The balance sheet remains liquid with a current ratio of 4.77 and a manageable debt-to-equity ratio of 0.33, despite total debt increasing to $44.7M in 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 116.01M | 131.26M | 39.61M | 14.51M | 8.84M | 16.7M | 2.16M | 638.08M | 564.96M | 571.73M | 370.07M | 448.86M | 500.6M | 473.58M | 447.34M | 456.79M | 608.85M | 493.93M | 466.38M | 408.68M | 537.31M | 434.47M | 287.77M | 253.4M | 195.25M | 102.02M |
| Cash & Short-Term Investments | 113.71M | 129.65M | 38.93M | 14.17M | 8.5M | 16.31M | 1.72M | 422.94M | 420.99M | 425.06M | 230.9M | 328.43M | 387.51M | 359.8M | 349.26M | 88.24M | 521.1M | 396.81M | 346.63M | 387.11M | 499.61M | 536.91M | 438.07M | 359.45M | 69.17M | 3.12M |
| Cash Only | 113.71M | 129.65M | 38.93M | 14.17M | 8.5M | 16.31M | 1.72M | 116.29M | 110.17M | 119.04M | 21.48M | 68.25M | 44.42M | 28.66M | 31.02M | 93.58M | 191.13M | 145.19M | 97.48M | 129.01M | 192.47M | 219.15M | 123.79M | 95.38M | 69.17M | 3.12M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306.65M | 310.82M | 306.02M | 209.42M | 260.18M | 343.08M | 331.14M | 318.24M | 0 | 329.98M | 251.62M | 249.14M | 258.1M | 307.14M | 317.76M | 314.28M | 264.07M | 0 | 0 |
| Accounts Receivable | 956.23K | 133.76K | 94.13K | 18.37K | 42.78K | 20.88K | 8.78K | 83.59M | 50.04M | 60.12M | 56.78M | 43.26M | 41.5M | 50.57M | 39.29M | 37.81M | 38.82M | 29.55M | 40.68M | 39.59M | 38.89M | 54.77M | 34.47M | 28.23M | 23.55M | 23.2M |
| Days Sales Outstanding | - | - | - | - | - | - | - | 18.61 | 14.84 | 18.51 | 17.88 | 13.05 | 11.93 | 16.83 | 14.43 | 12.35 | 12.34 | 12.63 | 13.74 | 14.02 | 14.18 | 2.54K | 16.87 | 14.57 | 14.44 | 12.91 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.86M | 92.67M | 85.4M | 81.82M | 76.73M | 71.12M | 62.81M | 58.23M | 53.71M | 48.27M | 80.04M | 57.22M | 43.29M | 43.24M | 21.31M | 21.13M | 15.72M | 13.31M | 11.94M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | 92.93 | 88.42 | 91.86 | 119.39 | 75.06 | 80.45 | 69.5 | 75.76 | 22.78 | 48.46 | 111.74 | 88.61 | 57.68 | 59.45 | 39.31 | 50.17 | 35.01 | 12.11 | 23.62 |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.69M | 1.26M | 1.15M | 577K | 448K | 473K | 404K | 552K | 277.02M | 661K | -12.47M | 21.85M | -61.31M | -44.42M | -178.53M | -205.91M | -150.01M | 89.22M | 63.76M |
| Total Non-Current Assets | 71.53M | 26.79M | 2.94M | 2.46M | 1.3M | 565.85K | 173.38K | 6.84B | 5.87B | 5.71B | 3.9B | 3.87B | 3.88B | 3.74B | 3.7B | 3.59B | 3.55B | 2.3B | 1.23B | 1.93B | 1.89B | 1.72B | 1.55B | 1.91B | 1.14B | 1.08B |
| Property, Plant & Equipment | 67.09M | 22.84M | 680.06K | 656.22K | 493.58K | 343.75K | 165.85K | 4.65B | 3.78B | 3.59B | 3.25B | 3.19B | 3.17B | 3.08B | 3.01B | 2.89B | 2.78B | 2.14B | 1.07B | 1.93B | 1.89B | 1.84B | 1.73B | 2.12B | 1.62B | 1.59B |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | 0.35x | 0.33x | 0.33x | 0.36x | 0.38x | 0.40x | 0.36x | 0.33x | 0.39x | 0.41x | 0.40x | 1.01x | 0.53x | 0.53x | 0.00x | 0.43x | 0.33x | 0.37x | 0.41x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49B | 1.49B | 1.49B | 1.49B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 60.2K | 59.89K | 0 | 0 | 0 | 0 | 7.54K | 138.1M | 84.31M | 114.85M | 58.47M | 74.96M | 90.64M | 106.01M | 120.55M | 133.59M | 145.37M | 157.1M | 167.83M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.2M | 15.83M | 1.89M | 4.73M | 4.54M | 0 | 4.51M | 4.26M | 4.77M | 5.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.38M | 3.89M | 2.26M | 1.8M | 802.38K | 222.1K | 0 | 549.91M | 502.12M | 510.32M | -918.75M | 603.43M | 545.58M | 453.84M | 486.39M | 531.9M | 613.58M | 0 | 0 | 0 | 0 | -121.95M | -184.67M | -213.49M | -474.01M | -502.1M |
| Total Assets | 187.54M | 158.05M | 42.56M | 16.97M | 10.14M | 17.27M | 2.34M | 7.48B | 6.44B | 6.28B | 4.27B | 4.32B | 4.38B | 4.22B | 4.15B | 4.05B | 4.16B | 2.8B | 1.7B | 2.34B | 2.43B | 2.15B | 1.84B | 2.16B | 1.34B | 1.19B |
| Asset Turnover | 0.00x | - | - | - | - | - | - | 0.22x | 0.19x | 0.19x | 0.27x | 0.28x | 0.29x | 0.26x | 0.24x | 0.28x | 0.28x | 0.31x | 0.64x | 0.44x | 0.41x | 0.00x | 0.41x | 0.33x | 0.44x | 0.55x |
| Asset Growth % | 961.12% | 271.38% | 150.79% | 67.36% | -41.27% | 638.63% | -99.97% | 16.15% | 2.52% | 47.12% | -1.29% | -1.27% | 3.89% | 1.64% | 2.4% | -2.67% | 48.86% | 64.36% | -27.17% | -3.88% | 13.04% | 17.01% | -14.93% | 61.33% | 12.9% | - |
| Total Current Liabilities | 24.34M | 8.66M | 5.48M | 4.16M | 3.16M | 1.62M | 346.21K | 511.34M | 379.05M | 300.35M | 221.02M | 206.58M | 237.77M | 243.47M | 294.63M | 321M | 477.68M | 241.8M | 360.83M | 361.58M | 388.51M | 294.1M | 337.68M | 345.56M | 204.72M | 120.8M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.56M | 101.87M | 93.82M | 127.27M | 110.54M | 102.69M | 125.72M | 123.04M | 111.36M | 117.34M | 123.06M | 134.17M | 143.69M | 75.77M | 69.96M | 1.57M | 538K |
| Days Payables Outstanding | 754.64 | - | - | - | - | - | - | - | - | 158.72 | 148.65 | 91.78 | 143.95 | 122.32 | 133.61 | 53.31 | 123.53 | 155.46 | 181.7 | 163.96 | 184.49 | 265 | 179.88 | 155.83 | 1.43 | 1.06 |
| Short-Term Debt | 17.29M | 0 | 0 | 0 | 0 | 0 | 83.45K | 44.68M | 21.13M | 19.19M | 19.71M | 19.42M | 18.27M | 17.18M | 91.14M | 24.26M | 12.27M | 0 | 0 | 0 | 0 | 0 | 8.8M | 200.79M | 171.55M | 113.93M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.29M | 61.74M | 614.81M | 1.03B | 925.1M | 76.78M | 94.18M | 79.35M | 29.25M | 4.11M | 6.8M | 373.82M | 366.31M | 436.77M | 449.13M | 4.77M | 1.54M | 3.65M | 3.52M |
| Other Current Liabilities | 7.05M | 7.94M | 5.39M | 4.13M | 3.13M | 1.57M | 218.24K | 408.37M | 296.19M | -481.21M | -933.63M | -831.77M | 15.45M | 21.57M | 21.44M | 141.77M | 338.26M | 123.65M | -130.33M | -127.79M | -182.44M | -298.72M | 248.34M | 73.26M | 27.95M | 2.81M |
| Current Ratio | 4.77x | 15.15x | 7.23x | 3.49x | 2.80x | 10.30x | 6.25x | 1.25x | 1.49x | 1.90x | 1.67x | 2.17x | 2.11x | 1.95x | 1.52x | 1.42x | 1.27x | 2.04x | 1.29x | 1.13x | 1.38x | 1.48x | 0.85x | 0.73x | 0.95x | 0.84x |
| Quick Ratio | 4.77x | 15.15x | 7.23x | 3.49x | 2.80x | 10.30x | 6.25x | 1.02x | 1.25x | 1.62x | 1.30x | 1.80x | 1.81x | 1.69x | 1.32x | 1.26x | 1.17x | 1.71x | 1.13x | 1.01x | 1.27x | 1.40x | 0.79x | 0.69x | 0.89x | 0.75x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | -48.34 | -11.39 | -3.66 | -51.57 | -35.99 | -43.41 | -18.18 | -62.74 | -31.09 | -79.35 | -92.26 | -110.85 | 2.31K | -112.84 | -106.25 | 25.12 | 35.46 |
| Total Non-Current Liabilities | 28.41M | 4.26M | 72.73K | 86.78K | 45.07K | 65.93K | 98.32K | 710.06M | 3.51B | 3.48B | 2.33B | 2.22B | 2.3B | 2.22B | 2.06B | 2.02B | 660.06M | 11.48M | 63.55M | 100M | 50M | 40M | 8.8M | 200.79M | 171.55M | 113.93M |
| Long-Term Debt | 25.85M | 0 | 0 | 0 | 0 | 0 | 0 | 25.78M | 2.87B | 2.84B | 1.24B | 1.27B | 1.35B | 1.32B | 1.26B | 1.34B | 150M | 11.48M | 63.55M | 100M | 50M | 40M | 8.8M | 200.79M | 171.55M | 113.93M |
| Capital Lease Obligations | 4.56M | 1.14M | 72.73K | 86.78K | 45.07K | 65.93K | 98.32K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 657.06M | 608.03M | 614.81M | 1.07B | 925.1M | 918.86M | 869.15M | 762.99M | 649.93M | 553.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 962.64K | 3.12M | 0 | 0 | 0 | 0 | 0 | 27.22M | 25.87M | 31.64M | 28.34M | 24.67M | 28.51M | 31.93M | 34.8M | 35.11M | -43.16M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 52.75M | 12.92M | 5.55M | 4.25M | 3.2M | 1.69M | 444.54K | 4.83B | 4.31B | 4.18B | 4.3B | 2.65B | 2.75B | 2.63B | 2.83B | 2.82B | 2.93B | 2.58B | 2.28B | 1.7B | 1.56B | 1.44B | 1.28B | 1.66B | 304.72M | 221M |
| Total Debt | 44.74M | 1.86M | 155.53K | 119.7K | 76.61K | 121.65K | 226.29K | 70.46M | 2.9B | 2.86B | 1.25B | 1.29B | 1.37B | 1.33B | 1.35B | 1.36B | 162.27M | 1.33B | 1.17B | 869.1M | 669.34M | 649.64M | 17.6M | 401.57M | 343.1M | 227.87M |
| Net Debt | -68.97M | -127.79M | -38.78M | -14.05M | -8.43M | -16.19M | -1.49M | -45.83M | 2.79B | 2.74B | 1.23B | 1.22B | 1.32B | 1.3B | 1.32B | 1.27B | -28.86M | 1.19B | 1.07B | 740.09M | 476.87M | 430.49M | -106.19M | 306.19M | 273.93M | 224.74M |
| Debt / Equity | 0.33x | 0.01x | 0.00x | 0.01x | 0.01x | 0.01x | 0.12x | 0.03x | 1.36x | 1.36x | - | 0.77x | 0.84x | 0.84x | 1.02x | 1.11x | 0.13x | 1.19x | 1.10x | 0.86x | 0.76x | 0.95x | 0.03x | 0.83x | 0.61x | 0.46x |
| Debt / EBITDA | -0.95x | - | - | - | - | - | - | 0.29x | 17.22x | 6.45x | 4.45x | 2.90x | 3.09x | 2.84x | 3.04x | 2.95x | 0.35x | 0.14x | 0.08x | 0.06x | 3.50x | 3.73x | 0.11x | 2.05x | 2.01x | 2.52x |
| Net Debt / EBITDA | 1.46x | - | - | - | - | - | - | -0.19x | 16.56x | 6.18x | 4.37x | 2.75x | 2.99x | 2.78x | 2.97x | 2.75x | -0.06x | 0.12x | 0.07x | 0.05x | 2.49x | 2.47x | -0.65x | 1.56x | 1.60x | 2.49x |
| Interest Coverage | -51.74x | -69.96x | -140.96x | -890.45x | -624.12x | -503.63x | -0.73x | -0.00x | -0.00x | 4.14x | 1.75x | 3.71x | 4.01x | 3.85x | 3.65x | - | 3.54x | 0.50x | 0.67x | 3.35x | 1.48x | 6.21x | 0.91x | - | 4.31x | - |
| Total Equity | 134.79M | 145.13M | 37.01M | 12.72M | 6.94M | 15.58M | 1.89M | 2.64B | 2.12B | 2.1B | -28.93M | 1.67B | 1.63B | 1.59B | 1.32B | 1.23B | 1.23B | 1.12B | 1.06B | 1.01B | 876.13M | 686.23M | 541.84M | 482.75M | 565.3M | 491.97M |
| Equity Growth % | 897.24% | 292.15% | 190.89% | 83.38% | -55.47% | 722.92% | -99.93% | 24.39% | 1.35% | 7345.56% | -101.73% | 2.92% | 2.59% | 20.17% | 7.24% | -0.25% | 10.66% | 5.21% | 4.9% | 15.32% | 27.67% | 26.65% | 12.24% | -14.6% | 14.91% | - |
| Book Value per Share | 1.46 | 1.70 | 0.54 | 0.22 | 0.14 | 0.43 | 0.05 | 43.70 | 35.13 | 34.66 | -0.48 | 27.60 | 26.85 | 26.12 | 21.77 | 20.23 | 20.31 | 1115.04 | 1059.84 | 505.17 | 876.13 | 228.74 | 541.84 | 482.75 | 565.30 | 491.97 |
| Total Shareholders' Equity | 134.79M | 145.13M | 37.01M | 12.72M | 6.94M | 15.58M | 1.89M | 2.64B | 2.12B | 2.1B | -28.93M | 1.67B | 1.63B | 1.59B | 1.32B | 1.23B | 1.23B | 1.12B | 1.06B | 1.01B | 876.13M | 686.23M | 541.84M | 482.75M | 565.3M | 491.97M |
| Common Stock | 244.65M | 243.72M | 102.26M | 53.97M | 31.66M | 25.19M | 3.05M | 0 | 0 | 0 | 2.07B | 61.06M | 61.05M | 61.05M | 60.96M | 60.7M | 60.54M | 60.28M | 60.07M | 59.97M | 57.52M | 50.03M | 49.67M | 154.93M | 0 | 45.06M |
| Retained Earnings | -145.05M | -132.22M | -82.36M | -55.41M | -36.28M | -19.01M | -1.7M | 0 | 53.58M | 29.9M | -24.11M | 1.25B | 1.21B | 1.15B | 1.08B | 990.61M | 863.24M | 667.22M | 615.51M | 567.72M | 469.82M | 443.91M | 308M | 286.8M | 366.07M | 337.25M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79M | -2.92M | 1.5M | -26.59M | -32.66M | -25.88M | -32.37M | -28.14M | -11.64M | -11.29M | -9.83M | -8.39M | -9.31M | -4.13M | -3.27M | -3.78M | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exploration Burn Rate Sustainability
As reported in recent financial statements, Collective Mining's total assets expanded to $187.5M in 2026Q1, driven primarily by a significant increase in capitalized exploration and evaluation expenditures, which signals a transition toward more intensive, asset-heavy development phases for the company's primary Colombian mineral projects.
The rapid growth in asset value appears to be a direct consequence of aggressive drilling programs rather than organic business expansion. Investors should monitor whether this accumulation of capitalized costs will eventually require impairment charges if subsequent resource estimates fail to meet economic expectations.
Based on the company's reported figures, total debt rose to $44.7M in 2026Q1, yet the debt-to-equity ratio remains at a manageable 0.33, suggesting that management is utilizing debt sparingly to supplement equity-funded exploration while maintaining a relatively clean balance sheet for an early-stage explorer.
While the increase in debt is notable, it appears to be a strategic choice to bridge funding requirements rather than a sign of financial distress. The company's ability to maintain low leverage despite significant capital requirements warrants further investigation into the terms and covenants of these obligations.
According to recent quarterly filings, PPE net assets surged to $67.1M in 2026Q1, reflecting the company's heavy investment in physical infrastructure and drilling equipment necessary to advance the Guayabales project toward a definitive resource estimate in the Caldas department of Colombia.
The concentration of value in PPE and capitalized exploration costs underscores the company's status as an asset-heavy exploration firm. This structure implies that the firm's book value is highly sensitive to the geological success of its drilling campaigns and the subsequent valuation of its mineral rights.
As indicated by the latest balance sheet data, the company maintains a cash position of $113.7M, which, despite a current ratio of 4.77, suggests a robust liquidity buffer that provides the firm with a multi-year runway to continue its exploration activities without immediate financing pressure.
The substantial cash balance appears to be a deliberate effort to mitigate the risks associated with volatile capital markets and the high-cost nature of Colombian exploration. However, the rapid depletion of these reserves as drilling intensifies suggests that the current liquidity position should be viewed as a finite resource.
Based on the provided financial data, the accumulation of $67.1M in net PPE and capitalized exploration costs may potentially obscure the true economic burn rate by shifting operational expenses from the income statement to the balance sheet, warranting careful scrutiny by fundamental analysts.
This accounting treatment effectively defers the recognition of exploration costs, which may lead to a distorted view of the company's financial health. Investors should be aware that a failure to convert these capitalized assets into a viable resource could result in significant future write-downs.
Quick answers to the most common questions about buying CNL stock.
As of 2025, Collective Mining Ltd. (CNL) had total assets of $158.0M including $131.3M in current assets.
Collective Mining Ltd. (CNL) carries total debt of $1.9M, offset by $129.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Collective Mining Ltd. (CNL) has total shareholders' equity (book value) of $145.1M ($1.70 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Collective Mining Ltd. (CNL) reported a current ratio of 15.15x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.