VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CMSACMS Energy Corporation 5.6% JRSUB NT 78
$20.75$6.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCMSACash Flow

CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital expenditures reached $1.0 billion in 2026Q1, representing 147.4% of operating cash flow and necessitating a $334.0 million free cash flow deficit.

CMSA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.94B2.23B2.37B2.31B855M1.82B1.28B1.79B1.7B1.71B1.63B1.64B1.45B1.42B1.24B1.17B959M848M559M27M688M599M398M-251M614M417M453M917M516M624M661M
Operating CF Growth %-39.5%-5.7%2.64%170.06%-53%42.55%-28.72%5.11%-0.12%4.67%-0.67%13.34%1.83%14.5%6.16%21.9%13.09%51.7%1970.37%-96.08%14.86%50.5%258.57%-140.88%47.24%-7.95%-50.6%77.71%-17.31%-5.6%-3.08%
Operating CF / Revenue %21.99%26.17%31.54%30.94%9.95%24.82%19.88%27.02%24.78%25.9%25.46%25.4%20.16%21.64%19.85%17.98%14.91%13.67%8.21%0.42%11.23%10.19%7.27%-4.55%7.08%5.21%5.18%15.47%10.04%13.05%15.29%
Net Income1.11B1.07B1B886M833M751M697M680M657M460M551M523M477M452M375M413M363M209M300M-126M-85M-98M132M-44M-650M-545M36M277M242M244M224M
Depreciation & Amortization1.33B1.31B1.24B1.18B1.13B1.11B1.04B992M933M881M811M750M685M628M598M546M576M570M589M545M576M525M431M462M485M524M637M595M535M00
Deferred Taxes210M202M142M157M89M249M170M150M182M417M264M247M227M268M227M167M227M122M129M-221M-271M-199M94M0008M10M54M24M46M
Other Non-Cash Items-214M-283M-277M-330M-80M-249M-609M1M-174M121M-4M-102M90M75M197M-51M-174M-46M-131M357M526M598M-30M-351M752M928M135M-7M-129M391M403M
Working Capital Changes-375M-61M262M416M-1.11B-46M-25M-33M105M-174M7M222M-32M-2M-156M94M-33M-7M-328M-528M-58M-227M-229M-318M27M-490M-363M42M-186M-35M-12M
Capital Expenditures-3.98B-3.82B-3.02B-3.22B-2.37B-2.08B-2.31B-2.1B-2.07B-1.67B-1.67B-1.56B-1.58B-1.32B-1.23B-882M-821M-818M-792M-1.38B-670M-593M-525M-535M-747M-1.26B-1.03B-3.56B-1.29B-1.55B-659M
CapEx / Revenue %49.39%44.78%40.16%43.14%27.62%28.33%36.01%31.76%30.18%25.29%26.13%24.23%21.97%20.18%19.62%13.56%12.76%13.18%11.64%21.29%13.08%10.09%9.59%9.7%8.61%15.76%11.81%60.14%25.19%32.44%15.24%
CapEx / D&A3.29x2.93x2.43x2.73x2.11x1.86x2.22x2.12x2.22x1.89x2.06x2.09x2.30x2.11x2.05x1.62x1.43x1.44x1.34x2.52x1.39x1.13x1.22x1.16x1.54x2.41x1.62x5.99x2.42x--
CapEx Coverage (OCF/CapEx)0.45x0.58x0.79x0.72x0.36x0.88x0.55x0.85x0.82x1.02x0.97x1.05x0.92x1.07x1.01x1.33x1.17x1.04x0.71x0.02x0.86x1.01x0.76x-0.47x0.82x0.33x0.44x0.26x0.40x0.40x1.00x
Cash from Investing-4.19B-4.03B-3.05B-3.38B-2.47B-1.23B-2.84B-2.82B-2.61B-1.87B-1.92B-2.06B-1.91B-1.53B-1.35B-1.06B-1B-935M-839M658M-751M-494M-392M203M829M-1.13B-867M-3.56B-1.63B-1.55B-841M
Acquisitions-120M4M129M6M2M1M89M97M000-154M000007M3M1.72B69M61M219M000-74M-1.94B00-20M
Purchase of Investments00000000000000000000-131M-607M-3.05B000-344M-380M-345M-830M-212M
Sale of Investments00000000146M00000000000254M613M2.94B00000000
Other Investing288M-214M-160M-167M-102M843M-614M-809M-532M-203M-243M-346M-333M-207M-123M-176M-182M-124M-50M-11M-20M-119M100M738M1.58B136M583M-122M6M-43M50M
Cash from Financing1.99B2.24B609M1.14B1.32B-296M1.59B1.01B874M110M255M463M498M190M41M-199M202M-35M145M-690M-434M74M-43M230M-1.22B716M464M2.68B1.15B938M180M
Dividends Paid-675M-663M-626M-579M-546M-509M-467M-436M-407M-377M-347M-322M-295M-273M-252M-211M-162M-125M-95M-56M-11M-11M-11M0-149M-189M-167M-163M-140M-119M-103M
Dividend Payout Ratio %-61.9%62.41%65.28%65.23%37.62%61.85%64.12%61.95%81.96%62.98%61.57%61.84%60.4%65.97%50.84%45.29%49.78%27.8%-------463.89%58.84%49.12%48.77%45.98%
Debt Issuance (Net)4M1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K
Stock Issued688M525M286M192M69M250M253M12M41M83M72M43M43M36M30M29M10M9M9M15M8M238M290M272M357M464M552M810M269M510M192M
Share Repurchases0000000000000000000-32M00-11M0-8M-6M-395M-194M-3M-122M-1M
Other Financing-57M-20M-33M32M-11M-137M782M000000000000000-39M17M-17M12M133M0000
Net Change in Cash-263M437M-70M66M-294M427M-108M-17M-25M-55M-31M41M40M82M-66M-82M148M-126M-134M-40M-623M1.04B0181M228M7M50M31M32M11M0
Exchange Rate Effect00000136M-136M1M4M-2M02M5M3M2M6M-10M-4M1M-35M-126M866M0-1M8M000000
Cash at Beginning615M178M248M182M476M49M157M174M199M254M285M244M204M122M188M270M122M248M382M422M1.04B00351M123M182M132M101M69M58M56M
Cash at End263M615M178M248M182M476M49M157M174M199M254M285M244M204M122M188M270M122M248M382M422M1.04B725M532M351M189M182M132M101M69M56M
Free Cash Flow-2.04B-1.59B-648M-910M-1.52B-257M-1.03B-314M-371M40M-43M76M-130M96M14M287M138M30M-233M-1.35B18M6M-127M-786M-133M-845M-579M-2.65B-779M-927M2M
FCF Growth %-131.51%-145.22%28.79%40.09%-491.05%75.17%-229.62%15.36%-1027.5%193.02%-156.58%158.46%-235.42%585.71%-95.12%107.97%360%112.88%82.73%-7594.44%200%104.72%83.84%-490.98%84.26%-45.94%78.13%-239.79%15.97%-46450%100.6%
FCF Margin %-23.07%-18.61%-8.62%-12.2%-17.67%-3.51%-16.13%-4.74%-5.4%0.61%-0.67%1.18%-1.81%1.46%0.22%4.41%2.15%0.48%-3.42%-20.87%0.29%0.1%-2.32%-14.26%-1.53%-10.55%-6.63%-44.67%-15.15%-19.39%0.05%
FCF / Net Income %-183.83%-148.37%-64.61%-102.59%-181.48%-18.99%-137.09%-46.18%-56.47%8.7%-7.8%14.53%-27.25%21.24%3.66%69.16%40.59%13.1%-78.98%627.44%-22.78%-7.14%-104.96%1746.67%20.46%184.1%-1608.33%-955.6%-273.33%-379.92%0.89%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Regulatory capital recovery lag

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Assessment

As reported in recent quarterly filings, CMSA generated $705.0 million in operating cash flow during 2026Q1, demonstrating the inherent predictability of its regulated utility model despite the seasonal volatility typically observed in the Michigan service territory during the winter months.

The ability to consistently generate positive operating cash flow provides a necessary, albeit insufficient, foundation for funding the company's aggressive infrastructure transition. Investors should monitor whether these cash flows remain resilient if industrial load growth in the Michigan automotive sector faces cyclical headwinds.

Capital Intensity and Rate Base

According to the provided cash flow data, CMSA deployed $1.0 billion in capital expenditures during 2026Q1, representing a significant 147.4% of operating cash flow, which underscores the company's commitment to its multi-billion dollar Integrated Resource Plan and grid modernization efforts.

This level of capital intensity is typical for a utility undergoing a major transition from coal to renewable generation. The primary analytical concern is whether the MPSC will continue to authorize timely rate recovery for these investments, as the current burn rate necessitates constant external financing.

External Financing and Capital Access

Based on the financial statements, CMSA recorded a free cash flow deficit of $334.0 million in 2026Q1, which was partially offset by $166.0 million in net stock issuance, indicating a reliance on equity markets to bridge the gap between heavy investment cycles and internal cash generation.

The company's reliance on equity issuance suggests that management is sensitive to maintaining a balanced capital structure while funding its growth. Investors should watch for any signs of market fatigue or increased cost of capital that could complicate the funding of future infrastructure projects.

Dividend Coverage and Payout Sustainability

As indicated by the reported figures, CMSA maintained an OCF-to-dividend coverage ratio of 4.0x in 2026Q1, suggesting that the current dividend remains well-supported by operating cash flows despite the substantial capital expenditure requirements inherent in the company's current growth strategy.

While the coverage ratio appears healthy, the sustainability of the dividend is ultimately tied to the regulatory compact in Michigan. Any unexpected delay in rate case settlements could tighten this coverage, forcing management to choose between dividend growth and the funding of critical grid infrastructure.

CMSA — Frequently Asked Questions

Quick answers to the most common questions about buying CMSA stock.

How much cash does CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) generate from operations?

CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) generated $2.23B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CMS Energy Corporation 5.6% JRSUB NT 78's free cash flow?

CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) reported negative free cash flow of $1.59B in 2025, indicating capital requirements exceeded cash from operations.

What is CMS Energy Corporation 5.6% JRSUB NT 78's capital expenditure (CapEx)?

CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) spent $3.82B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CMS Energy Corporation 5.6% JRSUB NT 78 distribute cash to shareholders?

In 2025, CMS Energy Corporation 5.6% JRSUB NT 78 (CMSA) returned $663.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.