Revenue growth remains highly erratic, oscillating between a 28.9% increase in 2026Q1 and an 8.4% contraction in 2026Q2, while gross margins continue to struggle with a historical range as low as 9.3% in 2024Q4.
| Metric | TTM | Sep'25 | Sep'24 | Sep'23 | Sep'22 | Sep'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Sales/Revenue | 1.29B | 1.24B | 1.12B | 1.2B | 1.25B | 836.2M | 1B | 1.09B | 1.08B | 1.36B | 1.14B | 1.1B | 1.28B | 1.13B | 941.9M | 1.11B | 1.07B | 963.1M | 1.17B | 857.3M | 660.7M | 742.3M | 695.1M | 600.6M | 502.6M | 481.5M | 509.2M |
| Revenue Growth % | 6.42% | 11.32% | -7.25% | -3.25% | 48.91% | -16.79% | -7.39% | 0.52% | -20.88% | 19.89% | 3.58% | -14.33% | 13.54% | 19.93% | -14.81% | 3.44% | 10.99% | -17.52% | 36.21% | 29.76% | -10.99% | 6.79% | 15.73% | 19.5% | 4.38% | -5.44% | - |
| Cost of Goods Sold | 1.07B | 1.05B | 922.4M | 972.7M | 1.05B | 666.2M | 785.1M | 852.6M | 895.6M | 1.04B | 838.5M | 768.6M | 861.1M | 843.6M | 714.8M | 795.9M | 754M | 609M | 811.5M | 645.3M | 487.6M | 543M | 460.1M | 453.6M | 376.7M | 138.5M | 0 |
| COGS % of Revenue | - | 84.67% | 82.55% | 80.74% | 83.95% | 79.67% | 78.13% | 78.57% | 82.96% | 76.06% | 73.68% | 69.96% | 67.14% | 74.68% | 75.89% | 71.98% | 70.54% | 63.23% | 69.5% | 75.27% | 73.8% | 73.15% | 66.19% | 75.52% | 74.95% | 28.76% | - |
| Gross Profit | 225.8M | 190.7M | 195M | 232M | 199.8M | 170M | 219.8M | 232.5M | 183.9M | 326.6M | 299.5M | 330.1M | 421.4M | 286M | 227.1M | 309.8M | 314.9M | 354.1M | 356.2M | 212M | 173.1M | 199.3M | 235M | 147M | 125.9M | 343M | 509.2M |
| Gross Margin % | 17.48% | 15.33% | 17.45% | 19.26% | 16.05% | 20.33% | 21.87% | 21.43% | 17.04% | 23.94% | 26.32% | 30.04% | 32.86% | 25.32% | 24.11% | 28.02% | 29.46% | 36.77% | 30.5% | 24.73% | 26.2% | 26.85% | 33.81% | 24.48% | 25.05% | 71.24% | 100% |
| Gross Profit Growth % | - | -2.21% | -15.95% | 16.12% | 17.53% | -22.66% | -5.46% | 26.43% | -43.69% | 9.05% | -9.27% | -21.67% | 47.34% | 25.94% | -26.69% | -1.62% | -11.07% | -0.59% | 68.02% | 22.47% | -13.15% | -15.19% | 59.86% | 16.76% | -63.29% | -32.64% | - |
| Operating Expenses | 105.3M | 165.4M | 311.8M | 154.6M | 154.4M | 92.2M | 116.8M | 112.9M | 104.4M | 167.4M | 124.9M | 108.7M | 110.4M | 100.4M | 93.9M | 94.5M | 88.4M | 83.9M | 82M | 67.7M | 53.7M | 56.4M | 116.2M | 51.4M | 48.3M | 36.1M | 35.5M |
| OpEx % of Revenue | - | 13.3% | 27.9% | 12.83% | 12.4% | 11.03% | 11.62% | 10.4% | 9.67% | 12.27% | 10.98% | 9.89% | 8.61% | 8.89% | 9.97% | 8.55% | 8.27% | 8.71% | 7.02% | 7.9% | 8.13% | 7.6% | 16.72% | 8.56% | 9.61% | 7.5% | 6.97% |
| Selling, General & Admin | 104M | 113.3M | 137.8M | 150.2M | 133.5M | 92.2M | 116.8M | 112.9M | 104.4M | 167.4M | 124.9M | 108.7M | 110.4M | 100.4M | 93.9M | 94.5M | 88.4M | 83.9M | 82M | 67.7M | 53.7M | 56.4M | 55.1M | 49M | 40.6M | 36.1M | 35.5M |
| SG&A % of Revenue | - | 9.11% | 12.33% | 12.47% | 10.72% | 11.03% | 11.62% | 10.4% | 9.67% | 12.27% | 10.98% | 9.89% | 8.61% | 8.89% | 9.97% | 8.55% | 8.27% | 8.71% | 7.02% | 7.9% | 8.13% | 7.6% | 7.93% | 8.16% | 8.08% | 7.5% | 6.97% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 52.1M | 174M | 4.4M | 20.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.1M | 2.4M | 7.7M | 0 | 0 |
| Operating Income | 120.5M | 25.3M | -116.8M | 77.4M | 45.4M | 77.8M | 103M | 119.6M | 79.5M | 159.2M | 174.6M | 221.4M | 311M | 185.6M | 133.2M | 215.3M | 226.5M | 270.2M | 274.2M | 144.3M | 119.4M | 142.9M | 118.8M | 95.6M | 77.6M | 306.9M | 473.7M |
| Operating Margin % | 9.33% | 2.03% | -10.45% | 6.42% | 3.65% | 9.3% | 10.25% | 11.02% | 7.36% | 11.67% | 15.34% | 20.15% | 24.25% | 16.43% | 14.14% | 19.47% | 21.19% | 28.06% | 23.48% | 16.83% | 18.07% | 19.25% | 17.09% | 15.92% | 15.44% | 63.74% | 93.03% |
| Operating Income Growth % | - | 121.66% | -250.9% | 70.48% | -41.65% | -24.47% | -13.88% | 50.44% | -50.06% | -8.82% | -21.14% | -28.81% | 67.56% | 39.34% | -38.13% | -4.94% | -16.17% | -1.46% | 90.02% | 20.85% | -16.45% | 20.29% | 24.27% | 23.2% | -74.71% | -35.21% | - |
| EBITDA | 225M | 128.5M | -11.8M | 176M | 158.2M | 172.7M | 240.9M | 257.5M | 216.4M | 281.4M | 264.9M | 299.7M | 389M | 258.6M | 197.7M | 280M | 278.5M | 313.9M | 315.6M | 184.3M | 161.3M | 188.8M | 162.4M | 139.9M | 116.6M | 306.9M | 473.7M |
| EBITDA Margin % | 17.42% | 10.33% | -1.06% | 14.61% | 12.7% | 20.65% | 23.97% | 23.73% | 20.05% | 20.62% | 23.28% | 27.28% | 30.33% | 22.89% | 20.99% | 25.32% | 26.05% | 32.59% | 27.03% | 21.5% | 24.41% | 25.43% | 23.36% | 23.29% | 23.2% | 63.74% | 93.03% |
| EBITDA Growth % | 183.02% | 1188.98% | -106.7% | 11.25% | -8.4% | -28.31% | -6.45% | 18.99% | -23.1% | 6.23% | -11.61% | -22.96% | 50.43% | 30.8% | -29.39% | 0.54% | -11.28% | -0.54% | 71.24% | 14.26% | -14.57% | 16.26% | 16.08% | 19.98% | -62.01% | -35.21% | - |
| D&A (Non-Cash Add-back) | 104.5M | 103.2M | 105M | 98.6M | 112.8M | 94.9M | 137.9M | 137.9M | 136.9M | 122.2M | 90.3M | 78.3M | 78M | 73M | 64.5M | 64.7M | 52M | 43.7M | 41.4M | 40M | 41.9M | 45.9M | 43.6M | 44.3M | 39M | 0 | 0 |
| EBIT | 106.5M | 14.8M | -118.7M | 83.1M | 55.4M | 78.2M | 107.2M | 107.7M | 91.6M | 155.6M | 231.4M | 236M | 311.9M | 192M | 129.5M | 218.3M | 217.9M | 262.9M | 268.6M | 134.7M | 119.4M | 142.9M | 179.9M | 98M | 85.3M | 306.9M | 473.7M |
| Net Interest Income | -68M | -67.2M | -68.5M | -50.2M | -54.4M | -44.1M | -62.7M | -58.3M | -51.2M | -52.9M | -34.1M | -21.5M | -20.1M | -17.9M | -18.2M | -21M | -22.7M | -25.8M | -41.6M | -54.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 1.6M | 1.3M | 1M | 5.3M | 800K | 200K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 69.6M | 68.5M | 69.5M | 55.5M | 55.2M | 44.3M | 62.7M | 58.3M | 51.2M | 52.9M | 34.1M | 21.5M | 20.1M | 17.9M | 18.2M | 21M | 22.7M | 25.8M | 41.6M | 54.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -93M | -79M | -71.4M | -49.8M | -45.2M | -43.9M | -58.5M | -70.2M | -39.1M | -56.5M | 22.7M | -6.9M | -19.2M | -11.5M | -21.9M | -18M | -31.3M | -33.1M | -47.2M | -64.2M | -49.6M | -100.3M | -66.8M | -60M | -47.3M | -306.9M | -473.7M |
| Pretax Income | 27.5M | -53.7M | -188.2M | 27.6M | 200K | 33.9M | 44.5M | 49.4M | 40.4M | 102.7M | 197.3M | 214.5M | 291.8M | 174.1M | 111.3M | 197.3M | 195.2M | 237.1M | 227M | 80.1M | 69.8M | 42.6M | 52M | 35.6M | 30.3M | 0 | 0 |
| Pretax Margin % | 2.13% | -4.32% | -16.84% | 2.29% | 0.02% | 4.05% | 4.43% | 4.55% | 3.74% | 7.53% | 17.34% | 19.52% | 22.75% | 15.41% | 11.82% | 17.84% | 18.26% | 24.62% | 19.44% | 9.34% | 10.56% | 5.74% | 7.48% | 5.93% | 6.03% | - | - |
| Income Tax | 20.4M | 26.1M | 17.9M | 17.1M | 33.5M | 13.9M | 1.9M | 9.1M | 8.3M | 60M | 34.6M | 55.3M | 73.9M | 43.3M | 22.4M | 48.3M | 44.6M | 73.2M | 67.5M | 100K | 14.8M | 15.8M | 4.2M | 8.4M | 11.4M | 0 | 0 |
| Effective Tax Rate % | 74.18% | -48.6% | -9.51% | 61.96% | 16750% | 41% | 4.27% | 18.42% | 20.54% | 58.42% | 17.54% | 25.78% | 25.33% | 24.87% | 20.13% | 24.48% | 22.85% | 30.87% | 29.74% | 0.12% | 21.2% | 37.09% | 8.08% | 23.6% | 37.62% | - | - |
| Net Income | 7.1M | -79.8M | -206.1M | 10.5M | -21.1M | -213.8M | 63.1M | 60.8M | 64.8M | 42.7M | 162.7M | 159.2M | 217.9M | 130.8M | 88.9M | 149M | 150.6M | 163.9M | 159.5M | 80M | 55M | 30.9M | 49.8M | 27.2M | 18.9M | 28.5M | -443.5M |
| Net Margin % | 0.55% | -6.42% | -18.44% | 0.87% | -1.69% | -25.57% | 6.28% | 5.6% | 6% | 3.13% | 14.3% | 14.49% | 16.99% | 11.58% | 9.44% | 13.48% | 14.09% | 17.02% | 13.66% | 9.33% | 8.32% | 4.16% | 7.16% | 4.53% | 3.76% | 5.92% | -87.1% |
| Net Income Growth % | 104.81% | 61.28% | -2062.86% | 149.76% | 90.13% | -438.83% | 3.78% | -6.17% | 51.76% | -73.76% | 2.2% | -26.94% | 66.59% | 47.13% | -40.34% | -1.06% | -8.11% | 2.76% | 99.38% | 45.45% | 77.99% | -37.95% | 83.09% | 43.92% | -33.68% | 106.43% | - |
| Net Income (Continuing) | 7.1M | -79.8M | -206.1M | 10.5M | -33.3M | 20M | 42.6M | 40.3M | 32.1M | 42.7M | 162.7M | 159.2M | 217.9M | 130.8M | 88.9M | 149M | 150.6M | 163.9M | 159.5M | 80M | 55M | 26.8M | 47.8M | 27.2M | 18.9M | 27.1M | -443.5M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 12.2M | -233.8M | 20.5M | 20.5M | 32.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1M | 2M | 0 | 0 | 1.4M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.17 | -1.91 | -4.99 | 0.37 | -1.08 | -6.26 | 1.76 | 1.77 | 1.90 | 1.26 | 4.79 | 4.69 | 6.44 | 3.88 | 2.65 | 4.45 | 4.51 | 4.92 | 4.81 | 2.43 | 1.69 | 0.97 | 1.57 | 1.01 | 0.23 | 0.87 | -14.77 |
| EPS Growth % | 104.21% | 61.72% | -1448.65% | 134.26% | 82.75% | -455.68% | -0.45% | -6.94% | 50.77% | -73.7% | 2.13% | -27.17% | 65.98% | 46.42% | -40.45% | -1.33% | -8.33% | 2.29% | 97.94% | 43.79% | 74.23% | -38.22% | 55.45% | 339.13% | -73.56% | 105.89% | - |
| EPS (Basic) | - | -1.91 | -4.99 | 0.37 | -1.08 | -6.27 | 1.76 | 1.77 | 1.90 | 1.26 | 4.79 | 4.70 | 6.45 | 3.89 | 2.65 | 4.46 | 4.52 | 4.93 | 4.82 | 2.44 | 1.70 | 0.98 | 1.63 | 1.05 | 0.24 | 0.88 | -14.77 |
| Diluted Shares Outstanding | 42.3M | 41.83M | 41.31M | 40.79M | 34.12M | 34.06M | 33.88M | 33.88M | 33.85M | 33.82M | 33.78M | 33.69M | 33.58M | 33.42M | 33.13M | 32.93M | 32.76M | 32.6M | 32.48M | 32.93M | 32.59M | 32.05M | 31.82M | 33.98M | 35.47M | 32.75M | 30.03M |
| Basic Shares Outstanding | 42.1M | 41.83M | 41.31M | 40.79M | 34.12M | 34.01M | 33.88M | 33.88M | 33.85M | 33.82M | 33.78M | 33.68M | 33.56M | 33.4M | 33.11M | 32.91M | 32.75M | 32.57M | 32.41M | 32.81M | 32.35M | 31.49M | 30.6M | 32.49M | 35.04M | 32.53M | 30.03M |
| Dividend Payout Ratio | - | - | - | 237.14% | - | - | 157.05% | 161.35% | 150.77% | 228.34% | 57.84% | 56.16% | 37.04% | 55.89% | 74.58% | 40.34% | 34.53% | - | - | - | - | - | - | - | - | - | - |
Seasonal demand and logistics
According to recent financial filings, CMP's revenue trajectory remains highly erratic, oscillating between a 28.9% growth spike in 2026Q1 and an 8.4% contraction in 2026Q2, reflecting the inherent sensitivity of its salt and plant nutrition segments to unpredictable winter weather patterns and agricultural commodity cycles.
The revenue profile suggests a business heavily reliant on seasonal demand, where quarterly comparisons are often distorted by the timing of deicing salt shipments. Investors should monitor whether the recent revenue volatility indicates a structural decline in demand or merely the expected variance of a weather-dependent business model.
Based on reported figures, gross margins have struggled to maintain consistency, fluctuating from a low of 9.3% in 2024Q4 to 18.3% in 2026Q2, which highlights the company's limited ability to fully pass through inflationary logistics and energy costs to its municipal and agricultural customer base.
The narrow gross margin profile appears to be a byproduct of the high-fixed-cost nature of deep-shaft mining and the significant freight component of the cost structure. This suggests that profitability is highly vulnerable to energy price spikes, which may continue to compress margins unless operational efficiencies are realized.
As reported in financial statements, the company's operating income has shown extreme sensitivity to revenue fluctuations, swinging from a $53.6M loss in 2024Q1 to a $56.0M profit in 2026Q2, indicating that fixed overhead costs continue to exert significant pressure on the bottom line during weaker periods.
The inability to consistently scale operating income faster than gross profit suggests that the company's cost structure is heavily weighted toward fixed expenses. This operating leverage profile implies that any sustained downturn in volume could rapidly erode profitability, necessitating a closer look at SG&A discipline.
Data from recent income statements reveals that net income has frequently diverged from operating performance, with the company reporting losses in several quarters despite positive gross profits, suggesting that non-operating items or interest expenses may be significantly impacting the bottom line for shareholders.
The persistent gap between operating income and net income warrants further investigation into the company's debt service requirements and potential one-time charges. Investors should be cautious of relying on EPS as a proxy for operational health, given the significant impact of non-operating factors on the final net result.
While recent quarters show a return to positive net income, the historical trend of deep losses suggests that the company's core business model may be fundamentally challenged by rising logistics costs and the potential for long-term shifts in winter weather patterns across its primary markets.
Short-sellers may focus on the company's inability to maintain consistent profitability, arguing that the current recovery could be temporary rather than structural. The reliance on municipal contracts, which often have fixed pricing, may prevent the company from effectively offsetting the rising costs of its capital-intensive mining operations.
Quick answers to the most common questions about buying CMP stock.
For fiscal year 2025, Compass Minerals International, Inc. (CMP) reported total revenue of $1.24B. This represents a 144.3% increase compared to $509.2M in 2000.
Compass Minerals International, Inc. (CMP) reported a net loss of $79.8M for the fiscal year ending 2025.
Compass Minerals International, Inc. (CMP) reported an operating income of $25.3M, resulting in an operating profit margin of 2.0%. This margin reflects the operational efficiency of the business before interest and taxes.
Compass Minerals International, Inc. (CMP) generated $190.7M in gross profit for the year, representing a gross profit margin of 15.3%. This demonstrates the company's core pricing power and production efficiency.