VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CODACoda Octopus Group, Inc.
$9.60$108M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCODACash Flow

Coda Octopus Group, Inc. (CODA) Cash Flow Statement

21Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, highlighted by a wide range in free cash flow margins from -21.7% in 2024Q2 to 38.4% in 2024Q4, reflecting significant sensitivity to working capital management.

CODA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMOct'25Oct'24Oct'23Oct'22Oct'21Oct'20Oct'19Oct'18Oct'17Oct'16Oct'15Oct'14Oct'13Oct'12Oct'11Oct'10Oct'09Oct'08Oct'07Oct'06Oct'05
Cash from Operations7.15M7.21M2.45M2.39M6.73M3.27M4.43M6.39M2.43M4.84M4.39M3.25M318.57K3.26M4.88M-1.21M-256.42K-1.67M-6.26M-10.09M121.81K-3.57M
Operating CF Margin %-27.15%12.07%12.35%30.27%15.33%22.12%25.51%13.49%26.85%20.76%16.91%1.94%14.59%23.08%-7.66%-2.23%-12.59%-36.9%-72.82%1.67%-83.25%
Operating CF Growth %143.6%194.13%2.59%-64.47%105.73%-26.26%-30.62%162.94%-49.78%10.38%34.83%920.91%-90.23%-33.15%504.58%-369.96%84.6%73.41%37.93%-8382.29%103.41%-
Net Income4.94M4.13M3.65M3.12M4.3M4.95M3.34M5.23M4.99M3.34M4.93M1.07M1.63M5.32M4.92M1.1M-1.78M-9.43M-7.92M-14.95M-7.56M-3.81M
Depreciation & Amortization1.42M1.39M770.53K667.53K738.73K924.07K806.69K833.77K758.41K953.63K809.38K449.7K236.57K150.07K271.98K35.37K274.02K689.74K547.37K337.66K137.19K132.93K
Stock-Based Compensation151.63K224.79K137.68K645.2K1.13M1.05M610.78K650.41K448.5K134.24K119.73K9K0019.83K051.77K290.72K1.07M3.32M00
Deferred Taxes252.29K232.47K251.62K48.73K-193.08K485.13K69.78K1.12M-1.75M96.37K-132.34K3.03K003.51K0706.81K2.32M1.06M000
Other Non-Cash Items918.75K302.8K85.5K645.2K1.31M-648.87K-648.87K-1.11M1.75M-109.41K30.05K328.52K953.91K758.87K353.93K165.76K-1.43M250.09K74.9K6.12M2.81M689.24K
Working Capital Changes260.13K929.67K-2.44M-2.1M749.18K-3.49M252.44K-327.33K-3.76M522.28K-1.5M1.39M-2.5M-2.97M-698.18K-2.5M1.92M4.22M-1.09M-4.92M4.74M-585.03K
Change in Receivables-325.75K-1.56M-1.26M291.87K992.95K-2.19M2.42M-1.11M-1.91M1.86M-1.24M1.97M-1.61M213.25K571.26K-1.34M160.71K593.62K56.08K000
Change in Inventory-319.88K625.09K-707.9K-1.29M-675.88K-1.06M-3.79M-1.53M-349.82K-1.05M1.18M279.04K-968.4K-711.77K-377.56K-222.52K1.02M-445.85K609.2K-975.13K-482.88K447.2K
Change in Payables621.01K957.31K93.69K-613.24K534K326.76K18.14K-3.69K172.4K-689.34K451.94K-701.93K516.92K-692.58K-716.04K-1.74M-76.1K4.06M0000
Cash from Investing-1.08M-1.2M-4.42M-1.52M-556.56K-964.2K-998.34K-1.58M-637.15K-2.04M-614.02K-2.22M-1.23M-648.92K-292.47K838.4K232.14K-223.8K-906.9K-1.73M-1.1M-272.16K
Capital Expenditures-1.12M-1.17M-591.63K-2.02M-556.56K-964.2K-998.34K-2.3M-637.15K-2.56M-614.22K-2.22M-1.23M-630.82K-292.47K-80.21K-20.64K-66.28K-142.97K-407.28K-144.72K-272.16K
CapEx % of Revenue4.02%4.41%2.91%10.45%2.5%4.52%4.98%9.19%3.54%14.21%2.91%11.54%7.48%2.82%1.38%0.51%0.18%0.5%0.84%2.94%1.98%6.35%
Acquisitions0000000719.08K0504.8K000000-10.06K-181.32K-763.94K-1.32M-958.91K0
Investments----------------------
Other Investing43.89K-25.35K-3.83M501.17K-90.09K-113.31K-163.2K680.45K-71.86K518.5K1964.03K191-18.11K-11.55K918.61K213.09K23.8K0000
Cash from Financing-13.67K0-15.63K-17.96K-91.9K139.32K162.41K-692.71K-942.38K-1.85M-1.77M-492.98K-2.22M-32.33K-1.02M1.56M246.32K-1.63M10.48M11.34M2.38M3.7M
Debt Issued (Net)0000-63.56K139.32K162.41K-964.66K-6.26M-746.57K-1.77M-492.98K-2.22M-32.33K-1.03M1.27M452.09K-1.53M11.91M-884.4K-2.11M2.9M
Equity Issued (Net)-13.67K0-15.63K-17.96K-28.34K00105.45K5.31M000002.8K281.98K-774.12K0012.86M4.56M800.53K
Dividends Paid00000000000000000-101.26K-127.54K-637.48K-79.65K0
Share Repurchases-13.67K0-15.63K-17.96K-28.34K0000-1.1M00002.8K0-96.35K00-1.82M00
Other Financing0000000166.51K0-1.1M00000039.53K0-1.3M000
Net Change in Cash6.16M6.2M-1.97M1.52M5.18M2.61M3.41M4.21M660.88K1.25M-708.93K1.02M-2.96M3.07M3.78M1.18M-60.68K-3.62M2.98M-461.71K1.24M101.08K
Free Cash Flow5.95M6.04M1.86M259.54K6.17M2.31M3.44M4.09M1.79M2.28M3.77M1.03M-911.4K2.63M4.58M-1.29M-277.05K-1.73M-6.4M-10.5M-22.91K-3.84M
FCF Margin %21.29%22.74%9.16%1.34%27.76%10.81%17.14%16.32%9.95%12.64%17.86%5.37%-5.54%11.76%21.69%-8.17%-2.41%-13.09%-37.74%-75.76%-0.31%-89.59%
FCF Growth %10.81%224.75%616.68%-95.79%167.63%-32.9%-15.98%128.03%-21.3%-39.57%265.2%213.29%-134.68%-42.65%456.58%-363.91%84%72.97%38.98%-45716.67%99.4%-
FCF per Share0.530.540.160.020.550.200.300.380.180.240.450.15-0.140.400.81-0.24-0.06-0.50-1.85-3.82-0.01-2.33
FCF Conversion (FCF/Net Income)1.21x1.75x0.67x0.76x1.56x0.66x1.33x1.22x0.49x1.45x0.89x3.04x0.20x0.61x0.99x-1.10x0.14x0.18x0.79x0.67x-0.02x0.94x
Interest Paid00009.7K0091.1K291.8K697.88K1.09M716.39K0000000000
Taxes Paid1.06M415.22K363.37K1.41M74.43K007.84K27.19K64.99K100.1K125.1K0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Lumpy defense procurement cycles

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Subject to Volatility

Based on reported financial data, CODA's operating cash flow to net income ratio has fluctuated wildly, ranging from a negative 0.68 in 2024Q2 to a high of 6.11 in 2024Q4, indicating that accounting earnings frequently diverge from the actual cash generated by core operations.

The significant variance between net income and operating cash flow suggests that accrual-based accounting, particularly regarding milestone-based revenue recognition, creates substantial quarterly noise. Investors should monitor whether this divergence is a temporary artifact of contract timing or a structural issue regarding the company's ability to convert high gross margins into realized cash.

Free Cash Flow Margin Instability

As reported in recent filings, CODA's free cash flow margins have exhibited extreme sensitivity to operational cycles, swinging from a negative 21.7% in 2024Q2 to a peak of 38.4% in 2024Q4, highlighting the inherent difficulty in forecasting cash generation for this defense-focused industrial firm.

The erratic trajectory of free cash flow appears to be driven by the lumpy nature of defense procurement and project-based engineering work. While the company demonstrates the capacity for high-margin cash generation, the lack of a consistent upward trend suggests that cash flow remains highly dependent on the timing of specific contract milestones.

Working Capital Swings Mask Performance

According to quarterly cash flow statements, working capital changes have been a primary driver of cash flow volatility, with a notable $1.3 million outflow in 2026Q2 following a $1.3 million inflow in 2024Q4, reflecting the impact of inventory and contract asset management on liquidity.

The frequent shifts in working capital suggest that the company's cash position is heavily influenced by the timing of project delivery and client payments. This pattern warrants further investigation into whether the company is effectively managing its receivables or if it is becoming increasingly reliant on extended payment cycles from its defense and commercial customers.

Capital Intensity Remains Relatively Low

Based on the provided figures, CODA maintains a disciplined approach to capital expenditure, with CapEx as a percentage of revenue peaking at 8.6% in 2025Q3, suggesting that the business model does not require heavy, recurring investment to maintain its proprietary sonar technology platform.

The relatively low capital intensity indicates that the company's competitive advantage in volumetric sonar is largely protected by existing intellectual property rather than constant, massive physical asset replacement. This allows for a higher potential for cash flow conversion, provided that the company can stabilize its working capital requirements.

CODA — Frequently Asked Questions

Quick answers to the most common questions about buying CODA stock.

How much cash does Coda Octopus Group, Inc. (CODA) generate from operations?

Coda Octopus Group, Inc. (CODA) generated $7.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Coda Octopus Group, Inc.'s free cash flow?

Coda Octopus Group, Inc. (CODA) generated $6.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Coda Octopus Group, Inc.'s capital expenditure (CapEx)?

Coda Octopus Group, Inc. (CODA) spent $1.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.