Envoy Medical, Inc. (COCH) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 39K | 75K | 42K | 78K | 46K | 42K | 56K | 68K | 59K | 95K | 80K | 63K | 78K | 20K | 57K | 59K | 101K | 0 | 0 | 0 |
| Revenue Growth % | -15.22% | 78.57% | -25% | 14.71% | -22.03% | -55.79% | -30% | 7.94% | -24.36% | 375% | 40.35% | 6.78% | -22.77% | - | - | - | - | - | - | - |
| Cost of Goods Sold | 313K | 211K | 203K | 234K | 226K | 157K | 187K | 245K | 153K | 234K | 189K | 162K | 175K | 151K | 106K | 218K | 213K | 0 | 0 | 0 |
| COGS % of Revenue | 802.56% | 281.33% | 483.33% | 300% | 491.3% | 373.81% | 333.93% | 360.29% | 259.32% | 246.32% | 236.25% | 257.14% | 224.36% | 755% | 185.96% | 369.49% | 210.89% | - | - | - |
| Gross Profit | -274K | -136K | -161K | -156K | -180K | -115K | -131K | -177K | -94K | -139K | -109K | -99K | -97K | -131K | -49K | -159K | -112K | 0 | 0 | 0 |
| Gross Margin % | -702.56% | -181.33% | -383.33% | -200% | -391.3% | -273.81% | -233.93% | -260.29% | -159.32% | -146.32% | -136.25% | -157.14% | -124.36% | -655% | -85.96% | -269.49% | -110.89% | - | - | - |
| Gross Profit Growth % | -52.22% | -18.26% | -22.9% | 11.86% | -91.49% | 17.27% | -20.18% | -78.79% | 3.09% | -6.11% | -122.45% | 37.74% | 13.39% | - | - | - | - | - | - | - |
| Operating Expenses | 5.68M | 6.25M | 5.55M | 4.91M | 4.93M | 4.41M | 4.84M | 4.68M | 4.8M | 6.58M | 3.28M | 4.38M | 3.67M | 2.77M | 1.75M | 2.04M | 1.7M | 963.9K | 2.99M | 1.07M |
| OpEx % of Revenue | 14576.92% | 8332% | 13207.14% | 6300% | 10710.87% | 10497.62% | 8648.21% | 6886.76% | 8142.37% | 6930.53% | 4095% | 6953.97% | 4710.26% | 13875% | 3064.91% | 3449.15% | 1681.19% | - | - | - |
| Selling, General & Admin | 2.04M | 1.7M | 2.85M | 2.43M | 2.18M | 1.94M | 2.09M | 2.09M | 2.44M | 3.53M | 1.43M | 2.23M | 1.75M | 1.33M | 812K | 674K | 652K | 963.9K | 2.99M | 1.07M |
| SG&A % of Revenue | 5238.46% | 2261.33% | 6778.57% | 3114.1% | 4736.96% | 4614.29% | 3725% | 3076.47% | 4142.37% | 3714.74% | 1782.5% | 3536.51% | 2239.74% | 6660% | 1424.56% | 1142.37% | 645.54% | - | - | - |
| Research & Development | 3.64M | 4.55M | 2.7M | 2.48M | 2.75M | 2.47M | 2.76M | 2.59M | 2.36M | 3.06M | 1.85M | 2.15M | 1.93M | 1.44M | 935K | 1.36M | 1.05M | 0 | 0 | 0 |
| R&D % of Revenue | 9338.46% | 6070.67% | 6428.57% | 3185.9% | 5973.91% | 5883.33% | 4923.21% | 3810.29% | 4000% | 3215.79% | 2312.5% | 3417.46% | 2470.51% | 7215% | 1640.35% | 2306.78% | 1035.64% | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -5.96M | -6.38M | -5.71M | -5.07M | -5.11M | -4.52M | -4.97M | -4.86M | -4.9M | -6.72M | -3.38M | -4.48M | -3.77M | -2.91M | -1.8M | -2.19M | -1.81M | -963.9K | -2.99M | -1.07M |
| Operating Margin % | -15279.49% | -8513.33% | -13590.48% | -6500% | -11102.17% | -10771.43% | -8882.14% | -7147.06% | -8301.69% | -7076.84% | -4231.25% | -7111.11% | -4834.62% | -14530% | -3150.88% | -3718.64% | -1792.08% | - | - | - |
| Operating Income Growth % | -16.68% | -41.14% | -14.76% | -4.32% | -4.27% | 32.71% | -46.94% | -8.48% | -29.89% | -131.35% | -88.47% | -104.19% | -108.34% | -201.48% | 39.85% | -104.86% | -87.32% | - | - | - |
| EBITDA | -5.89M | -6.3M | -5.63M | -4.99M | -5.05M | -4.48M | -4.92M | -4.82M | -4.86M | -6.67M | -3.36M | -4.45M | -3.74M | -2.88M | -1.77M | -2.18M | -1.8M | -4.72M | 5.57M | 371K |
| EBITDA Margin % | -15092.31% | -8406.67% | -13409.52% | -6391.03% | -10969.57% | -10657.14% | -8794.64% | -7085.29% | -8244.07% | -7026.32% | -4195% | -7065.08% | -4800% | -14400% | -3112.28% | -3694.92% | -1779.21% | - | - | - |
| EBITDA Growth % | -16.65% | -40.86% | -14.36% | -3.47% | -3.74% | 32.94% | -46.75% | -8.25% | -29.91% | -131.77% | -89.18% | -104.17% | -108.35% | 38.98% | -131.83% | -687.6% | -22.21% | - | - | - |
| D&A (Non-Cash Add-back) | 73K | 80K | 76K | 85K | 61K | 48K | 49K | 42K | 34K | 48K | 29K | 29K | 27K | 26K | 22K | 14K | 13K | 0 | 8.56M | 1.44M |
| EBIT | -5.96M | -6.59M | -6.01M | -5.07M | -4.5M | -4.23M | -5.7M | -3.81M | -6.23M | -6.72M | 1.56M | -13.25M | -13.25M | -2.91M | -1.8M | -2.19M | -1.81M | -4.72M | 5.57M | 371.14K |
| Net Interest Income | 0 | 0 | -471K | -624K | -495K | -384K | -264K | -132K | -36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.38K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.47K | 15.38K |
| Interest Expense | 0 | 0 | 471K | 624K | 495K | 384K | 264K | 132K | 36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.47K | 0 |
| Other Income/Expense | 1.61M | -201K | -774K | -620K | 109K | -94K | -986K | 913K | -1.37M | 1.83M | 4.95M | -8.77M | -9.48M | -8.57M | 457K | 958K | -61K | -3.76M | 8.55M | 1.44M |
| Pretax Income | -4.35M | -6.59M | -6.48M | -5.69M | -5M | -4.62M | -5.96M | -3.95M | -6.27M | -4.89M | 1.56M | -13.25M | -13.25M | -11.48M | -1.34M | -1.24M | -1.87M | -4.72M | 5.57M | 371.14K |
| Pretax Margin % | -11156.41% | -8781.33% | -15433.33% | -7294.87% | -10865.22% | -10995.24% | -10642.86% | -5804.41% | -10627.12% | -5152.63% | 1953.75% | -21025.4% | -16991.03% | -57385% | -2349.12% | -2094.92% | -1852.48% | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -4.35M | -6.59M | -6.48M | -5.69M | -5M | -4.62M | -5.96M | -3.95M | -6.27M | -4.89M | 1.56M | -13.25M | -13.25M | -11.48M | -1.34M | -1.24M | -1.87M | -4.72M | 5.57M | 371.14K |
| Net Margin % | -11156.41% | -8781.33% | -15433.33% | -7294.87% | -10865.22% | -10995.24% | -10642.86% | -5804.41% | -10627.12% | -5152.63% | 1953.75% | -21025.4% | -16991.03% | -57385% | -2349.12% | -2094.92% | -1852.48% | - | - | - |
| Net Income Growth % | 12.95% | -42.62% | -8.76% | -44.16% | 20.29% | 5.66% | -481.32% | 70.2% | 52.69% | 57.35% | 216.73% | -971.68% | -608.34% | -143.19% | -124.05% | -433.02% | -27.24% | - | - | - |
| Net Income (Continuing) | -4.35M | -6.59M | -6.48M | -5.69M | -5M | -4.62M | -5.96M | -3.95M | -6.27M | -4.89M | 1.56M | -13.25M | -13.25M | -11.48M | -1.34M | -1.24M | -1.87M | -4.72M | 5.57M | 371.14K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.08 | -0.27 | -0.35 | -0.32 | -0.29 | -0.36 | -0.37 | -0.27 | -0.41 | -0.25 | 0.07 | -0.68 | -1.30 | -0.22 | -0.12 | -0.15 | 0.23 | -0.09 | 0.10 | 0.01 |
| EPS Growth % | 71.48% | 25% | 5.41% | -18.52% | 29.27% | -44% | -631.61% | 60.29% | 68.46% | -13.64% | 158% | -353.33% | -665.22% | -147.75% | -220% | - | 757.14% | - | - | - |
| EPS (Basic) | -0.08 | -0.27 | -0.35 | -0.32 | -0.29 | -0.36 | -0.37 | -0.27 | -0.41 | -0.25 | 0.07 | -0.68 | -1.30 | -0.22 | -0.13 | -0.17 | 0.23 | -0.09 | 0.10 | 0.01 |
| Diluted Shares Outstanding | 68.93M | 19.6M | 19.6M | 19.6M | 21.33M | 21.33M | 19.62M | 19.6M | 18.6M | 19.6M | 19.55M | 19.55M | 42.52M | 53.13M | 11.21M | 53.13M | 53.13M | 53.13M | 53.13M | 53.13M |
| Basic Shares Outstanding | 68.93M | 19.6M | 19.6M | 21.38M | 21.33M | 21.33M | 19.62M | 19.6M | 18.6M | 19.6M | 19.55M | 19.55M | 42.52M | 53.13M | 10.21M | 53.13M | 53.13M | 53.13M | 53.13M | 53.13M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |