The company maintains a high debt-to-equity ratio of 1.90, which warrants further investigation into the potential impact of complex accounting treatments on its long-term leverage profile.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Assets | 40.28B | 40.39B | 36.51B | 33.52B | 31.35B | 28.75B | 29.67B | 26.84B | 24.53B | 23.05B | 21.62B | 20.3B | 19.18B | 17.42B | 17.13B | 5.82B | 5.55B | 973M |
| Asset Growth % | 40.51% | 10.62% | 8.93% | 6.9% | 9.04% | -3.08% | 10.54% | 9.41% | 6.42% | 6.6% | 6.52% | 5.81% | 10.16% | 1.66% | 194.4% | 4.9% | 470.09% | - |
| PP&E (Net) | 31.53B | 30.7B | 27.48B | 25.1B | 22.74B | 22.38B | 21.05B | 18.97B | 18.13B | 16.76B | 15.71B | 14.71B | 13.41B | 12.25B | 11.55B | 0 | 0 | 0 |
| PP&E / Total Assets % | 78.27% | 76.02% | 75.28% | 74.88% | 72.54% | 77.83% | 70.95% | 70.7% | 73.9% | 72.72% | 72.68% | 72.44% | 69.91% | 70.31% | 67.43% | 0% | 0% | 0% |
| Total Current Assets | 3.02B | 3.47B | 2.79B | 2.84B | 3.43B | 2.63B | 2.4B | 2.33B | 2.47B | 2.48B | 2.28B | 2.32B | 2.6B | 2.53B | 2.42B | 2.56B | 2.76B | 851M |
| Cash & Equivalents | 175M | 615M | 178M | 227M | 164M | 452M | 49M | 157M | 174M | 199M | 254M | 266M | 207M | 172M | 93M | 161M | 247M | 848M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K |
| Inventory | 642M | 791M | 769M | 938M | 1.12B | 667M | 576M | 605M | 650M | 672M | 626M | 778M | 918M | 881M | 1.08B | 92M | 1.07B | 86M |
| Other Current Assets | 567M | 743M | 780M | 730M | 75M | 70M | 907M | 443M | 417M | 362M | 387M | 363M | 456M | 487M | 307M | 50M | 37M | 0 |
| Long-Term Investments | 356M | 79M | 89M | 98M | 71M | 71M | 89M | 2.35B | 1.71B | 1.25B | 1.18B | 64M | 61M | 59M | 57M | 50M | 49M | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938M | 0 | 0 | 0 |
| Other Assets | 5.66B | 5.69B | 5.56B | 5.48B | 5.11B | 3.68B | 6.12B | 3.18B | 2.22B | 2.56B | 2.44B | 3.21B | 3.12B | 2.58B | -11.61B | 3.13B | 2.56B | 0 |
| Total Liabilities | 30.23B | 30.68B | 27.76B | 25.39B | 23.76B | 21.57B | 23.59B | 21.78B | 19.74B | 18.57B | 17.33B | 16.32B | 15.48B | 13.93B | 13.89B | 13.42B | 12.82B | -60M |
| Total Debt | 19.08B | 18.92B | 16.59B | 15.66B | 14.34B | 12.5B | 12.42B | 13.29B | 11.78B | 10.49B | 10.03B | 9.45B | 8.72B | 7.95B | 6.82B | 7.1B | 7.2B | -10M |
| Net Debt | 18.9B | 18.3B | 16.49B | 15.43B | 14.18B | 12.05B | 12.37B | 13.14B | 11.6B | 10.29B | 9.78B | 9.19B | 8.51B | 7.78B | 6.73B | 6.94B | 6.95B | -858M |
| Long-Term Debt | 17.46B | 17.81B | 15.19B | 14.51B | 13.12B | 12.05B | 11.74B | 11.95B | 10.62B | 9.12B | 8.64B | 8.4B | 8.02B | 7.1B | 6.71B | 6.04B | 6.45B | -10M |
| Short-Term Borrowings | 1.36B | 959M | 1.26B | 1.08B | 1.11B | 376M | 598M | 1.23B | 1.09B | 1.27B | 1.28B | 933M | 579M | 711M | 110M | 1.06B | 750M | 0 |
| Capital Lease Obligations | 692M | 154M | 133M | 84M | 108M | 80M | 81M | 113M | 69M | 91M | 110M | 118M | 123M | 138M | 153M | 167M | 188M | 0 |
| Total Current Liabilities | 3.59B | 3.55B | 3.52B | 2.9B | 2.98B | 2.2B | 3.07B | 2.7B | 2.62B | 2.78B | 2.65B | 2.3B | 1.95B | 1.95B | 1.8B | 2.34B | 2.02B | -50M |
| Accounts Payable | 1.24B | 1.4B | 917M | 809M | 936M | 886M | 668M | 635M | 733M | 740M | 610M | 642M | 688M | 595M | 521M | 584M | 501M | -50M |
| Accrued Expenses | 207M | 0 | 0 | 0 | 660M | 622M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 84M | 0 | 0 | 2.09B | 1.86B | 398M | 360M | 348M | 349M | 316M | 297M | 279M | 282M | 302M | 0 |
| Other Current Liabilities | 787M | 1.19B | 1.34B | 1.01B | 266M | 311M | -286M | -1.02B | 400M | 411M | 413M | 378M | 365M | 342M | 887M | 424M | 477M | 0 |
| Deferred Taxes | 13.65B | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Other Liabilities | 5.58B | 5.35B | 5.28B | 5.16B | 7.56B | 7.24B | 6.71B | 7.01B | 6.43B | 6.57B | 5.93B | 3.43B | 5.33B | 3.08B | -153M | 3.8B | 79M | 0 |
| Total Equity | 10.05B | 9.71B | 8.75B | 8.13B | 7.59B | 7.19B | 6.08B | 5.05B | 4.79B | 4.48B | 4.29B | 3.98B | 3.71B | 3.49B | 3.24B | 3.03B | 2.79B | 1.03B |
| Equity Growth % | 37.83% | 11.01% | 7.67% | 6.98% | 5.66% | 18.28% | 20.22% | 5.49% | 7.01% | 4.38% | 7.92% | 7.23% | 6.19% | 7.81% | 6.94% | 8.41% | 170.38% | - |
| Shareholders Equity | 9.47B | 9.14B | 8.23B | 7.54B | 7.01B | 6.63B | 5.5B | 5.02B | 4.75B | 4.44B | 4.25B | 3.94B | 3.67B | 3.45B | 3.19B | 3.03B | 2.79B | 1.03B |
| Minority Interest | 585M | 567M | 518M | 581M | 580M | 557M | 581M | 37M | 37M | 37M | 37M | 37M | 37M | 37M | 44M | 0 | 0 | 0 |
| Common Stock | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 2M | 0 |
| Additional Paid-in Capital | 6.67B | 6.51B | 6.01B | 5.71B | 5.49B | 5.41B | 5.37B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 2.6B | 2.44B | 2.04B | 1.66B | 1.35B | 1.06B | 214M | -25M | -271M | -531M | -616M | -855M | -1.06B | -1.24B | -1.42B | -1.55B | -1.76B | 0 |
| Accumulated OCI | -35M | -36M | -41M | -46M | -52M | -59M | -86M | -73M | -65M | -50M | -50M | -47M | -49M | -22M | -55M | -49M | -40M | 0 |
| Return on Assets (ROA) | 2.83% | 2.79% | 2.86% | 2.73% | 2.79% | 4.63% | 2.67% | 2.65% | 2.76% | 2.06% | 2.63% | 2.65% | 2.61% | 2.62% | 3.33% | 7.3% | 10.43% | 23.54% |
| Return on Equity (ROE) | 11.6% | 11.6% | 11.89% | 11.29% | 11.32% | 20.4% | 13.56% | 13.81% | 14.17% | 10.49% | 13.33% | 13.62% | 13.25% | 13.43% | 12.19% | 14.26% | 17.77% | 22.17% |
| Debt / Equity | 1.90x | 1.95x | 1.90x | 1.93x | 1.89x | 1.74x | 2.04x | 2.63x | 2.46x | 2.34x | 2.34x | 2.38x | 2.35x | 2.28x | 2.11x | 2.34x | 2.58x | -0.01x |
| Debt / Assets | 47.36% | 46.85% | 45.44% | 46.72% | 45.74% | 43.48% | 41.88% | 49.53% | 48.01% | 45.5% | 46.41% | 46.56% | 45.44% | 45.65% | 39.81% | 121.96% | 129.76% | -1.03% |
| Net Debt / EBITDA | 6.63x | 6.46x | 6.05x | 6.39x | 6.03x | 5.33x | 5.44x | 5.89x | 5.54x | 4.64x | 5.03x | 5.18x | 4.99x | 4.68x | 4.28x | 4.48x | 4.67x | -0.68x |
| Book Value per Share | 32.71 | 32.33 | 29.33 | 27.85 | 26.19 | 24.83 | 21.23 | 17.78 | 16.94 | 15.95 | 15.38 | 14.38 | 13.5 | 12.84 | 12.06 | 12.07 | 11.14 | 4.13 |
Regulatory Asset Recovery Uncertainty
According to the provided quarterly data, CMS Energy has grown its net PPE from $25.1 billion in 2023Q4 to $31.5 billion by 2026Q1, reflecting a consistent and aggressive expansion of the regulated rate base to support grid modernization and the transition toward renewable energy generation.
The steady climb in net PPE suggests that the company is successfully executing its capital deployment strategy within the Michigan regulatory framework. Investors should monitor whether this asset growth continues to be met with timely rate case approvals, as any significant regulatory lag could pressure the company's ability to earn its authorized return on these new investments.
Based on reported financial statements, the company's debt-to-equity ratio has hovered near 1.90 to 2.01 over the last ten quarters, a figure that appears unusually high for a regulated utility and warrants further investigation regarding potential accounting treatments or specific debt-like obligations embedded in the capital structure.
This elevated leverage profile may indicate a reliance on debt to fund the ongoing capital expenditure cycle, which could limit future financial flexibility if interest rates remain elevated. Analysts should evaluate whether this capital structure aligns with the MPSC's authorized equity ratios, as deviations could potentially impact future rate case outcomes and the cost of capital.
As reported in the balance sheet data, total equity has grown from $7.5 billion in 2023Q4 to $9.5 billion in 2026Q1, suggesting that the company is successfully retaining earnings to bolster its capital base despite the significant dividend requirements inherent in the utility sector.
The consistent expansion of the equity base appears to provide a necessary buffer against the company's high debt load. However, the sustainability of this growth depends on the company's ability to maintain stable net margins while managing the costs associated with its ambitious decarbonization and infrastructure investment plans.
Based on the quarterly figures, the current ratio has fluctuated between 0.79 and 2.00, with the most recent 2026Q1 reading of 0.84 suggesting that the company maintains a lean liquidity position relative to its substantial short-term obligations and ongoing capital expenditure requirements.
The volatility in the current ratio may reflect the timing of debt maturities and the lumpy nature of capital project funding. Investors should monitor the company's access to revolving credit facilities and commercial paper markets, as maintaining sufficient liquidity is critical to ensuring that construction projects are not delayed by temporary cash flow mismatches.
Quick answers to the most common questions about buying CMSD stock.
As of 2025, CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079 (CMSD) had total assets of $40.39B including $3.47B in current assets.
CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079 (CMSD) carries total debt of $18.92B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079 (CMSD) has total shareholders' equity (book value) of $9.14B ($32.33 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079 (CMSD) reported a current ratio of 0.98x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.