VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
CMPS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
CMPSCOMPASS Pathways plc
$8.61$1.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksCMPSCash Flow

COMPASS Pathways plc (CMPS) Cash Flow Statement

8Y historyFree accessUpdated daily

Free cash flow was negative in every quarter shown, ranging from roughly -$22M to -$88M, with zero capital expenditure and stock-based compensation of $2.9M to $6.9M per quarter, indicating that the cash burn is driven by operating expenses and that investors should track the quarterly burn rate against the $444.0M cash balance.

Income StatementBalance SheetCash FlowRatios

CMPS Cash Flow Statement

Annual statement

CMPS Cash Flow Statement

COMPASS Pathways plc (CMPS) cash flow statement — 8-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-176.8M-157.24M-119.19M-97.38M-105.45M-67.75M-41.38M-17.81M-9.8M
Operating CF Margin %---------
Operating CF Growth %-44.28%-31.93%-22.4%7.66%-55.66%-63.71%-132.3%-81.75%-
Net Income-266.3M-287.86M-155.12M-118.46M-91.5M-71.74M-60.33M-19.61M-13.22M
Depreciation & Amortization6K216K233K242K330K175K112K63K22K
Stock-Based Compensation14.23M13.59M19.52M17.28M13.12M8.64M17.98M3.25M1.42M
Deferred Taxes0000022K-221K00
Other Non-Cash Items76.18M131.1M4.46M86K3.27M1.8M1.99M1.14M2.68M
Working Capital Changes-911.27K-14.28M11.72M3.48M-30.67M-6.64M-912K-2.66M-704K
Change in Receivables000000000
Change in Inventory000000000
Change in Payables3.59M2.03M6.59M864K2.5M-163K1.3M580K-12K
Cash from Investing000-64K-596K-334K-628K-165K-130K
Capital Expenditures000-66K-596K-334K-131K-165K-130K
CapEx % of Revenue---------
Acquisitions000000000
Investments---------
Other Investing0002K00000
Cash from Financing433.29M140.71M63.82M173.83M1.04M156.65M194.16M18.38M32.96M
Debt Issued (Net)-3.03K0029.59M00018.43M8.26M
Equity Issued (Net)414.76M141.04M26.22M144.94M440K154.79M194.14M024.7M
Dividends Paid000000000
Share Repurchases000000000
Other Financing18.54M-328.82K37.6M-690K600K1.85M16K-55K0
Net Change in Cash258.09M-15.48M-55.17M77.26M-129.97M82.99M165.37M2.08M21.86M
Free Cash Flow-176.8M-157.24M-119.19M-97.44M-106.05M-68.08M-41.51M-17.98M-9.93M
FCF Margin %---------
FCF Growth %-9.67%-31.93%-22.31%8.11%-55.77%-64%-130.9%-81.03%-
FCF per Share-1.09-1.68-1.77-1.91-2.50-1.70-1.16-0.83-1.77
FCF Conversion (FCF/Net Income)0.66x0.55x0.77x0.82x1.15x0.94x0.68x0.91x0.74x
Interest Paid003.07M1.25M00000
Taxes Paid001.12M2.44M00000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Persistent operating cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Net Income Divorced From Operating Cash

Based on reported figures, operating cash flow has been negative in nine of ten quarters while net income swung between large losses and a single $91.2M profit, leaving the earnings-to-cash relationship largely unanchored to operations.

The reported net income figures, including a $253.8M loss in 2026Q2 and a $91.2M profit in 2026Q1, do not track operating cash flow, which stayed within roughly -$35M to -$88M per quarter. This divergence suggests that non-cash or non-operating items, such as fair value movements or financing-related charges, are driving reported earnings, warranting further investigation before either figure is treated as indicative of underlying performance. The negative OCF/NI ratios in 2026Q1 and the erratic positive ratios elsewhere reflect this disconnect rather than any conversion quality.

Free Cash Burn Persists Without Revenue

As reported in the financial statements, free cash flow was negative in every quarter shown, ranging from roughly -$22M to -$88M, with no revenue available to compute a free cash flow margin.

With no reported revenue across the ten quarters, FCF margin is undefined and the analysis must rely on absolute burn rates. The most recent quarter at -$50.8M and the peak at -$88.2M indicate a cash requirement that is material relative to a company without commercial sales. Investors should monitor how long existing liquidity can fund this burn, as the data does not disclose cash balances or financing access.

Working Capital Swings Mask Steady Burn

According to reported figures, working capital changes ranged from roughly -$17.6M to +$13.9M per quarter, with the sign alternating and producing meaningful timing noise against a consistently negative operating base.

The alternating working capital movements, including a $13.9M inflow in 2025Q4 and a $17.6M outflow in 2025Q1, appear to reflect timing of payables and accrued liabilities rather than a structural shift. These swings are large relative to the underlying operating burn, so quarterly OCF figures should be read with caution. The absence of revenue limits interpretation of collection efficiency, and inventory dynamics are not meaningful for a pre-commercial profile.

Minimal Capital Intensity, Heavy Expense Base

Based on the supplied data, reported capital expenditure was zero across all ten quarters, while depreciation and amortization stayed near zero, indicating a capital-light operating model in this period.

The absence of capex and the negligible D&A suggest the company is not investing in physical productive assets during the reported window, consistent with a development-stage biotechnology profile. Cash consumption is therefore driven almost entirely by operating expenses rather than asset build, which means the burn reflects R&D and administrative spending. Whether future clinical or manufacturing scale-up will require capital investment remains outside what the supplied data can establish.

Stock-Based Compensation Cushions Reported Burn

As reported in the financial statements, stock-based compensation ran between roughly $2.9M and $6.9M per quarter, a non-cash add-back that narrows the gap between reported losses and cash outflows but does not reduce true economic cost.

Adding back stock-based compensation does not change the underlying cash burn, which remains between roughly $22M and $88M per quarter, but it shows that some reported expense is paid in equity rather than cash. Shareholders bear the economic cost of this dilution even though it is absent from operating cash flow. The data does not disclose share count changes, so the magnitude of dilution cannot be quantified here, and this should be investigated alongside any future financing needs.

CMPS — Frequently Asked Questions

Quick answers to the most common questions about buying CMPS stock.

How much cash does COMPASS Pathways plc (CMPS) generate from operations?

COMPASS Pathways plc (CMPS) generated $-157.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is COMPASS Pathways plc's free cash flow?

COMPASS Pathways plc (CMPS) reported negative free cash flow of $157.2M in 2025, indicating capital requirements exceeded cash from operations.

What is COMPASS Pathways plc's capital expenditure (CapEx)?

COMPASS Pathways plc (CMPS) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.