VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CNLCollective Mining Ltd.
$12.99$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCNLCash Flow

Collective Mining Ltd. (CNL) Cash Flow Statement

25Y historyFree accessUpdated daily

Free cash flow burn has accelerated to a $15.7M deficit in 2026Q1, driven by a sharp increase in quarterly capital expenditures to $5.3M as the firm intensifies its drilling programs.

CNL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations-40.86M-35.88M-22.57M-16.94M-14.22M-7.87M-1.61M430.12M339.69M287.08M215.76M361.02M335.17M341.69M263.11M308.02M193.41M-15.2B-6.91B-7.22B102.72M124.98M166.6M197.55M134.41M51.62M
Operating CF Margin %-------26.23%27.59%24.22%18.61%29.85%26.4%31.16%26.48%27.57%16.84%-1780.25%-639.8%-700.31%10.26%1586.31%22.34%27.93%22.57%7.87%
Operating CF Growth %-287.51%-58.96%-33.26%-19.1%-80.76%-389.47%-100.37%26.62%18.33%33.06%-40.24%7.71%-1.91%29.87%-14.58%59.26%101.27%-119.92%4.25%-7126.64%-17.82%-24.98%-15.67%46.98%160.38%-
Net Income-45.11M-49.86M-26.95M-19.48M-17.27M-17.31M-1.7M152.66M162.26M73.7M39.13M133.67M154.74M160.69M163.65M195.71M255.34M106.31M102.14M151.79M11.21M182.64M5.45M86.85M090.43M
Depreciation & Amortization1.01M808.51K323.54K246.12K212.28K115.06K14.51K245.68M168.25M165.2M152.98M156.21M156.59M161.05M162.43M160.76M170.4M9.7B14.82B15.43B76.3M62.46M63.45M81.2M53.41M0
Stock-Based Compensation2.44M2.79M1.17M1.47M2.17M780.04K88.55K0000000000000000000
Deferred Taxes0000000-40.08M11.54M34.19M-20.49M-74.1M-63.6M-65.99M-19.93M-23.62M-54.87M0003.52M75.94M30.25M-6.26M56.93M0
Other Non-Cash Items1.34M10.27M4.16M675.01K1.02M6.89M227.05K131.03M-2.38M-108.32M137.37M165.8M54.71M8.55M-59.97M-29.45M-56.51M-25.15B-21.89B-22.69B3.26M-386.33M25.21M118.44M14.77M-18.2M
Working Capital Changes-531.01K118.99K-1.27M152.46K-348.32K1.66M-236.98K-59.18M21.71K122.31M-93.22M-20.55M32.73M77.4M16.93M4.61M-120.95M146.57M58.45M-101.7M8.43M190.28M42.24M-82.68M9.3M-20.61M
Change in Receivables-8.73M-8.46M-1.13M-1M-546.27K-192.99K-444.81K-9.53M-215-25.7M-23.31M-13.66M11.56M-26.36M-11.54M-15.8M35.16M335.54M-128.5M-349K10.28M-54.36M-8.29M10.17M-7.68M1.34M
Change in Inventory000000018.46M-2.98M-44.99M22.19M-13.7M-12.15M-18.63M-9.54M35.44M7.46M-239.99M-129.72M-86.23M-32.39M-7.86M-7.79M-5.34M526K0
Change in Payables000000013.51M22.42M11.01M9.14M-25.29M4.48M-1.66M-23.02M-1.14M3.46M296.63M247.01M-1.91B-30.09M32.34M-3.84M-21.73M5.89M-3.18M
Cash from Investing-19.94M-14.66M-238.93K-353.51K-319.01K-234.03K-52.92K-1.12B-289.03M-208.84M-198.64M-167.95M-246.51M-236.22M-229.16M-101.67M-285.14M-14.2B-484.41M-1.44B-251.77M-153.92M-60.63M-53.01M-84.6M-77.95M
Capital Expenditures-11.17M-5.89M-238.93K-353.51K-319.01K-234.03K-52.92K-323.79M-289.15M-235.25M-186.14M-156.82M-207.64M-188.61M-245.03M-195.88M-283.39M-14.2B-484.41M-1.44B-71K-2.21M-79.87M-74.51M-87.32M-57K
CapEx % of Revenue-------19.75%23.49%19.85%16.06%12.97%16.36%17.2%24.66%17.53%24.67%1662.79%44.84%140.2%0.01%28%10.71%10.53%14.66%0.01%
Acquisitions0000000-814.97M000000000000000000
Investments--------------------------
Other Investing-8.77M-8.77M0000023.34M126K27.05M-12.5M-1.17M28.89M-38.82M23.88M107.22M-1.75M000-251.7M-151.71M19.24M21.51M2.72M-77.89M
Cash from Financing96.09M140.73M49.3M22.26M7.26M23.07M3.36M687.81M-91.74M-29.91M-61.34M-169.25M-72.89M-107.84M-96.5M-303.9M137.67M33.87B016.81B67.55M158.2M-77.57M-163.49M16.24M31.12M
Debt Issued (Net)-931.19K-730.07K-114.79K-54.44K-88.99K-155.75K63.66K0000000000000000000
Equity Issued (Net)100.33M146.13M47.26M21.88M7.89M12.43M2.9M0404.76K00000000000000000
Dividends Paid00000000000000000000000000
Share Repurchases0000000-116.29M0-119.04M-21.48M0-12.45M0-8.01M-13.01M-191.13M000000-67K0-3.02M
Other Financing-3.3M-4.67M2.16M435.25K-537.88K10.8M399.51K687.81M-92.15M-29.91M-61.34M-169.25M-72.89M-107.84M-96.5M-303.9M137.67M33.87B016.81B67.55M158.2M-77.57M-163.49M16.24M31.12M
Net Change in Cash35.92M90.72M24.76M5.66M-7.81M14.59M1.72M116.29M110.17M48.33M-44.22M23.82M15.77M-2.36M-62.56M-97.55M45.94M4.48B-7.4B8.15B-81.5M129.27M28.41M-18.95M66.04M4.79M
Free Cash Flow-52.1M-41.83M-22.81M-17.29M-14.54M-8.1M-1.66M106.33M50.53M51.83M29.61M204.2M127.53M153.08M18.07M112.14M-89.98M-29.4B-7.4B-8.66B102.65M122.78M86.73M123.04M47.08M51.56M
FCF Margin %-------6.49%4.11%4.37%2.55%16.88%10.05%13.96%1.82%10.04%-7.83%-3443.04%-684.65%-840.51%10.26%1558.31%11.63%17.4%7.91%7.86%
FCF Growth %-114.7%-83.37%-31.92%-18.92%-79.48%-387.96%-101.56%110.4%-2.49%75.01%-85.5%60.12%-16.69%747.03%-83.88%224.62%99.69%-297.47%14.63%-8539.14%-16.4%41.57%-29.51%161.31%-8.68%-
FCF per Share-0.56-0.49-0.33-0.30-0.30-0.22-0.041.760.840.860.493.362.102.520.301.84-1.48-29395.24-7395.55-4331.22102.6540.9386.73123.0447.0851.56
FCF Conversion (FCF/Net Income)1.15x0.72x0.88x0.89x0.82x0.45x0.95x2.82x2.09x1.90x5.51x2.70x2.17x2.13x1.61x1.57x0.76x-142.97x-67.66x-47.55x1.38x0.68x2.52x2.27x-0.57x
Interest Paid00000000000000000000000000
Taxes Paid00000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Exploration Burn Rate Sustainability

Operating Cash Flow Deficit Widens

As reported in recent financial statements, Collective Mining's operating cash flow deficit reached $10.4M in 2026Q1, reflecting a persistent gap between net losses and cash outflows that suggests the company remains entirely reliant on external financing to sustain its ongoing exploration activities in Colombia.

The relationship between net income and operating cash flow remains consistently negative, which is expected for a pre-revenue explorer, yet the magnitude of the cash burn warrants close monitoring. Investors should note that the OCF/NI ratio fluctuates significantly, indicating that non-cash items like share-based compensation are masking the true cash-consuming nature of the firm's current operational phase.

Accelerating Free Cash Flow Burn

Based on the company's reported figures, the free cash flow deficit has expanded to $15.7M in 2026Q1, marking a notable acceleration in cash consumption as the firm intensifies its drilling programs and technical evaluation efforts across its primary Colombian land packages.

The trajectory of free cash flow shows a clear downward trend, moving from smaller quarterly deficits to a double-digit million-dollar burn rate. This shift suggests that management is aggressively deploying capital to de-risk assets, though it simultaneously increases the pressure to achieve a major discovery to justify the current valuation.

Capital Intensity Reflects Drilling Ramp

According to recent SEC filings, Collective Mining's quarterly capital expenditures surged to $5.3M in 2026Q1, a significant increase from the sub-$200k levels seen in previous periods, signaling a transition toward more intensive, asset-heavy exploration and evaluation activities at the Guayabales project.

This spike in capital expenditure represents the physical cost of drilling and site development, which is the primary driver of the company's current cash outflow. Analysts should interpret this as a deliberate attempt to accelerate resource definition, though it necessitates a higher frequency of capital raises to maintain the current liquidity runway.

Working Capital Volatility Remains High

As indicated by the quarterly data, working capital changes have swung from a $498k inflow in 2025Q2 to an $839k outflow in 2025Q4, highlighting the inherent unpredictability of cash management for an exploration-stage entity operating within a complex regulatory environment like Colombia.

The erratic nature of these working capital shifts suggests that timing differences in tax refunds or vendor payments are creating noise in the cash flow statement. Investors should monitor these fluctuations for signs of potential liquidity friction, particularly if the company's ability to recover VAT or manage local payables becomes constrained.

Non-Cash Expenses Obscure True Burn

Based on the provided financial data, share-based compensation has become a recurring non-cash expense, reaching $862.7k in 2025Q4, which effectively obscures the true economic cost of operations by diluting shareholder equity without providing a corresponding cash inflow to the company's treasury.

While these expenses are non-cash, they represent a real cost to shareholders that is often overlooked when focusing solely on headline cash burn metrics. The reliance on equity-based incentives suggests that management is preserving cash for drilling, but this strategy creates a persistent overhang of dilution that must be factored into long-term valuation models.

CNL — Frequently Asked Questions

Quick answers to the most common questions about buying CNL stock.

How much cash does Collective Mining Ltd. (CNL) generate from operations?

Collective Mining Ltd. (CNL) generated $-35.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Collective Mining Ltd.'s free cash flow?

Collective Mining Ltd. (CNL) reported negative free cash flow of $41.8M in 2025, indicating capital requirements exceeded cash from operations.

What is Collective Mining Ltd.'s capital expenditure (CapEx)?

Collective Mining Ltd. (CNL) spent $5.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.