VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CNSPCNS Pharmaceuticals, Inc.
$3.98$3M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCNSPCash Flow

CNS Pharmaceuticals, Inc. (CNSP) Cash Flow Statement

9Y historyFree accessUpdated daily

Persistent negative free cash flow, which reached $6.8 million in 2024Q3, confirms a capital-intensive development phase that relies heavily on external financing.

CNSP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations-15.22M-13.81M-17.11M-14.14M-10.56M-13.54M-7.32M-3.55M-716.38K-112.2K
Operating CF Margin %----------
Operating CF Growth %-154.9%19.3%-21.03%-33.93%22.02%-85%-105.94%-396.03%-538.51%-
Net Income-16.49M-15.85M-14.86M-18.85M-15.27M-14.5M-9.46M-3.88M-7.39M-219.36K
Depreciation & Amortization4.69K3.92K3.31K4.13K11.76K13.07K11.1K1.96K02.34K
Stock-Based Compensation125.36K187.73K838.96K1.01M1.2M1.72M1.29M477.1K110.24K119.85K
Deferred Taxes0000000000
Other Non-Cash Items3.82M2.56K596.11K498337.25K01.58K270.31K6.48M-62.28K
Working Capital Changes-2.68M1.85M-3.69M3.7M3.16M-780.02K833.78K-425.62K83.78K47.25K
Change in Receivables0000000000
Change in Inventory0000000000
Change in Payables577.79K0-3.63M1.32M1.7M1.04M656.83K153.61K71.37K57.5K
Cash from Investing-24.35K-18.18K-4.19K-3.9K-4.42K-5.75K-17.95K-20.12K00
Capital Expenditures-24.35K-18.18K-4.19K-3.9K-4.42K-5.75K-17.95K-20.12K00
CapEx % of Revenue----------
Acquisitions0000000000
Investments----------
Other Investing0000000000
Cash from Financing5.15M14.57M23.03M4.64M15.61M4.51M14.13M10.26M1.16M222.74K
Debt Issued (Net)-306.89K-297.55K-300.81K-438.73K-427.7K-477.49K-43.08K-35K300K121.83K
Equity Issued (Net)5.52M14.05M23.38M2.32M16.04M4.65M14.22M10.29M390.5K100.92K
Dividends Paid0000000000
Share Repurchases0-2.04K00000000
Other Financing-62.78K818.46K-45.42K2.76M2.73K332.75K-45K0470.48K0
Net Change in Cash-10.1M739.64K5.91M-9.51M5.05M-9.03M6.8M6.69M444.59K110.54K
Free Cash Flow-15.24M-13.83M-17.12M-14.14M-10.56M-13.54M-7.34M-3.57M-716.38K-112.2K
FCF Margin %----------
FCF Growth %11.21%19.21%-21.02%-33.91%22.02%-84.63%-105.28%-398.84%-538.51%-
FCF per Share-22.54-31.19-537.39-112629.70-232693.33-462542.98-397291.58-195512.89-39193.76-6138.35
FCF Conversion (FCF/Net Income)0.92x0.87x1.15x0.75x0.69x0.93x0.77x0.92x0.10x0.21x
Interest Paid4.18K00009.77K0000
Taxes Paid0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Single-asset clinical failure risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Reflects Clinical Spend

As reported in financial statements, CNSP's operating cash flow frequently diverges from net income, with OCF/NI ratios fluctuating between 0.47 and 2.25, indicating that non-cash accruals and working capital swings are the primary drivers of the company's reported cash burn rather than operational efficiency.

The wide variance in the OCF/NI ratio suggests that the company's accounting losses are heavily influenced by the timing of clinical trial milestones and non-cash expenses. Investors should interpret this volatility as a sign that cash burn is dictated by external research obligations rather than predictable operational output.

Persistent Negative Free Cash Flow

Based on the provided quarterly data, CNSP consistently records negative free cash flow, with quarterly outflows reaching as high as $6.8 million, confirming that the company remains in a capital-intensive development phase with no internal cash generation to offset its ongoing research expenditures.

The lack of positive FCF is expected for a pre-revenue biotech, but the magnitude of these outflows relative to the $7.2 million cash balance warrants close monitoring. This trajectory implies that the company is entirely dependent on external financing to maintain its current clinical trial roadmap.

Working Capital Volatility Masks Burn

According to recent financial data, working capital changes have swung from a $2.6 million inflow to a $3.0 million outflow, suggesting that the company's cash position is highly sensitive to the timing of vendor payments and clinical site accruals rather than core business operations.

These erratic swings in working capital often obscure the underlying rate of cash consumption. Analysts should look past these periodic fluctuations to focus on the structural cash burn rate, which appears to be accelerating as the company approaches critical clinical trial milestones.

SBC and Financing Overhang Risks

Financial records indicate that stock-based compensation has reached as high as $271.8K in a single quarter, which, when combined with the company's limited cash reserves, suggests that equity-based incentives are being used to preserve cash at the expense of significant shareholder dilution.

The reliance on SBC to manage liquidity is a common but risky strategy for micro-cap biotech firms. This practice may temporarily alleviate cash pressure but creates a persistent overhang that could limit future upside for equity holders if the clinical data does not provide a clear catalyst.

CNSP — Frequently Asked Questions

Quick answers to the most common questions about buying CNSP stock.

How much cash does CNS Pharmaceuticals, Inc. (CNSP) generate from operations?

CNS Pharmaceuticals, Inc. (CNSP) generated $-13.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CNS Pharmaceuticals, Inc.'s free cash flow?

CNS Pharmaceuticals, Inc. (CNSP) reported negative free cash flow of $13.8M in 2025, indicating capital requirements exceeded cash from operations.

What is CNS Pharmaceuticals, Inc.'s capital expenditure (CapEx)?

CNS Pharmaceuticals, Inc. (CNSP) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CNS Pharmaceuticals, Inc. distribute cash to shareholders?

In 2025, CNS Pharmaceuticals, Inc. (CNSP) spent $0.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.