Operational cash flow consistently exceeds net income, with an OCF/NI ratio of 6.57 in 2025Q3, supporting an aggressive capital return framework that includes billions in quarterly dividends and buybacks.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 13.18B | 15.09B | 13.39B | 12.35B | 19.39B | 11.45B | 4.71B | 8.83B | 10.12B | 7.26B | 3.45B | 5.63B | 8.46B | 7.22B | 6.21B | 6.24B | 6.28B | 5.81B | 6.77B | 5.82B | 4.18B | 4.8B | 3.69B | 3.13B | 2.02B | 1.89B | 1.83B | 668.4M | 368.42M | 520.37M | 371M |
| Operating CF Margin % | - | 34.17% | 37.54% | 30.25% | 39.15% | 34.84% | 26.95% | 38.6% | 45.42% | 41.1% | 31.1% | 42.77% | 39.71% | 40.22% | 38.34% | 40.26% | 43.88% | 52.46% | 41.84% | 46.39% | 35.87% | 43.1% | 48.89% | 52.44% | 49.54% | 53.02% | 56.86% | 51.91% | 41.98% | 56.52% | 58.26% |
| Operating CF Growth % | -27.73% | 12.76% | 8.36% | -36.3% | 69.41% | 142.82% | -46.61% | -12.77% | 39.37% | 110.37% | -38.71% | -33.42% | 17.19% | 16.25% | -0.54% | -0.65% | 8.12% | -14.11% | 16.29% | 39.33% | -12.94% | 30.01% | 17.82% | 54.85% | 7.12% | 3.02% | 174.18% | 81.42% | -29.2% | 40.26% | 150.85% |
| Net Income | 9.71B | 10.81B | 6.11B | 8.23B | 10.94B | 6.06B | -435M | 5.42B | 2.59B | 2.4B | -204M | -637M | 3.93B | 2.27B | 1.89B | 2.64B | 1.7B | 1.58B | 4.99B | 2.61B | 2.52B | 1.05B | 1.41B | 1.39B | 538.24M | 655.84M | 784.34M | 199.65M | 58.82M | 111.51M | 95M |
| Depreciation & Amortization | 9.13B | 9.76B | 6.91B | 6.78B | 7.35B | 4.67B | 6.25B | 5.74B | 5.9B | 4.01B | 4.24B | 6.03B | 4.59B | 4.81B | 4.21B | 3.99B | 3.86B | 2.16B | 2.68B | 2.86B | 2.39B | 2.01B | 1.77B | 1.51B | 1.3B | 904.17M | 644.87M | 384.84M | 326.63M | 288.78M | 182.4M |
| Stock-Based Compensation | 71M | 0 | 279M | 491M | 804M | 0 | -82M | 223M | -146M | 134M | 355M | -46M | 66M | 135M | -214M | -102M | 294M | 355M | -52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 788.81M | 509.58M | 422M | 53M | -139M | 315.45M | 0 | 0 | 557M | 640M | -241M | 231M | 807M | 31M | -30M | 407M | 392M | -99M | 1.61B | -455.85M | 652.38M | 353.53M | 473.96M | 337.5M | 374.57M | 281.76M | 455.91M | 137.44M | 55.73M | 94.35M | 82.2M |
| Other Non-Cash Items | -6.14B | -6.65B | 412M | -786M | 357M | -362.09M | -854M | -1.51B | -127M | -220M | -157M | -186M | -191M | 3M | -100M | -659M | -91M | 2.05B | -2.27B | 1.15B | -711.79M | 1.53B | 55.2M | -60.54M | -31.48M | 89.14M | 3M | 1.45M | -72.76M | 25.73M | 11.4M |
| Working Capital Changes | 1.81M | 671.45M | -743M | -2.42B | 79M | 762.14M | -166M | -1.03B | 1.35B | 299M | -542M | 239M | -744M | -33M | 447M | -36M | 136M | -235M | -188.2M | -346.61M | -679.17M | -145.37M | -13.2M | -47.66M | -157.38M | -42.98M | -55.49M | -54.98M | 0 | 0 | 0 |
| Change in Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -6.78B | -6.68B | -14.1B | -4.86B | -4.99B | -2.93B | -2.82B | -7.25B | -4.81B | -13.1B | -3.81B | -5.46B | -11.18B | -7.01B | -5.93B | -5.96B | -5.2B | -3.56B | -7.18B | -6.54B | -11.73B | -4.33B | -4.66B | -2.17B | -2.54B | -1.94B | -1.79B | -1.82B | -609.91M | -1.12B | -1.2B |
| Capital Expenditures | -7.05B | -6.79B | -5.38B | -4.91B | -5.1B | -3.55B | -2.56B | -3.61B | -4.17B | -4.57B | -3.8B | -4.7B | -11.44B | -7.37B | -6.1B | -6.2B | -5.33B | -2.98B | -7.43B | -6.46B | -7.27B | -5.34B | -4.58B | -2.53B | -1.75B | -1.95B | -1.3B | -1.92B | -741.49M | -1.15B | -1.21B |
| CapEx % of Revenue | 17.31% | 15.36% | 15.1% | 12.02% | 10.3% | 10.81% | 14.64% | 15.78% | 18.74% | 25.89% | 34.27% | 35.73% | 53.72% | 41.06% | 37.69% | 39.99% | 37.25% | 26.95% | 45.96% | 51.54% | 62.41% | 47.98% | 60.72% | 42.3% | 42.91% | 54.72% | 40.2% | 148.88% | 84.48% | 125.31% | 190.73% |
| Acquisitions | 0 | 0 | -9.16B | 0 | 0 | 0 | 0 | -3.41B | 0 | -8.63B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.64B | 0 | 0 | 0 | -843.56M | 0 | -722.86M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 277.43M | 103.92M | 451M | 51M | 116M | 523.38M | -259M | -235M | -639M | 102M | -8M | -761M | 265M | 362M | 177M | 559M | 137M | -573M | 254.98M | -75.48M | 172.41M | 1.01B | -80.39M | 360.69M | 51.94M | 11.14M | 224.96M | 95.49M | 131.58M | 34.31M | 11M |
| Cash from Financing | -5.76B | -7.87B | -37M | -7.54B | -14.23B | -8.08B | -1.85B | -1.54B | -5.34B | 5.96B | 307M | -123M | 2.73B | -233M | -279M | -268M | -1.08B | -2.27B | 417M | 719.04M | 7.56B | -474.47M | 897.53M | -891.41M | 546.11M | 35.02M | -10.5M | 1.15B | 241.49M | 599M | 833.3M |
| Debt Issued (Net) | -189.02M | -1.46B | 6.77B | -701M | -4.24B | -5.5B | 97M | 788M | -2.83B | 6.75B | 506M | 1.08B | 3.67B | 503M | 326M | -26M | -872M | -2.06B | 561M | 867.02M | 7.69B | -229.1M | 1B | -739.4M | 494.18M | 144.86M | -79.48M | 747.97M | 267.8M | 540.39M | 351M |
| Equity Issued (Net) | -901.76M | -1.18B | -2.66B | -3.32B | -5.57B | -690.98M | -271M | -941M | -1.28B | 0 | 0 | 0 | -453M | -320M | -318M | -104M | 102M | 24M | 18M | 20.86M | -6.99M | -143.04M | -9.6M | -55.39M | 83.41M | -70.04M | 65.99M | 403.65M | 13.93M | 18.58M | 483M |
| Dividends Paid | -4.57B | -4.87B | -4.43B | -3.89B | -4.93B | -1.72B | -1.95B | -1.74B | -1.56B | -1.25B | -758M | -1.25B | -955M | -523M | -444M | -378M | -302M | -225M | -208M | -177.77M | -152.61M | -120.94M | -100.79M | -77.29M | -59.8M | -46.16M | -4.5M | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.19B | -1.45B | -2.66B | -3.32B | -5.57B | -1.25B | -271M | -941M | -1.28B | 0 | 0 | 0 | -453M | -320M | -318M | -104M | -68M | 0 | 0 | 0 | -27.96M | -152.34M | -33.6M | -144.27M | -9.44M | -113.02M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -101.52M | -360.71M | 280M | 372M | 511M | -165.24M | 274M | 360M | 332M | 466M | 559M | 51M | 466M | 107M | 157M | 240M | -12M | -12M | 46M | 8.94M | 36.11M | 18.61M | 7.2M | -19.32M | 28.33M | 6.37M | 7.5M | 1.45M | -40.25M | 40.03M | -700K |
| Net Change in Cash | 671.93M | 547.54M | -746M | -43M | 176M | 443.78M | 45M | 38M | -36M | 120M | -52M | 44M | 9M | -21M | 3M | 12M | 9M | -14M | 6.07M | -1.99M | 5.82M | -10.47M | -76.79M | 74.71M | 14.16M | -14.33M | -10.5M | 1.15B | 0 | 0 | 833.3M |
| Free Cash Flow | 6.18B | 8.42B | 8.1B | 7.44B | 14.29B | 7.89B | 2.15B | 5.22B | 5.68B | 2.56B | -351M | 928M | -2.94B | 7M | 105M | 42M | 949M | 2.83B | -666.59M | -645.55M | -3.09B | -543.09M | -892.73M | 605.44M | -582.31M | -60.49M | 536.89M | -1.25B | -373.07M | -633.31M | -844M |
| FCF Margin % | 15.18% | 19.07% | 22.7% | 18.23% | 28.85% | 24.03% | 12.31% | 22.83% | 25.49% | 14.51% | -3.16% | 7.05% | -13.8% | 0.04% | 0.65% | 0.27% | 6.63% | 25.52% | -4.12% | -5.15% | -26.54% | -4.88% | -11.83% | 10.14% | -14.26% | -1.7% | 16.66% | -96.97% | -42.5% | -68.79% | -132.54% |
| FCF Growth % | -33.05% | 4.05% | 8.75% | -47.9% | 80.98% | 266.52% | -58.74% | -8.08% | 121.53% | 830.48% | -137.82% | 131.58% | -42085.71% | -93.33% | 150% | -95.57% | -66.43% | 524.1% | -3.26% | 79.11% | -468.87% | 39.17% | -247.45% | 203.97% | -862.65% | -111.27% | 143% | -234.67% | 41.09% | 24.96% | -740.64% |
| FCF per Share | 2.95 | 4.02 | 3.78 | 3.38 | 6.29 | 3.34 | 0.91 | 2.19 | 2.33 | 1.08 | -0.16 | 0.42 | -1.34 | 0.00 | 0.05 | 0.02 | 0.44 | 1.30 | -0.31 | -0.30 | -1.44 | -0.25 | -0.42 | 0.19 | -0.15 | -0.02 | 0.15 | -0.38 | -0.12 | -0.20 | -0.32 |
| FCF Conversion (FCF/Net Income) | 0.64x | 1.39x | 2.19x | 1.50x | 1.77x | 1.49x | -10.84x | 1.63x | 3.91x | 3.03x | -16.92x | -8.84x | 2.15x | 3.18x | 3.28x | 2.36x | 3.76x | 3.68x | 1.36x | 2.23x | 1.65x | 4.57x | 2.63x | 2.23x | 3.76x | 2.88x | 2.37x | 3.35x | 6.26x | 4.67x | 3.91x |
| Interest Paid | 237M | 0 | 586M | 602M | 613M | 0 | 0 | 0 | 911M | 0 | 0 | 541M | 521M | 460M | 464M | 456M | 471M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 229M | 0 | 1.14B | 3.32B | 3.06B | 0 | 0 | 0 | 225M | 0 | 0 | 42M | 792M | 357M | 639M | 706M | 213M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Commodity price and differential volatility
As reported in financial statements, CNQ's operating cash flow consistently exceeds net income, with an OCF/NI ratio reaching as high as 6.57 in 2025Q3, suggesting that headline earnings are frequently obscured by non-cash charges and accounting adjustments inherent to the capital-intensive oil sands extraction business model.
The persistent gap between net income and operating cash flow indicates that reported earnings are a poor proxy for the company's actual cash-generating capacity. Investors should monitor this divergence, as it suggests that non-cash items like depreciation and amortization are significantly impacting the bottom line, potentially masking the underlying cash-generative strength of the core assets.
Based on recent SEC filings, CNQ has maintained a positive free cash flow trajectory despite commodity price fluctuations, with FCF margins peaking at 36.0% in 2023Q4, demonstrating the company's ability to generate significant cash even when headline net income figures face substantial downward pressure from market volatility.
The ability to sustain positive free cash flow during periods of lower net income highlights the low-decline nature of the company's long-life assets. This suggests that the business model is structurally designed to prioritize cash preservation over accounting profit, which may provide a buffer against the inherent cyclicality of the energy sector.
According to quarterly data, CNQ's capital intensity, measured by CapEx as a percentage of revenue, has fluctuated between 9.1% and 22.3%, reflecting the ongoing requirement for significant sustaining capital to maintain production levels across its extensive portfolio of oil sands mining and thermal bitumen extraction projects.
The variability in capital expenditure suggests that management is actively balancing growth initiatives with the necessity of maintaining existing infrastructure. Analysts should investigate whether these fluctuations represent discretionary growth spending or an increasing burden of maintenance capital required to offset the natural decline of conventional assets within the broader portfolio.
As indicated by recent financial disclosures, CNQ has consistently prioritized shareholder returns, with dividend payments and share repurchases totaling billions of dollars per quarter, a strategy that appears to be the primary destination for free cash flow following the achievement of key net debt reduction targets.
The commitment to returning 100% of free cash flow to shareholders suggests a strategic pivot toward capital discipline rather than aggressive organic expansion. While this enhances shareholder value in the near term, it warrants further investigation into whether this policy limits the company's flexibility to pursue future high-return projects or decarbonization investments.
Quick answers to the most common questions about buying CNQ stock.
Canadian Natural Resources Limited (CNQ) generated $15.09B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Canadian Natural Resources Limited (CNQ) generated $8.42B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Canadian Natural Resources Limited (CNQ) spent $6.79B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Canadian Natural Resources Limited (CNQ) returned $4.87B to shareholders via cash dividends and spent $1.45B on share repurchases. This shows the company's commitment to returning capital to its equity investors.