Capital expenditures reached $1.0 billion in 2026Q1, representing 147.4% of operating cash flow and necessitating a $334.0 million free cash flow deficit.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.94B | 2.23B | 2.37B | 2.31B | 855M | 1.82B | 1.28B | 1.79B | 1.7B | 1.71B | 1.63B | 1.64B | 1.45B | 1.42B | 1.24B | 1.17B | 959M | 848M | 559M | 27M | 688M | 599M | 398M | -251M | 614M | 417M | 453M | 917M | 516M | 624M | 661M |
| Operating CF Growth % | -39.5% | -5.7% | 2.64% | 170.06% | -53% | 42.55% | -28.72% | 5.11% | -0.12% | 4.67% | -0.67% | 13.34% | 1.83% | 14.5% | 6.16% | 21.9% | 13.09% | 51.7% | 1970.37% | -96.08% | 14.86% | 50.5% | 258.57% | -140.88% | 47.24% | -7.95% | -50.6% | 77.71% | -17.31% | -5.6% | -3.08% |
| Operating CF / Revenue % | 21.99% | 26.17% | 31.54% | 30.94% | 9.95% | 24.82% | 19.88% | 27.02% | 24.78% | 25.9% | 25.46% | 25.4% | 20.16% | 21.64% | 19.85% | 17.98% | 14.91% | 13.67% | 8.21% | 0.42% | 11.23% | 10.19% | 7.27% | -4.55% | 7.08% | 5.21% | 5.18% | 15.47% | 10.04% | 13.05% | 15.29% |
| Net Income | 1.11B | 1.07B | 1B | 886M | 833M | 751M | 697M | 680M | 657M | 460M | 551M | 523M | 477M | 452M | 375M | 413M | 363M | 209M | 300M | -126M | -85M | -98M | 132M | -44M | -650M | -545M | 36M | 277M | 242M | 244M | 224M |
| Depreciation & Amortization | 1.33B | 1.31B | 1.24B | 1.18B | 1.13B | 1.11B | 1.04B | 992M | 933M | 881M | 811M | 750M | 685M | 628M | 598M | 546M | 576M | 570M | 589M | 545M | 576M | 525M | 431M | 462M | 485M | 524M | 637M | 595M | 535M | 0 | 0 |
| Deferred Taxes | 210M | 202M | 142M | 157M | 89M | 249M | 170M | 150M | 182M | 417M | 264M | 247M | 227M | 268M | 227M | 167M | 227M | 122M | 129M | -221M | -271M | -199M | 94M | 0 | 0 | 0 | 8M | 10M | 54M | 24M | 46M |
| Other Non-Cash Items | -214M | -283M | -277M | -330M | -80M | -249M | -609M | 1M | -174M | 121M | -4M | -102M | 90M | 75M | 197M | -51M | -174M | -46M | -131M | 357M | 526M | 598M | -30M | -351M | 752M | 928M | 135M | -7M | -129M | 391M | 403M |
| Working Capital Changes | -375M | -61M | 262M | 416M | -1.11B | -46M | -25M | -33M | 105M | -174M | 7M | 222M | -32M | -2M | -156M | 94M | -33M | -7M | -328M | -528M | -58M | -227M | -229M | -318M | 27M | -490M | -363M | 42M | -186M | -35M | -12M |
| Capital Expenditures | -3.98B | -3.82B | -3.02B | -3.22B | -2.37B | -2.08B | -2.31B | -2.1B | -2.07B | -1.67B | -1.67B | -1.56B | -1.58B | -1.32B | -1.23B | -882M | -821M | -818M | -792M | -1.38B | -670M | -593M | -525M | -535M | -747M | -1.26B | -1.03B | -3.56B | -1.29B | -1.55B | -659M |
| CapEx / Revenue % | 49.39% | 44.78% | 40.16% | 43.14% | 27.62% | 28.33% | 36.01% | 31.76% | 30.18% | 25.29% | 26.13% | 24.23% | 21.97% | 20.18% | 19.62% | 13.56% | 12.76% | 13.18% | 11.64% | 21.29% | 13.08% | 10.09% | 9.59% | 9.7% | 8.61% | 15.76% | 11.81% | 60.14% | 25.19% | 32.44% | 15.24% |
| CapEx / D&A | 3.29x | 2.93x | 2.43x | 2.73x | 2.11x | 1.86x | 2.22x | 2.12x | 2.22x | 1.89x | 2.06x | 2.09x | 2.30x | 2.11x | 2.05x | 1.62x | 1.43x | 1.44x | 1.34x | 2.52x | 1.39x | 1.13x | 1.22x | 1.16x | 1.54x | 2.41x | 1.62x | 5.99x | 2.42x | - | - |
| CapEx Coverage (OCF/CapEx) | 0.45x | 0.58x | 0.79x | 0.72x | 0.36x | 0.88x | 0.55x | 0.85x | 0.82x | 1.02x | 0.97x | 1.05x | 0.92x | 1.07x | 1.01x | 1.33x | 1.17x | 1.04x | 0.71x | 0.02x | 0.86x | 1.01x | 0.76x | -0.47x | 0.82x | 0.33x | 0.44x | 0.26x | 0.40x | 0.40x | 1.00x |
| Cash from Investing | -4.19B | -4.03B | -3.05B | -3.38B | -2.47B | -1.23B | -2.84B | -2.82B | -2.61B | -1.87B | -1.92B | -2.06B | -1.91B | -1.53B | -1.35B | -1.06B | -1B | -935M | -839M | 658M | -751M | -494M | -392M | 203M | 829M | -1.13B | -867M | -3.56B | -1.63B | -1.55B | -841M |
| Acquisitions | -120M | 4M | 129M | 6M | 2M | 1M | 89M | 97M | 0 | 0 | 0 | -154M | 0 | 0 | 0 | 0 | 0 | 7M | 3M | 1.72B | 69M | 61M | 219M | 0 | 0 | 0 | -74M | -1.94B | 0 | 0 | -20M |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131M | -607M | -3.05B | 0 | 0 | 0 | -344M | -380M | -345M | -830M | -212M |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254M | 613M | 2.94B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 288M | -214M | -160M | -167M | -102M | 843M | -614M | -809M | -532M | -203M | -243M | -346M | -333M | -207M | -123M | -176M | -182M | -124M | -50M | -11M | -20M | -119M | 100M | 738M | 1.58B | 136M | 583M | -122M | 6M | -43M | 50M |
| Cash from Financing | 1.99B | 2.24B | 609M | 1.14B | 1.32B | -296M | 1.59B | 1.01B | 874M | 110M | 255M | 463M | 498M | 190M | 41M | -199M | 202M | -35M | 145M | -690M | -434M | 74M | -43M | 230M | -1.22B | 716M | 464M | 2.68B | 1.15B | 938M | 180M |
| Dividends Paid | -675M | -663M | -626M | -579M | -546M | -509M | -467M | -436M | -407M | -377M | -347M | -322M | -295M | -273M | -252M | -211M | -162M | -125M | -95M | -56M | -11M | -11M | -11M | 0 | -149M | -189M | -167M | -163M | -140M | -119M | -103M |
| Dividend Payout Ratio % | - | 61.9% | 62.41% | 65.28% | 65.23% | 37.62% | 61.85% | 64.12% | 61.95% | 81.96% | 62.98% | 61.57% | 61.84% | 60.4% | 65.97% | 50.84% | 45.29% | 49.78% | 27.8% | - | - | - | - | - | - | - | 463.89% | 58.84% | 49.12% | 48.77% | 45.98% |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Stock Issued | 688M | 525M | 286M | 192M | 69M | 250M | 253M | 12M | 41M | 83M | 72M | 43M | 43M | 36M | 30M | 29M | 10M | 9M | 9M | 15M | 8M | 238M | 290M | 272M | 357M | 464M | 552M | 810M | 269M | 510M | 192M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32M | 0 | 0 | -11M | 0 | -8M | -6M | -395M | -194M | -3M | -122M | -1M |
| Other Financing | -57M | -20M | -33M | 32M | -11M | -137M | 782M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39M | 17M | -17M | 12M | 133M | 0 | 0 | 0 | 0 |
| Net Change in Cash | -263M | 437M | -70M | 66M | -294M | 427M | -108M | -17M | -25M | -55M | -31M | 41M | 40M | 82M | -66M | -82M | 148M | -126M | -134M | -40M | -623M | 1.04B | 0 | 181M | 228M | 7M | 50M | 31M | 32M | 11M | 0 |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 136M | -136M | 1M | 4M | -2M | 0 | 2M | 5M | 3M | 2M | 6M | -10M | -4M | 1M | -35M | -126M | 866M | 0 | -1M | 8M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 615M | 178M | 248M | 182M | 476M | 49M | 157M | 174M | 199M | 254M | 285M | 244M | 204M | 122M | 188M | 270M | 122M | 248M | 382M | 422M | 1.04B | 0 | 0 | 351M | 123M | 182M | 132M | 101M | 69M | 58M | 56M |
| Cash at End | 263M | 615M | 178M | 248M | 182M | 476M | 49M | 157M | 174M | 199M | 254M | 285M | 244M | 204M | 122M | 188M | 270M | 122M | 248M | 382M | 422M | 1.04B | 725M | 532M | 351M | 189M | 182M | 132M | 101M | 69M | 56M |
| Free Cash Flow | -2.04B | -1.59B | -648M | -910M | -1.52B | -257M | -1.03B | -314M | -371M | 40M | -43M | 76M | -130M | 96M | 14M | 287M | 138M | 30M | -233M | -1.35B | 18M | 6M | -127M | -786M | -133M | -845M | -579M | -2.65B | -779M | -927M | 2M |
| FCF Growth % | -131.51% | -145.22% | 28.79% | 40.09% | -491.05% | 75.17% | -229.62% | 15.36% | -1027.5% | 193.02% | -156.58% | 158.46% | -235.42% | 585.71% | -95.12% | 107.97% | 360% | 112.88% | 82.73% | -7594.44% | 200% | 104.72% | 83.84% | -490.98% | 84.26% | -45.94% | 78.13% | -239.79% | 15.97% | -46450% | 100.6% |
| FCF Margin % | -23.07% | -18.61% | -8.62% | -12.2% | -17.67% | -3.51% | -16.13% | -4.74% | -5.4% | 0.61% | -0.67% | 1.18% | -1.81% | 1.46% | 0.22% | 4.41% | 2.15% | 0.48% | -3.42% | -20.87% | 0.29% | 0.1% | -2.32% | -14.26% | -1.53% | -10.55% | -6.63% | -44.67% | -15.15% | -19.39% | 0.05% |
| FCF / Net Income % | -183.83% | -148.37% | -64.61% | -102.59% | -181.48% | -18.99% | -137.09% | -46.18% | -56.47% | 8.7% | -7.8% | 14.53% | -27.25% | 21.24% | 3.66% | 69.16% | 40.59% | 13.1% | -78.98% | 627.44% | -22.78% | -7.14% | -104.96% | 1746.67% | 20.46% | 184.1% | -1608.33% | -955.6% | -273.33% | -379.92% | 0.89% |
Regulatory capital recovery lag
As reported in recent quarterly filings, CMSA generated $705.0 million in operating cash flow during 2026Q1, demonstrating the inherent predictability of its regulated utility model despite the seasonal volatility typically observed in the Michigan service territory during the winter months.
The ability to consistently generate positive operating cash flow provides a necessary, albeit insufficient, foundation for funding the company's aggressive infrastructure transition. Investors should monitor whether these cash flows remain resilient if industrial load growth in the Michigan automotive sector faces cyclical headwinds.
According to the provided cash flow data, CMSA deployed $1.0 billion in capital expenditures during 2026Q1, representing a significant 147.4% of operating cash flow, which underscores the company's commitment to its multi-billion dollar Integrated Resource Plan and grid modernization efforts.
This level of capital intensity is typical for a utility undergoing a major transition from coal to renewable generation. The primary analytical concern is whether the MPSC will continue to authorize timely rate recovery for these investments, as the current burn rate necessitates constant external financing.
Based on the financial statements, CMSA recorded a free cash flow deficit of $334.0 million in 2026Q1, which was partially offset by $166.0 million in net stock issuance, indicating a reliance on equity markets to bridge the gap between heavy investment cycles and internal cash generation.
The company's reliance on equity issuance suggests that management is sensitive to maintaining a balanced capital structure while funding its growth. Investors should watch for any signs of market fatigue or increased cost of capital that could complicate the funding of future infrastructure projects.
As indicated by the reported figures, CMSA maintained an OCF-to-dividend coverage ratio of 4.0x in 2026Q1, suggesting that the current dividend remains well-supported by operating cash flows despite the substantial capital expenditure requirements inherent in the company's current growth strategy.
While the coverage ratio appears healthy, the sustainability of the dividend is ultimately tied to the regulatory compact in Michigan. Any unexpected delay in rate case settlements could tighten this coverage, forcing management to choose between dividend growth and the funding of critical grid infrastructure.
Quick answers to the most common questions about buying CMSA stock.
CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) generated $2.23B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) reported negative free cash flow of $1.59B in 2025, indicating capital requirements exceeded cash from operations.
CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) spent $3.82B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) returned $663.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.