VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CMPS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CMPSCOMPASS Pathways plc
$14.82$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCMPSCash Flow

COMPASS Pathways plc (CMPS) Cash Flow Statement

8Y historyFree accessUpdated daily

Operational cash flow remains deeply negative, with quarterly outflows reaching $47.9 million in 2026Q1 and an OCF/NI ratio of -0.53, highlighting a persistent disconnect between accounting losses and actual cash burn.

CMPS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-159.52M-157.24M-119.19M-97.38M-105.45M-67.75M-41.38M-17.81M-9.8M
Operating CF Margin %---------
Operating CF Growth %-66.14%-31.93%-22.4%7.66%-55.66%-63.71%-132.3%-81.75%-
Net Income-178.95M-287.86M-155.12M-118.46M-91.5M-71.74M-60.33M-19.61M-13.22M
Depreciation & Amortization179K216K233K242K330K175K112K63K22K
Stock-Based Compensation12.55M13.59M19.52M17.28M13.12M8.64M17.98M3.25M1.42M
Deferred Taxes0000022K-221K00
Other Non-Cash Items14.34M131.1M4.46M86K3.27M1.8M1.99M1.14M2.68M
Working Capital Changes-7.8M-14.28M11.72M3.48M-30.67M-6.64M-912K-2.66M-704K
Change in Receivables000000000
Change in Inventory000000000
Change in Payables1.81M2.03M6.59M864K2.5M-163K1.3M580K-12K
Cash from Investing000-64K-596K-334K-628K-165K-130K
Capital Expenditures000-66K-596K-334K-131K-165K-130K
CapEx % of Revenue---------
Acquisitions000000000
Investments---------
Other Investing0002K00000
Cash from Financing362.81M140.71M63.82M173.83M1.04M156.65M194.16M18.38M32.96M
Debt Issued (Net)18.55M0029.59M00018.43M0
Equity Issued (Net)344.14M141.04M26.22M144.94M440K154.79M194.14M00
Dividends Paid000000000
Share Repurchases000000000
Other Financing115.87K-328.82K37.6M-690K600K1.85M16K-55K32.96M
Net Change in Cash205.9M-15.48M-55.17M77.26M-129.97M82.99M165.37M2.08M21.86M
Free Cash Flow-159.52M-157.24M-119.19M-97.44M-106.05M-68.08M-41.51M-17.98M-9.93M
FCF Margin %---------
FCF Growth %-10.77%-31.93%-22.31%8.11%-55.77%-64%-130.9%-81.03%-
FCF per Share-1.70-1.68-1.77-1.91-2.50-1.70-1.16-0.83-1.77
FCF Conversion (FCF/Net Income)0.89x0.55x0.77x0.82x1.15x0.94x0.68x0.91x0.74x
Interest Paid003.07M1.25M00000
Taxes Paid001.12M2.44M00000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial cash runway

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in financial statements, the company's operating cash flow consistently trails net income, with the OCF/NI ratio exhibiting extreme volatility, including a 2026Q1 reading of -0.53, which highlights the disconnect between accounting losses and the actual cash required to sustain clinical development activities.

The wide variance between net income and operating cash flow suggests that non-cash items and working capital fluctuations are significantly distorting the perceived financial health of the firm. Investors should monitor this divergence, as it indicates that the company's reported losses may not fully capture the underlying cash-intensive nature of its ongoing Phase III clinical trials.

Persistent Negative Free Cash Flow

Based on quarterly data, COMPASS Pathways has maintained a consistent negative free cash flow trajectory, with quarterly outflows ranging from $20.8 million to $47.9 million, underscoring the company's total reliance on external financing to fund its research-heavy operational model prior to any commercial revenue generation.

The absence of positive free cash flow is expected for a pre-revenue biotech, yet the trend of deepening outflows suggests that the cost of clinical execution is rising. This trajectory warrants further investigation into whether the current cash reserves are sufficient to reach a definitive data readout without necessitating further dilutive capital raises.

Working Capital Volatility Impacts Liquidity

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $13.9 million inflow in 2025Q4 to a $17.6 million outflow in 2025Q1, which complicates the predictability of the company's short-term cash requirements and overall liquidity management during this critical development phase.

These fluctuations appear to be driven by the timing of clinical trial payments and vendor settlements rather than operational efficiency. Such volatility suggests that the company's cash position is sensitive to the timing of large-scale trial expenditures, which may create unexpected pressure on the balance sheet during periods of high activity.

SBC Obscures True Operational Costs

As indicated by the provided financial data, stock-based compensation remains a persistent quarterly expense, averaging approximately $3.8 million, which effectively masks the true cash cost of retaining specialized scientific talent necessary to maintain the company's competitive position in the psychedelic-assisted therapy market.

While SBC is a non-cash expense, it represents a real economic cost to shareholders through dilution and should be factored into the total cost of operations. The reliance on equity-based incentives suggests that the company is managing its cash burn by shifting compensation burdens to future equity holders, a strategy that may become less effective if market sentiment toward the sector weakens.

CMPS — Frequently Asked Questions

Quick answers to the most common questions about buying CMPS stock.

How much cash does COMPASS Pathways plc (CMPS) generate from operations?

COMPASS Pathways plc (CMPS) generated $-157.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is COMPASS Pathways plc's free cash flow?

COMPASS Pathways plc (CMPS) reported negative free cash flow of $157.2M in 2025, indicating capital requirements exceeded cash from operations.

What is COMPASS Pathways plc's capital expenditure (CapEx)?

COMPASS Pathways plc (CMPS) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.