.07B | 735M | 2.18B | 2.16B | 1.81B | 2.27B | 2.19B | 994M | 1.46B | 1.47B | 1.74B | 1.59B | 1.74B | 1.95B | 1.14B | 484M | 755M | 739M | 715M | 550M | 350M | 50M | 82M | -102M | 8M | 160M | -21M | 212M | 160M |
| Depreciation & Amortization | 1.12B | 1.1B | 1.06B | 1.02B | 784M | 662M | 673M | 672M | 611M | 583M | 530M | 514M | 455M | 407M | 361M | 325M | 320M | 326M | 314M | 290M | 296M | 294M | 266M | 216M | 219M | 231M | 240M | 233M | 199M | 158M | 149M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 33M | 37M | 31M | 49M | 53M | 41M | 32M | 24M | 36M | 37M | 36M | 42M | 22M | 20M | 28M | 28M | 18M | 16M | 16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 239M | 86M | -209M | -457M | -274M | 7M | 7M | -4M | -82M | 766M | 50M | -108M | 31M | 100M | 116M | 85M | 56M | 5M | -1M | 60M | 139M | 124M | -51M | 0 | 0 | 2M | 2M | -31M | -65M | 22M | 17M |
| Other Non-Cash Items | -404M | 83M | -1.27B | -102M | 242M | -249M | -354M | -13M | 19M | -438M | -67M | 127M | -342M | -189M | -158M | -310M | -420M | 175M | 158M | -252M | -170M | 13M | -18M | -13M | -7M | 57M | 141M | 73M | 148M | -24M | -42M |
| Working Capital Changes | 915M | -496M | -2.17B | 2.77B | -1.01B | -359M | 554M | 209M | -410M | 331M | -66M | 32M | 350M | 146M | -561M | -15M | -112M | 127M | -267M | -55M | -158M | -237M | 51M | -95M | -101M | -44M | -3M | -128M | 10M | -168M | -91M |
| Change in Receivables | -707M | -612M | 298M | -330M | -697M | -174M | 31M | -12M | -92M | -142M | -446M | -274M | 80M | -148M | 87M | -137M | -16M | -2.85B | 88M | -203M | -301M | -309M | -163M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -215M | -39M | -402M | 0 | -567M | -945M | 46M | 291M | -695M | -407M | -4M | 150M | -256M | -46M | -32M | -225M | -574M | 482M | -251M | -255M | -158M | -187M | -204M | -63M | 46M | 67M | 9M | -60M | -26M | -65M | -62M |
| Change in Payables | 564M | -148M | -183M | -66M | 538M | 217M | 288M | -310M | 302M | 639M | 184M | -136M | 244M | 163M | -256M | 208M | 345M | -75M | -174M | 136M | 149M | 108M | 210M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.66B | -1.84B | -1.78B | -1.64B | -4.17B | -873M | -719M | -1.15B | -974M | -1.05B | -917M | -918M | -1.23B | -846M | -982M | -552M | -651M | -509M | -848M | -515M | -277M | -212M | -189M | -135M | -152M | -86M | -312M | -166M | -752M | -354M | -259M |
| Capital Expenditures | -1.28B | -1.24B | -1.21B | -1.21B | -916M | -786M | -575M | -775M | -784M | -587M | -594M | -799M | -798M | -740M | -777M | -682M | -407M | -345M | -625M | -420M | -301M | -186M | -151M | -140M | -90M | -206M | -228M | -215M | -271M | -405M | -304M |
| CapEx % of Revenue | 3.69% | 3.67% | 3.54% | 3.56% | 3.26% | 3.27% | 2.9% | 3.29% | 3.3% | 2.87% | 3.39% | 4.18% | 4.15% | 4.28% | 4.48% | 3.78% | 3.08% | 3.19% | 4.36% | 3.22% | 2.65% | 1.88% | 1.79% | 2.22% | 1.54% | 3.63% | 3.46% | 3.24% | 4.32% | 7.2% | 5.78% |
| Acquisitions | -116M | -122M | -446M | -292M | -3.19B | -48M | -51M | -257M | -107M | -728M | -75M | -124M | -496M | -189M | -252M | 199M | -104M | -5M | -167M | 15M | 22M | -2M | -18M | 13M | 48M | 1M | -42M | 0 | -468M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -104M | -111M | -88M | -63M | -143M | 94M | 31M | -12M | -46M | 191M | -76M | 17M | -1M | 16M | 23M | 9M | 55M | -1M | -13M | 23M | 50M | -27M | -39M | -5M | -80M | 119M | -42M | 49M | -13M | 51M | 45M |
| Cash from Financing | -2.13B | -662M | -173M | -2.18B | 1.67B | -2.23B | 280M | -2.1B | -1.4B | -1.07B | -1.41B | -1.64B | -1.34B | 52M | -694M | -1.02B | -267M | -141M | -237M | -576M | -508M | -372M | 74M | -145M | 131M | -27M | -86M | -105M | 471M | 96M | 110M |
| Debt Issued (Net) | -505M | 454M | 915M | -1.05B | 2.81B | -32M | 1.61B | -152M | 457M | 38M | -52M | -73M | -39M | 911M | -81M | -104M | 80M | -23M | -43M | -141M | -309M | -294M | -10M | -124M | 167M | -257M | -15M | -13M | 520M | 219M | 185M |
| Equity Issued (Net) | -468M | 0 | 0 | 0 | -374M | -1.35B | -641M | -1.2B | -1.14B | -451M | -778M | -900M | -670M | -381M | -256M | -629M | -183M | 52M | -65M | -331M | -112M | -8M | 148M | 52M | 0 | 291M | -16M | -34M | -14M | -75M | -34M |
| Dividends Paid | -1.1B | -1.05B | -969M | -921M | -855M | -809M | -782M | -761M | -718M | -701M | -676M | -622M | -512M | -420M | -340M | -255M | -200M | -141M | -146M | -89M | -66M | -56M | -61M | -50M | -50M | -50M | -50M | -47M | -46M | -45M | -40M |
| Share Repurchases | -468M | 0 | 0 | 0 | -374M | -1.4B | -641M | -1.27B | -1.14B | -451M | -778M | -900M | -670M | -381M | -256M | -629M | -241M | -20M | -128M | -335M | -121M | -38M | 0 | 0 | 0 | 0 | -16M | -34M | -14M | -75M | -34M |
| Other Financing | -49M | -61M | -119M | -202M | 84M | -40M | 89M | 13M | 1M | 40M | 93M | -49M | -122M | -58M | -17M | -37M | 8M | -29M | -7M | -15M | -21M | -14M | -11M | -73M | 14M | -11M | -5M | -11M | 11M | -3M | -1M |
| Net Change in Cash | 860M | 1.17B | -508M | 78M | -491M | -809M | 2.27B | -174M | -66M | 249M | -591M | -590M | -398M | 1.33B | -115M | 461M | 93M | 504M | -151M | -263M | 61M | 168M | 503M | -116M | 174M | 30M | -12M | 36M | -11M | -59M | 48M |
| Free Cash Flow | 3.37B | 2.39B | 279M | 2.75B | 1.05B | 1.47B | 2.15B | 2.41B | 1.59B | 1.69B | 1.34B | 1.26B | 1.47B | 1.35B | 755M | 1.39B | 599M | 792M | 362M | 390M | 539M | 574M | 463M | 18M | 103M | -62M | 160M | 92M | 0 | -205M | -111M |
| FCF Margin % | 9.7% | 7.09% | 0.82% | 8.08% | 3.73% | 6.12% | 10.84% | 10.21% | 6.71% | 8.27% | 7.66% | 6.59% | 7.64% | 7.8% | 4.36% | 7.71% | 4.53% | 7.33% | 2.52% | 2.99% | 4.74% | 5.79% | 5.49% | 0.29% | 1.76% | -1.09% | 2.43% | 1.39% | - | -3.64% | -2.11% |
| FCF Growth % | 103.81% | 755.2% | -89.87% | 163.19% | -28.84% | -31.53% | -10.76% | 50.94% | -5.68% | 26.03% | 6.43% | -14.17% | 8.82% | 78.68% | -45.72% | 132.22% | -24.37% | 118.78% | -7.18% | -27.64% | -6.1% | 23.97% | 2472.22% | -82.52% | 266.13% | -138.75% | 73.91% | - | 100% | -84.68% | -160.66% |
| FCF per Share | 24.29 | 17.20 | 2.01 | 19.29 | 7.35 | 10.08 | 14.41 | 15.41 | 9.79 | 10.10 | 7.92 | 7.06 | 8.02 | 7.20 | 3.98 | 7.18 | 3.04 | 4.01 | 1.84 | 1.95 | 2.68 | 2.87 | 2.44 | 0.11 | 0.66 | -0.41 | 1.00 | 0.59 | - | -1.32 | -0.70 |
| FCF Conversion (FCF/Net Income) | 1.24x | 1.27x | 0.38x | 5.40x | 0.91x | 1.06x | 1.52x | 1.41x | 1.11x | 2.28x | 1.39x | 1.47x | 1.37x | 1.41x | 0.93x | 1.12x | 0.97x | 2.66x | 1.31x | 1.10x | 1.17x | 1.38x | 1.75x | 3.16x | 2.35x | -1.41x | 48.50x | 1.92x | -12.90x | 0.94x | 1.21x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30M | 32M | 47M | 42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 380M | 691M | 532M | 312M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CMI stock.
Cummins Inc. (CMI) generated $3.62B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Cummins Inc. (CMI) generated $2.39B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Cummins Inc. (CMI) spent $1.24B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Cummins Inc. (CMI) returned $1.05B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Truck cycle and transition costs
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Earnings Quality
Cummins' operating cash flow to net income ratio swung from 1.61 in 2026Q2 to 0.47 in 2026Q1, indicating earnings quality varies with working capital swings, per recent financial statements.
The OCF/NI ratio of 1.61 in 2026Q2 suggests strong cash conversion, but the 0.47 in 2026Q1 and negative readings in 2024Q2 reveal that net income often outpaces cash generation due to working capital timing. This volatility implies that reported earnings may not consistently translate into cash, warranting scrutiny of accruals and inventory management.
Free Cash Flow Rebound Masks Underlying Cyclicality
Free cash flow margin improved to 13.2% in 2026Q2 from 1.4% in 2026Q1, but the 10-quarter average is only 4.6%, reflecting cyclicality, as reported in quarterly cash flow data.
The sharp rebound in FCF margin in 2026Q2 is encouraging, yet the prior quarters show extreme swings, including a -12.4% margin in 2024Q2. This pattern suggests that FCF is highly sensitive to working capital and capex timing, and the recent strength may not be sustainable if truck demand softens.
Capital Intensity Remains Moderate but Strategic
Capex as a percentage of revenue averaged 3.4% over the last 10 quarters, with peaks in Q4 quarters (6.4%), indicating a cyclical investment pattern, based on reported figures.
The capex-to-revenue ratio is relatively low compared to industrial peers, suggesting a maintenance-heavy capex profile. However, the Q4 spikes may reflect investments in new product launches or capacity expansions, which could signal growth-oriented spending. Investors should monitor whether these investments support future revenue growth or merely sustain existing operations.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes ranged from +$730M in 2024Q4 to -$1.8B in 2024Q2, causing significant quarterly cash flow swings, as per the cash flow statement.
The large positive working capital contributions in 2026Q2 and 2025Q4 suggest efficient collections or inventory reductions, while the negative swings in 2024Q2 and 2025Q1 indicate build-ups or delayed payments. This volatility implies that management may be using working capital levers to smooth earnings, but it also highlights the cyclicality of the business.
Capital Returns Steady Despite Cash Flow Variability
Dividends paid remained stable at ~$276M per quarter, while buybacks resumed in 2026, totaling $468M in the first half, according to cash flow data.
The consistent dividend payout suggests management's commitment to returning capital, even during quarters with negative FCF. The resumption of buybacks in 2026Q1 and Q2, after a pause in 2025, may indicate confidence in cash generation, but it also reduces cash available for other uses. Investors should assess whether these returns are sustainable given the cyclicality of FCF.
Cumulative Cash Generation Lags Net Income
Over the last 10 quarters, cumulative operating cash flow of $7.0B is below cumulative net income of $8.4B, indicating a persistent gap, based on reported figures.
The $1.4B cumulative shortfall suggests that earnings have not fully converted to cash, possibly due to working capital investments or non-cash items. This divergence may indicate lower earnings quality or that cash is tied up in operations, warranting further investigation into the drivers of this gap.
What Could Invalidate the Base Case
The cash flow statement obscures the impact of unconsolidated joint ventures and potential warranty liabilities, which may not be fully reflected in reported operating cash flow, per financial disclosures.
Cummins' extensive use of unconsolidated JVs in China and India means that a significant portion of its economic activity is excluded from reported cash flows, potentially understating true capital intensity. Additionally, warranty reserves, particularly for new engine platforms, could lead to future cash outflows that are not apparent in current data. Investors should monitor these off-balance-sheet items as they could materially affect cash generation.