VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CMPCompass Minerals International, Inc.
$31.10$1.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCMPCash Flow

Compass Minerals International, Inc. (CMP) Cash Flow Statement

26Y historyFree accessUpdated daily

Cash flow generation is heavily dependent on working capital fluctuations, as demonstrated by the $150.2M inflow in 2026Q2, which contrasts sharply with the $93.6M outflow observed in the prior quarter.

CMP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00
Cash from Operations175.3M197.7M14.4M106M120.4M154.7M175.2M159.6M182.3M151.2M167.3M137.9M242.9M238.3M151.7M252.3M241.2M118.9M254.1M118.5M95.6M87.9M99.7M69.1M82.4M120.5M72.1M
Operating CF Margin %-15.89%1.29%8.8%9.67%18.5%17.43%14.71%16.89%11.08%14.7%12.55%18.94%21.1%16.11%22.82%22.57%12.35%21.76%13.82%14.47%11.84%14.34%11.51%16.39%25.03%14.16%
Operating CF Growth %-330.56%1272.92%-86.42%-11.96%-22.17%-11.7%9.77%-12.45%20.57%-9.62%21.32%-43.23%1.93%57.09%-39.87%4.6%102.86%-53.21%114.43%23.95%8.76%-11.84%44.28%-16.14%-31.62%67.13%-
Net Income7.1M-79.8M-206.1M10.5M-21.1M-213.8M63.1M60.8M64.8M42.7M162.7M159.2M217.9M130.8M88.9M149M150.6M163.9M159.5M80M55M30.9M49.8M27.2M18.9M00
Depreciation & Amortization104.5M103.2M105M98.6M112.8M94.9M000000000000041.3M41.9M45.9M43.6M44.3M39M00
Stock-Based Compensation8M10.2M8.1M20.6M15.7M7.7M9.4M6.3M7.8M5M4.9M6.1M4.9M5.1M8.5M6.5M5.3M4.5M3.3M2.6M0000000
Deferred Taxes-5.2M-2.6M-2.7M-5M18.6M-29.2M5.2M-13.7M-15.1M-16.5M-11.3M-100K3.6M-200K400K4.5M7.7M25.6M16.2M-300K-23.2M-8.8M-22.6M400K-1.9M00
Other Non-Cash Items30.8M57.5M177M3.9M5.7M256.5M143.8M162.5M142.3M126.9M42.7M83.7M15.5M81.6M89.1M74.1M59.4M51.5M57.2M42.6M32M63.7M29M15.4M7.7M072.1M
Working Capital Changes30.1M109.2M-66.9M-22.6M-11.3M38.6M-46.3M-56.3M-17.5M-6.9M-31.7M-111M1M21M-35.2M18.2M18.2M-126.6M17.9M-47.7M-10.1M-43.8M-100K-18.2M18.7M00
Change in Receivables6.2M-11.4M9M39.1M-56.1M74.5M19.5M-31.3M16.4M-22.7M-76.9M59M-4.4M-71.7M8.6M48.6M-29.4M44M-11.5M-89.2M71.2M-50M-23.9M-18.5M-5.9M00
Change in Inventory25.3M87.3M-15.9M-81M5.3M-51.9M-77M-39.8M-15.6M-5.9M65.1M-90.5M-21.9M45.7M-23.8M-3.1M70.4M-146.9M-5.7M22.7M-64.4M13M1.9M4.3M3.8M00
Change in Payables5M8.7M-55.3M17.4M55.3M40.3M-3.7M-12.2M21.1M-3.6M-56M-65.7M35.5M45.1M-7.1M-17.7M-2.2M0000000000
Cash from Investing-32.7M-50M-116.1M-177.9M-79.9M284.2M-88.2M-100.4M-99.6M-119M-467.8M-335.4M-189.2M-106.1M-123.6M-152.4M-113.4M-98.9M-66.7M-55.9M-40.8M800K-26M-45.6M-19.1M-80M-34M
Capital Expenditures-74.9M-69.7M-114.2M-154.3M-96.6M-63.8M-84.9M-98.1M-96.8M-114.1M-182.2M-217.6M-125.2M-122.7M-130.9M-107.4M-112.1M-94.1M-67.8M-48M-36.4M-31.8M-26.9M-20.6M-19.5M00
CapEx % of Revenue5.8%5.6%10.22%12.81%7.76%7.63%8.45%9.04%8.97%8.36%16.01%19.81%9.76%10.86%13.9%9.71%10.49%9.77%5.81%5.6%5.51%4.28%3.87%3.43%3.88%--
Acquisitions000-18.9M14.9M344.4M-2M000-282.4M-116.4M-86.5M00-58.1M0-3.6M0-7.6M0000000
Investments---------------------------
Other Investing42.2M19.7M-1.9M-4.7M1.8M3.6M-1.3M-2.3M-2.8M-4.9M-3.2M-1.4M22.5M16.6M7.3M13.1M-1.3M-1.2M1.1M-300K-4.4M32.6M900K-25M400K-80M-34M
Cash from Financing-118.8M-108.3M83.1M64M-14.3M-439.6M-96.2M-50.5M-85.9M-73.4M314.6M14.2M64.6M-66.4M-61.9M-55.7M-55.1M-53.3M-162.3M-59.1M-96.2M-53.8M-71.2M-36.3M-69.8M-14.3M-43.3M
Debt Issued (Net)-88.3M-77M111.6M-144.7M9.9M-365.8M6.9M62M14.5M38.7M416.7M100.6M147.6M-3.9M-700K-4.2M-4.1M-5M-117.5M-8.3M-59.3M-17.2M-43.6M81.4M-77.3M--
Equity Issued (Net)000240.7M300K0-1.1M-300K-----------400K400K1.5M1.2M-17.8M---
Dividends Paid00-12.6M-24.9M-20.8M-73.1M-99.1M-98.1M-97.7M-97.5M-94.1M-89.4M-80.7M-73.1M-66.3M-60.1M-52M-47.2M-44.3M-42M-39.5M-34.7M-28.7M-103.7M0-20.8M0
Share Repurchases000000-1.1M-300K000000000000000-18.2M000
Other Financing-30.5M-31.3M-15.9M-7.1M-3.7M-700K-2.9M-14.1M-2.7M-14.6M-8M3M-2.3M10.6M5.1M8.6M1M-1.1M-500K-9.2M2.2M-3.4M-100K3.8M7.5M6.5M-43.3M
Net Change in Cash24.6M39.5M-18.5M-7.4M25.1M-2.9M-24.1M-9M-9.6M-40.8M19M-208.4M107.2M59.5M-30.2M39.2M77.6M-21.1M22.5M4.7M-39.7M37.4M7.1M-9.3M-4M25.1M0
Free Cash Flow100.4M128M-99.8M-48.3M23.8M90.9M90.3M61.5M85.5M37.1M-14.9M-79.7M117.7M115.6M20.8M144.9M129.1M24.8M186.3M70.5M59.2M56.1M72.8M48.5M62.9M120.5M72.1M
FCF Margin %7.77%10.29%-8.93%-4.01%1.91%10.87%8.99%5.67%7.92%2.72%-1.31%-7.25%9.18%10.23%2.21%13.1%12.08%2.57%15.95%8.22%8.96%7.56%10.47%8.08%12.51%25.03%14.16%
FCF Growth %9.25%228.26%-106.63%-302.94%-73.82%0.66%46.83%-28.07%130.46%348.99%81.3%-167.71%1.82%455.77%-85.65%12.24%420.56%-86.69%164.26%19.09%5.53%-22.94%50.1%-22.89%-47.8%67.13%-
FCF per Share2.373.06-2.42-1.180.702.672.671.822.531.10-0.44-2.373.503.460.634.403.940.765.742.141.821.752.291.431.773.682.40
FCF Conversion (FCF/Net Income)14.14x-2.48x-0.07x10.10x-5.71x-0.72x2.78x2.63x2.81x3.54x1.03x0.87x1.11x1.82x1.71x1.69x1.60x0.73x1.59x1.48x1.74x2.84x2.00x2.54x4.36x4.23x-0.16x
Interest Paid59.5M59.3M66.3M54.5M52.9M38.6M65M60.7M52.1M42.7M26.7M20.5M13.1M17.4M17.9M22.6M22.6M27.1M31.9M28M-------
Taxes Paid33.8M30.4M31.3M12.5M17.3M41.8M10.3M33.9M38.3M27.2M59.4M89.4M36.2M24.7M32M45.9M58.7M52.6M26.5M17.7M-------

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Seasonal working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Masked by Accruals

According to recent SEC filings, the relationship between net income and operating cash flow is highly erratic, evidenced by a 2026Q2 OCF/NI ratio of 15.54, which suggests that reported earnings are currently poor proxies for the actual cash-generating capacity of the underlying mining operations.

The massive divergence between net income and operating cash flow indicates that non-cash items and working capital swings are the primary drivers of reported results rather than core operational profitability. Investors should monitor this disconnect, as it implies that the company's earnings quality remains low and highly susceptible to accounting adjustments.

Free Cash Flow Volatility Persists

As reported in financial statements, CMP's free cash flow trajectory is characterized by extreme quarterly swings, ranging from a $179.2M inflow in 2026Q2 to a $100.9M outflow in 2024Q1, reflecting the company's inability to maintain consistent cash generation across its seasonal business cycles.

The inability to generate positive free cash flow on a consistent basis suggests that the business model is structurally challenged by its high fixed-cost base. This volatility warrants further investigation into whether the company can sustain its operations without recurring reliance on external financing or working capital management.

Working Capital Drives Cash Swings

Based on reported figures, working capital changes are the dominant force behind cash flow fluctuations, with a significant $150.2M inflow in 2026Q2 contrasting sharply with a $93.6M outflow in 2026Q1, highlighting the extreme sensitivity of the company's liquidity to seasonal inventory and receivables management.

The reliance on working capital shifts to bolster cash flow suggests that the company is effectively 'borrowing' from its future liquidity to manage seasonal demand. This pattern indicates that operational cash flow is not yet self-sustaining, leaving the company vulnerable to any disruption in its collection or inventory cycles.

Capital Intensity Limits Cash Flexibility

Data from recent financial statements indicates that capital expenditures remain a significant burden, with CapEx/Revenue ratios peaking at 14.2% in 2024Q1, which underscores the heavy reinvestment required to maintain the integrity of the company's deep-shaft mining assets and logistical infrastructure.

The persistent need for capital investment to maintain production capacity appears to be a structural headwind that limits the company's ability to deleverage. This high capital intensity suggests that even in periods of revenue growth, a substantial portion of cash flow is immediately consumed by the necessity of asset upkeep.

CMP — Frequently Asked Questions

Quick answers to the most common questions about buying CMP stock.

How much cash does Compass Minerals International, Inc. (CMP) generate from operations?

Compass Minerals International, Inc. (CMP) generated $197.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Compass Minerals International, Inc.'s free cash flow?

Compass Minerals International, Inc. (CMP) generated $128.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Compass Minerals International, Inc.'s capital expenditure (CapEx)?

Compass Minerals International, Inc. (CMP) spent $69.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.