Free cash flow swung to -$128M in 2026Q2 from +$533M in 2025Q4, with FCF margin at -2.7%, as working capital outflows and elevated capex (5.7% of revenue) strain cash generation.
CNH Industrial N.V. (CNH) cash flow statement — 22-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 1.78B | 2.54B | 1.97B | 907M | 557M | 4.08B | 5.53B | 1.83B | 2.55B | 2.87B | 2.77B | 2.79B | 681M | 1.52B | 842M | 2.17B | 1.4B | 2.21B | 650M | -95M | 607M | 549M | 970M |
| Operating CF Margin % | - | 14.03% | 9.92% | 3.67% | 2.37% | 20.94% | 37.41% | 6.5% | 8.6% | 10.34% | 11.03% | 10.75% | 2.09% | 4.5% | 2.57% | 11.28% | 8.98% | 16.08% | 3.52% | -0.6% | 4.67% | 4.37% | 7.96% |
| Operating CF Growth % | -220.45% | 28.96% | 116.98% | 62.84% | -86.35% | -26.17% | 202.79% | -28.5% | -10.86% | 3.5% | -0.65% | 309.1% | -55.26% | 80.76% | -61.11% | 54.42% | -36.62% | 240.31% | 784.21% | -115.65% | 10.56% | -43.4% | - |
| Net Income | 311M | 510M | 1.26B | 2.29B | 2.04B | 1.8B | -198M | 1.45B | 1.1B | 290M | -252M | 248M | 708M | 828M | 876M | 639M | 452M | -190M | 825M | 559M | 292M | 163M | 125M |
| Depreciation & Amortization | 655M | 629M | 605M | 564M | 535M | 537M | 538M | 1.22B | 1.34B | 1.35B | 1.26B | 1.15B | 1.14B | 1.1B | 1.04B | 1.02B | 415M | 391M | 374M | 372M | 316M | 309M | 325M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -261M | -198M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65M | 0 | 0 | 0 | 0 | 0 | -28M | -67M | 86M | 158M | -9M | 132M | 4M |
| Other Non-Cash Items | 628M | 659M | 329M | 68M | 85M | 989M | 2.39B | 218M | 179M | 300M | 186M | 369M | 265M | 177M | 431M | 460M | -65M | 32M | 9M | -1M | -38M | 33M | -44M |
| Working Capital Changes | 458M | 938M | -225M | -2.01B | -2.1B | 755M | 2.79B | -1.06B | -61M | 925M | 1.5B | 1.02B | -1.43B | -586M | -1.5B | 43M | 628M | 2.05B | -644M | -1.18B | 46M | -88M | 560M |
| Change in Receivables | 893M | 708M | 1.01B | -2.27B | -2.45B | 191M | 1.01B | -460M | -180M | -659M | -92M | 279M | -810M | -658M | -1.15B | -701M | -287M | 1.67B | 681M | -1.77B | -95M | -197M | 911M |
| Change in Inventory | -768M | 749M | 787M | -259M | -151M | -555M | 1.22B | 440M | 112M | 682M | 769M | 473M | -172M | -1.21B | -103M | -1.29B | 323M | 1.36B | -1.39B | -489M | -104M | -102M | 85M |
| Change in Payables | -13M | -198M | -1.19B | -157M | 125M | 738M | 314M | -179M | 280M | 344M | 96M | -161M | -862M | 963M | -168M | 1.26B | 486M | -935M | 56M | 784M | 126M | 103M | -59M |
| Cash from Investing | -685M | -1.38B | -2.77B | -3.7B | -3.01B | -5B | -2.75B | -1.99B | -1.92B | -1.87B | -1.66B | -948M | -1.97B | -3.79B | -2.6B | -2.33B | -46M | 1.23B | -3.79B | -2.39B | -434M | 516M | -396M |
| Capital Expenditures | -592M | -543M | -1.19B | -1.2B | -999M | -921M | -1.85B | -1.96B | -1.9B | -2.23B | -2.13B | -2.51B | -2.84B | -2.67B | -2.23B | -1.97B | -666M | -520M | -811M | -715M | -391M | -266M | -261M |
| CapEx % of Revenue | 3.26% | 3% | 5.98% | 4.84% | 4.24% | 4.72% | 12.52% | 6.99% | 6.4% | 8.07% | 8.5% | 9.68% | 8.71% | 7.88% | 6.81% | 10.29% | 4.27% | 3.78% | 4.39% | 4.48% | 3.01% | 2.12% | 2.14% |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276M | 141M | 53M | 52M | 56M | 105M | 217M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -93M | -837M | -1.59B | -2.5B | -2.01B | -4.08B | -900M | -25M | -18M | 366M | 478M | 1.56B | 866M | -1.12B | -363M | -361M | -118M | 1.63B | -3.03B | -1.73B | -99M | 677M | -352M |
| Cash from Financing | -1.78B | -2.02B | -67M | 2.6B | 1.96B | -1.45B | 659M | 206M | -723M | -1.04B | -1.54B | -919M | 1.38B | 2.62B | 599M | 2.81B | 946M | -2.97B | 2.84B | 2.24B | -276M | -773M | -277M |
| Debt Issued (Net) | 762M | -21M | 1.66B | 1.72B | 1.96B | -1.1B | 1.66B | 272M | -710M | -906M | -1.14B | -741M | 2.05B | 2.48B | 1.86B | 9.4B | 945M | -2.95B | 2.96B | 2.31B | -208M | -739M | -243M |
| Equity Issued (Net) | -162M | -100M | -702M | -652M | -153M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | -139M | -333M | -607M | -538M | -423M | -188M | -8M | -283M | -243M | -168M | -201M | -297M | -382M | -368M | -616M | -11M | 0 | 0 | -118M | -59M | -59M | -34M | -33M |
| Share Repurchases | -162M | -100M | -702M | -652M | -153M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -2.24B | -1.57B | -416M | 2.07B | 580M | -157M | -994M | 217M | 230M | 29M | -196M | 119M | -296M | 508M | -644M | -6.57B | 1M | -15M | 4M | -9M | -9M | 0 | -1M |
| Net Change in Cash | -683M | -637M | -1.18B | -84M | -716M | -2.77B | 3.86B | -30M | -397M | 346M | -457M | 221M | -404M | 368M | -1.16B | 2.35B | 3.27B | 630M | -392M | -149M | 1.17B | 1.25B | 0 |
| Free Cash Flow | 1.19B | 2B | 782M | -288M | -442M | 3.16B | 4.68B | -136M | 652M | 630M | 592M | 279M | -2.15B | -1.14B | -1.39B | 191M | 736M | 1.69B | -161M | -810M | 216M | 283M | 709M |
| FCF Margin % | 6.55% | 11.03% | 3.94% | -1.17% | -1.88% | 16.22% | 31.69% | -0.48% | 2.19% | 2.27% | 2.36% | 1.08% | -6.62% | -3.38% | -4.24% | 1% | 4.72% | 12.3% | -0.87% | -5.07% | 1.66% | 2.25% | 5.82% |
| FCF Growth % | -44.17% | 155.12% | 371.53% | 34.84% | -113.98% | -32.5% | 3543.38% | -120.86% | 3.49% | 6.42% | 112.19% | 112.95% | -88.37% | 17.82% | -828.8% | -74.05% | -56.5% | 1150.93% | 80.12% | -475% | -23.67% | -60.08% | - |
| FCF per Share | 0.96 | 1.59 | 0.62 | -0.21 | -0.32 | 2.32 | 3.42 | -0.10 | 0.48 | 0.46 | 0.43 | 0.20 | -1.59 | -0.91 | -0.30 | 0.21 | 0.81 | 1.86 | -0.18 | -0.89 | 0.24 | 0.32 | - |
| FCF Conversion (FCF/Net Income) | 3.83x | 4.98x | 1.58x | 0.40x | 0.27x | 2.37x | -11.22x | 1.28x | 2.39x | 10.53x | -10.98x | 11.01x | 0.96x | 2.25x | 1.11x | 2.31x | 3.10x | -11.64x | 0.79x | -0.17x | 2.08x | 3.37x | 7.76x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying CNH stock.
CNH Industrial N.V. (CNH) generated $2.54B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
CNH Industrial N.V. (CNH) generated $2.00B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
CNH Industrial N.V. (CNH) spent $543.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, CNH Industrial N.V. (CNH) returned $333.0M to shareholders via cash dividends and spent $100.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Cyclical trough and high leverage
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital Swings
CNH's operating cash flow exceeded net income in most quarters, but 2026Q2's OCF/NI of 1.05 suggests earnings quality is thinning as working capital outflows intensify, per recent financial statements.
The OCF/NI ratio has deteriorated from a peak of 10.99 in 2025Q4 to 1.05 in 2026Q2, indicating that cash conversion is now barely covering net income. This compression appears driven by negative working capital changes of -$174M in 2026Q2, reversing the large positive swings seen in late 2025. Investors should monitor whether this signals a structural shift in receivables or inventory management, or merely seasonal timing.
Free Cash Flow Turns Negative at Trough
CNH's free cash flow swung to -$128M in 2026Q2 from +$533M in 2025Q4, with FCF margin contracting to -2.7%, reflecting the cyclical trough and heavy capex, as reported in quarterly filings.
The FCF trajectory shows a clear deterioration from the robust +$1.2B in 2024Q4 to negative territory in early 2026, with FCF margins falling from 25.0% to -2.7%. This aligns with the prior income statement analysis of decelerating revenue and strained profitability, suggesting that the company is now consuming cash as it invests through the downturn. The negative FCF, combined with thin net margins, implies reduced financial flexibility to service debt or return capital.
Capital Spending Remains Elevated Despite Downturn
CNH's capex intensity rose to 5.7% of revenue in 2026Q2, up from 4.2% in 2024Q1, indicating continued investment in growth initiatives even as revenue contracts, based on reported figures.
Despite the cyclical downturn, capex has not been cut proportionally, with quarterly spending averaging around $250M in 2026 versus $200M in 2024. This suggests management is prioritizing long-term investments, possibly in precision agriculture technology, over short-term cash preservation. However, with FCF already negative, this elevated capex may strain liquidity if the downturn persists, warranting close monitoring of management's commitment to capital discipline.
Working Capital Volatility Signals Dealer Destocking
Working capital changes swung from +$617M in 2025Q4 to -$174M in 2026Q2, indicating aggressive inventory and receivable adjustments, as per CNH's cash flow statements, likely reflecting dealer destocking.
The extreme volatility in working capital—ranging from +$1.3B in 2024Q4 to -$1.4B in 2024Q1—suggests that CNH is actively managing dealer inventories and receivables in response to weak retail demand. The negative working capital in 2026Q2 may indicate that the company is reducing production and shipments to align with end-market demand, which could pressure near-term revenue but is a prudent response to the trough. Investors should watch for sustained negative working capital as a sign of prolonged destocking.
Dividends and Buybacks Curtailed to Preserve Cash
CNH's capital returns fell sharply, with dividends dropping to $126M in 2026Q2 from $593M in 2024Q2 and buybacks nearly halting, reflecting a shift to cash conservation amid the downturn, per SEC filings.
The dramatic reduction in dividends and buybacks—from a combined $653M in 2024Q2 to $162M in 2026Q2—indicates that management is prioritizing balance sheet stability over shareholder returns. This is consistent with the strained balance sheet signal and high leverage, suggesting that the company may be preserving cash to service debt or fund operations. While this may disappoint income-focused investors, it appears prudent given the negative FCF and cyclical trough.
Cumulative Cash Generation Lags Reported Earnings
Over the last ten quarters, CNH's cumulative operating cash flow of $4.1B falls short of cumulative net income of $1.9B, but the gap is driven by massive working capital swings, not accounting distortions, per reported data.
The cumulative OCF of $4.1B versus net income of $1.9B suggests that cash generation has been stronger than earnings on a cumulative basis, but this is largely due to favorable working capital releases in late 2025. However, the recent reversal in working capital may indicate that this source of cash is fading, and future cash conversion could align more closely with net income. Investors should not extrapolate the historical OCF/NI ratio, as it is heavily influenced by cyclical working capital dynamics.
What the Cash Flow Statement Obscures
CNH's cash flow statement obscures the impact of its captive finance arm and dealer loading, which may inflate operating cash flow and mask underlying industrial cash generation, as per financial disclosures.
The consolidation of Financial Services likely distorts operating cash flow, as finance receivables and related funding activities are included, potentially overstating the cash generated by the core equipment business. Additionally, revenue recognition at shipment to dealers (dealer loading) can cause operating cash flow to diverge from retail demand, as seen in the large working capital swings. Investors should adjust for these factors to assess the true cash-generating ability of the industrial operations, especially given the thin net margin and high leverage.