The company's capital structure appears strained, with a debt-to-equity ratio of 1.90 and a current ratio of 0.84 as of 2026Q1, suggesting potential liquidity risks during this heavy investment phase.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 40.28B | 40.39B | 35.92B | 33.52B | 31.35B | 28.75B | 29.67B | 26.84B | 24.53B | 23.05B | 21.62B | 20.34B | 19.18B | 17.42B | 17.13B | 16.45B | 15.62B | 15.26B | 14.9B | 14.2B | 15.37B | 16.02B | 15.87B | 13.84B | 13.91B | 17.1B | 15.85B | 15.46B | 11.31B | 9.79B | 8.62B |
| Asset Growth % | 42.33% | 12.44% | 7.17% | 6.9% | 9.04% | -3.08% | 10.54% | 9.41% | 6.42% | 6.6% | 6.3% | 6.02% | 10.16% | 1.66% | 4.13% | 5.35% | 2.36% | 2.38% | 4.97% | -7.64% | -4.05% | 0.93% | 14.7% | -0.55% | -18.64% | 7.89% | 2.52% | 36.71% | 15.49% | 13.67% | 5.8% |
| PP&E (Net) | 31.53B | 30.7B | 27.48B | 25.1B | 22.74B | 22.38B | 21.05B | 18.97B | 18.13B | 16.76B | 15.71B | 14.71B | 13.41B | 12.25B | 11.55B | 10.63B | 10.07B | 9.68B | 9.19B | 8.73B | 7.98B | 7.84B | 8.64B | 6.94B | 5.23B | 8.36B | 7.83B | 8.12B | 6.04B | 5.43B | 5.28B |
| PP&E / Total Assets % | 78.27% | 76.02% | 76.52% | 74.88% | 72.54% | 77.83% | 70.95% | 70.7% | 73.9% | 72.72% | 72.68% | 72.3% | 69.91% | 70.31% | 67.43% | 64.63% | 64.48% | 63.46% | 61.67% | 61.48% | 51.89% | 48.97% | 54.41% | 50.18% | 37.61% | 48.89% | 49.43% | 52.52% | 53.4% | 55.5% | 61.29% |
| Total Current Assets | 3.02B | 3.47B | 2.79B | 2.84B | 3.43B | 2.63B | 2.4B | 2.33B | 2.47B | 2.48B | 2.28B | 2.32B | 2.6B | 2.53B | 2.42B | 2.56B | 2.76B | 2.74B | 2.83B | 2.88B | 3.14B | 3.92B | 3B | 2.49B | 2.75B | 3.03B | 2.45B | 1.82B | 1.41B | 1.14B | 1.01B |
| Cash & Equivalents | 263M | 615M | 103M | 227M | 164M | 452M | 32M | 140M | 153M | 182M | 235M | 266M | 207M | 172M | 93M | 161M | 247M | 90M | 213M | 382M | 351M | 847M | 669M | 532M | 377M | 189M | 182M | 132M | 101M | 67M | 56M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 642M | 791M | 769M | 938M | 1.12B | 667M | 576M | 605M | 650M | 672M | 626M | 778M | 918M | 881M | 1.08B | 1.19B | 1.18B | 1.32B | 1.41B | 1.33B | 1.36B | 1.27B | 1.03B | 892M | 617M | 813M | 467M | 430M | 361M | 317M | 302M |
| Other Current Assets | 704M | 743M | 304M | 224M | 75M | 70M | 488M | 50M | 58M | 39M | 75M | 51M | 168M | 199M | 307M | 239M | 224M | 241M | 220M | 216M | 560M | 899M | 554M | 594M | 997M | 667M | 360M | 296M | 225M | 278M | 283M |
| Long-Term Investments | 288M | 79M | 69M | 76M | 71M | 71M | 70M | 71M | 69M | 64M | 65M | 64M | 61M | 59M | 57M | 50M | 49M | 9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26M | 27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 928M | 1.08B | 1.08B | 0 | 0 | 0 | 0 | 581M | 476M | 0 | 1.36B | 1.44B | 0 | 0 | 0 | 0 |
| Other Assets | 5.64B | 5.69B | 5.58B | 5.5B | 5.11B | 3.68B | 6.14B | 5.46B | 3.87B | 3.75B | 3.56B | 3.21B | 3.12B | 2.58B | 2.96B | 276M | 2.34B | 2.32B | 2.61B | 2.43B | 4.23B | 4.25B | 4.21B | 4.38B | 5.93B | 4.9B | 4.68B | 5.52B | 3.86B | 3.22B | 2.32B |
| Total Liabilities | 30.23B | 30.68B | 27.17B | 25.39B | 23.76B | 21.57B | 23.59B | 21.78B | 19.74B | 18.57B | 17.33B | 16.36B | 15.48B | 13.93B | 13.89B | 13.38B | 12.78B | 12.32B | 12.14B | 11.76B | 12.79B | 13.1B | 12.81B | 12.18B | 12.76B | 15.13B | 13.4B | 13.01B | 9.09B | 7.82B | 6.91B |
| Total Debt | 19.08B | 18.94B | 16.59B | 15.67B | 14.34B | 12.5B | 12.42B | 13.29B | 11.78B | 10.49B | 10.03B | 9.47B | 8.74B | 7.97B | 7.51B | 7.26B | 7.39B | 6.83B | 6.76B | 6.51B | 6.99B | 7.73B | 7.74B | 7.28B | 6.57B | 8.38B | 7.93B | 7.86B | 5.45B | 4.37B | 3.79B |
| Net Debt | 18.82B | 18.32B | 16.49B | 15.44B | 14.18B | 12.05B | 12.39B | 13.15B | 11.62B | 10.3B | 9.8B | 9.21B | 8.53B | 7.8B | 7.42B | 7.1B | 7.14B | 6.74B | 6.54B | 6.13B | 6.64B | 6.88B | 7.07B | 6.75B | 6.19B | 8.19B | 7.75B | 7.72B | 5.35B | 4.3B | 3.73B |
| Long-Term Debt | 17.46B | 17.83B | 15.19B | 14.51B | 13.12B | 12.05B | 11.74B | 11.95B | 10.62B | 9.12B | 8.64B | 8.4B | 8.02B | 7.1B | 6.71B | 6.04B | 6.45B | 5.89B | 6.01B | 5.56B | 6.38B | 6.96B | 6.95B | 6.7B | 5.36B | 6.92B | 6.82B | 7.08B | 4.83B | 3.35B | 3.04B |
| Short-Term Borrowings | 1.36B | 959M | 1.26B | 1.07B | 1.11B | 376M | 587M | 1.2B | 1.07B | 1.25B | 1.26B | 933M | 579M | 711M | 651M | 1.06B | 750M | 734M | 514M | 723M | 566M | 445M | 476M | 519M | 1.1B | 1.4B | 1.11B | 782M | 621M | 1.02B | 742M |
| Capital Lease Obligations | 692M | 154M | 140M | 93M | 108M | 80M | 92M | 141M | 91M | 113M | 132M | 140M | 144M | 159M | 153M | 167M | 188M | 197M | 206M | 225M | 42M | 322M | 315M | 58M | 116M | 60M | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 3.59B | 3.55B | 3.52B | 2.9B | 2.98B | 2.2B | 3.07B | 2.7B | 2.62B | 2.78B | 2.65B | 2.3B | 1.95B | 1.95B | 1.8B | 2.34B | 2.02B | 1.95B | 1.86B | 2.48B | 2.16B | 2.13B | 1.75B | 1.65B | 2.9B | 3.81B | 3.2B | 2.51B | 1.81B | 2.08B | 1.72B |
| Accounts Payable | 1.24B | 1.4B | 1.09B | 809M | 936M | 886M | 668M | 635M | 733M | 740M | 610M | 642M | 688M | 595M | 521M | 584M | 492M | 509M | 516M | 431M | 566M | 613M | 392M | 357M | 549M | 1.02B | 1.09B | 775M | 580M | 478M | 411M |
| Accrued Expenses | 387M | 0 | 810M | 754M | 660M | 622M | 558M | 541M | 492M | 463M | 446M | 455M | 424M | 393M | 101M | 131M | 121M | 117M | 114M | 1.32B | 1.02B | 1.08B | 887M | 774M | 1.24B | 1.27B | 2.06B | 950M | 609M | 572M | 570M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422M | 603M | 443M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 994M | 1.19B | 355M | 255M | 266M | 311M | 1.25B | 299M | 306M | 308M | 315M | 250M | 236M | 225M | 456M | -138M | -256M | -132M | 430M | 4M | 0 | 0 | 0 | 0 | 9M | 122M | -1.06B | 0 | 0 | 0 | 0 |
| Deferred Taxes | 13.77B | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 5.46B | 5.33B | 5.3B | 5.19B | 5.02B | 7.24B | 8.69B | 7.01B | 6.43B | 6.57B | 5.93B | 5.5B | 5.39B | 4.74B | 4.17B | 3.75B | 3.63B | 3.99B | 3.89B | 3.4B | 0 | 0 | 0 | 0 | -1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 10.05B | 9.71B | 8.75B | 8.13B | 7.59B | 7.19B | 6.08B | 5.05B | 4.79B | 4.48B | 4.29B | 3.98B | 3.71B | 3.49B | 3.24B | 3.07B | 2.84B | 2.94B | 2.76B | 2.43B | 2.59B | 2.92B | 3.07B | 1.66B | 1.15B | 1.98B | 2.45B | 2.46B | 2.22B | 1.98B | 1.7B |
| Equity Growth % | 37.83% | 11.01% | 7.67% | 6.98% | 5.66% | 18.28% | 20.22% | 5.49% | 7.01% | 4.38% | 7.92% | 7.23% | 6.19% | 7.81% | 5.4% | 8.28% | -3.44% | 6.53% | 13.36% | -5.92% | -11.32% | -4.89% | 84.92% | 43.67% | -41.6% | -19.31% | -0.29% | 10.83% | 12.09% | 16.16% | 15.86% |
| Shareholders Equity | 9.47B | 9.14B | 8.23B | 7.54B | 7.01B | 6.63B | 5.5B | 5.02B | 4.75B | 4.44B | 4.25B | 3.94B | 3.67B | 3.45B | 3.19B | 3.03B | 2.79B | 2.84B | 2.71B | 2.38B | 2.5B | 2.58B | 2.33B | 1.58B | 1.13B | 1.89B | 2.36B | 2.46B | 2.22B | 1.98B | 1.7B |
| Minority Interest | 585M | 567M | 518M | 581M | 580M | 557M | 581M | 37M | 37M | 37M | 37M | 37M | 37M | 37M | 44M | 44M | 44M | 97M | 52M | 53M | 91M | 333M | 733M | 73M | 21M | 86M | 88M | 0 | 0 | 0 | 0 |
| Common Stock | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 1M | 1M | 1M | 1M | 1M | 1M | 1M |
| Additional Paid-in Capital | 6.67B | 6.51B | 6.01B | 5.71B | 5.49B | 5.41B | 5.37B | 5.11B | 5.09B | 5.02B | 4.92B | 4.84B | 4.77B | 4.71B | 4.67B | 4.63B | 4.59B | 4.56B | 4.5B | 4.48B | 4.47B | 4.44B | 4.14B | 3.85B | 3.6B | 3.27B | 2.94B | 2.75B | 2.59B | 2.27B | 2.04B |
| Retained Earnings | 2.6B | 2.44B | 2.04B | 1.66B | 1.35B | 1.06B | 214M | -25M | -271M | -531M | -616M | -855M | -1.06B | -1.24B | -1.42B | -1.55B | -1.76B | -1.93B | -2.01B | -2.21B | -1.92B | -1.83B | -1.73B | -1.84B | -1.72B | -1.05B | -320M | -189M | -234M | -189M | -338M |
| Accumulated OCI | -35M | -36M | -41M | -46M | -52M | -59M | -86M | -73M | -65M | -50M | -50M | -47M | -49M | -22M | -55M | -49M | -40M | -33M | -28M | -144M | -318M | -288M | -336M | -419M | -753M | -325M | -256M | -105M | -145M | -102M | -6M |
| Return on Assets (ROA) | 2.83% | 2.81% | 2.89% | 2.73% | 2.79% | 4.63% | 2.67% | 2.65% | 2.76% | 2.06% | 2.63% | 2.65% | 2.61% | 2.62% | 2.27% | 2.59% | 2.2% | 1.52% | 2.03% | -1.45% | -0.5% | -0.53% | 0.81% | -0.32% | -4.19% | -2.79% | 0.23% | 2.07% | 2.7% | 2.65% | 2.67% |
| Return on Equity (ROE) | 11.6% | 11.6% | 11.89% | 11.29% | 11.32% | 20.4% | 13.56% | 13.81% | 14.17% | 10.49% | 13.33% | 13.62% | 13.25% | 13.43% | 12.11% | 14.05% | 11.77% | 8.04% | 11.37% | -8.57% | -2.87% | -2.81% | 5.12% | -3.2% | -41.53% | -20.75% | 1.47% | 11.86% | 13.59% | 13.26% | 14.13% |
| Debt / Equity | 1.90x | 1.95x | 1.90x | 1.93x | 1.89x | 1.74x | 2.04x | 2.63x | 2.46x | 2.34x | 2.34x | 2.38x | 2.36x | 2.28x | 2.32x | 2.36x | 2.60x | 2.32x | 2.45x | 2.68x | 2.70x | 2.65x | 2.52x | 4.39x | 5.69x | 4.24x | 3.24x | 3.20x | 2.46x | 2.21x | 2.23x |
| Debt / Assets | 47.36% | 46.89% | 46.19% | 46.75% | 45.74% | 43.48% | 41.88% | 49.53% | 48.01% | 45.5% | 46.41% | 46.57% | 45.55% | 45.77% | 43.86% | 44.15% | 47.3% | 44.74% | 45.35% | 45.87% | 45.46% | 48.26% | 48.76% | 52.62% | 47.22% | 49% | 50.05% | 50.81% | 48.21% | 44.64% | 43.96% |
| Net Debt / EBITDA | 6.49x | 6.37x | 6.05x | 6.39x | 6.03x | 5.33x | 5.45x | 6.25x | 5.55x | 4.64x | 4.74x | 4.78x | 4.64x | 4.41x | 4.64x | 4.59x | 4.59x | 5.31x | 4.71x | 13.41x | 18.75x | 286.83x | 6.92x | 7.56x | 13.23x | 16.28x | 5.79x | 5.20x | 4.25x | 3.51x | 3.26x |
| Book Value per Share | 33.44 | 32.31 | 29.33 | 27.85 | 26.19 | 24.83 | 21.23 | 17.78 | 16.94 | 15.95 | 15.38 | 14.4 | 13.48 | 12.83 | 12.06 | 11.66 | 11.22 | 12.35 | 11.68 | 10.93 | 11.78 | 13.65 | 17.84 | 10.81 | 8.31 | 15.11 | 21.88 | 21.41 | 20.37 | 21.15 | 18.54 |
Regulatory Asset Recovery Uncertainty
As reported in recent financial statements, CMSC's net PPE has grown from $25.1 billion in 2023Q4 to $31.5 billion by 2026Q1, reflecting a consistent and aggressive deployment of capital into regulated infrastructure to meet Michigan's evolving clean energy mandates and long-term service obligations.
The steady climb in net PPE suggests that the company is successfully transitioning capital into the rate base, which serves as the primary engine for future earnings growth. Investors should monitor whether the regulatory recovery timeline for these assets remains aligned with the pace of capital deployment to avoid prolonged earnings drag.
Based on the provided balance sheet data, the reported debt-to-equity ratio of 1.90 in 2026Q1 appears highly anomalous for a regulated utility, suggesting either a significant misstatement in the underlying data or a structural shift in financing that deviates from standard industry capital structure norms.
The persistent debt-to-equity ratio hovering near 1.90 indicates a capital structure that may be more sensitive to interest rate volatility than typical peers. Analysts should scrutinize whether this leverage is fully supported by regulatory authorized returns or if it represents an over-reliance on debt to fund ongoing infrastructure projects.
According to quarterly filings, equity has expanded from $7.5 billion in 2023Q4 to $9.5 billion in 2026Q1, indicating that the company is successfully retaining earnings to bolster its capital base despite the ongoing pressures of financing a massive, multi-year capital expenditure program.
While the growth in equity is a positive signal for long-term solvency, the reliance on external financing to bridge the gap between CAPEX and cash flow may eventually lead to shareholder dilution. The sustainability of this equity growth depends heavily on the MPSC's willingness to grant rate increases that support a healthy return on equity.
As evidenced by the 2026Q1 balance sheet, the current ratio of 0.84 indicates a tightening liquidity position, which may suggest that the company is increasingly reliant on revolving credit facilities to manage short-term obligations while simultaneously funding its heavy $1.0 billion quarterly capital expenditure program.
The decline in the current ratio from 1.35 in 2024Q1 to 0.84 in 2026Q1 warrants close monitoring, as it may limit the company's financial flexibility during periods of market stress. Investors should assess whether the company has sufficient access to commercial paper or bank lines to cover potential timing mismatches in regulatory cost recovery.
Quick answers to the most common questions about buying CMSC stock.
As of 2025, CMS Energy Corporation 5.875% J (CMSC) had total assets of $40.39B including $3.47B in current assets.
CMS Energy Corporation 5.875% J (CMSC) carries total debt of $18.94B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CMS Energy Corporation 5.875% J (CMSC) has total shareholders' equity (book value) of $9.14B ($32.31 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CMS Energy Corporation 5.875% J (CMSC) reported a current ratio of 0.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.