Debt-to-equity has surged from 0.68x in Q2 2024 to 4.23x by Q2 2026, with total debt at $2.1B and goodwill representing 50% of assets, indicating debt-fueled expansion.
Concentra Group Holdings Parent, Inc. (CON) balance sheet — 4-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 |
|---|
| Total Current Assets | 506.48M | 383.1M | 437.21M | 294.42M | 284.63M |
| Cash & Short-Term Investments | 158.04M | 79.9M | 183.25M | 31.37M | 37.66M |
| Cash Only | 158.04M | 79.9M | 183.25M | 31.37M | 37.66M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 299.82M | 257.9M | 217.72M | 216.19M | 206.26M |
| Days Sales Outstanding | 45.2 | 43.51 | 41.82 | 42.93 | 43.66 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 20.96M | 20.29M | 34.69M | 38.87M | 34.03M |
| Total Non-Current Assets | 2.5B | 2.66B | 2.08B | 2.19B | 2.01B |
| Property, Plant & Equipment | 748.46M | 708.96M | 633.52M | 576.22M | 533.93M |
| Fixed Asset Turnover | 3.16x | 3.05x | 3.00x | 3.19x | 3.23x |
| Goodwill | 1.48B | 1.48B | 1.23B | 1.23B | 1.23B |
| Intangible Assets | 232.27M | 242.56M | 204.72M | 224.77M | 247.57M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 20.13M | 200.23M | 11M | 8.41M | 5.24M |
| Total Assets | 3.01B | 3.04B | 2.52B | 2.49B | 2.3B |
| Asset Turnover | 0.79x | 0.71x | 0.75x | 0.74x | 0.75x |
| Asset Growth % | 32.36% | 20.51% | 1.34% | 8.29% | - |
| Total Current Liabilities | 367.94M | 337.25M | 307.19M | 274.63M | 279.63M |
| Accounts Payable | 36.41M | 21M | 19.75M | 20.41M | 27.67M |
| Days Payables Outstanding | 6.88 | 4.95 | 5.25 | 5.62 | 7.67 |
| Short-Term Debt | 12.41M | 95.32M | 10.09M | 74.4M | 1.67M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 53K |
| Other Current Liabilities | 51.24M | 48.86M | 43.65M | 75.11M | 73.19M |
| Current Ratio | 1.38x | 1.14x | 1.42x | 1.07x | 1.02x |
| Quick Ratio | 1.38x | 1.14x | 1.42x | 1.07x | 1.02x |
| Cash Conversion Cycle | 38.32 | - | - | - | - |
| Total Non-Current Liabilities | 2.14B | 2.28B | 1.92B | 1.04B | 1.02B |
| Long-Term Debt | 1.56B | 1.56B | 1.47B | 473.29M | 633.91M |
| Capital Lease Obligations | 1.83B | 445.27M | 399.88M | 357.31M | 332.77M |
| Deferred Tax Liabilities | 180.72M | 228.68M | 25.38M | 177.57M | 29.8M |
| Other Non-Current Liabilities | 44.63M | 44.51M | 24.04M | 27.52M | 25.02M |
| Total Liabilities | 2.5B | 2.62B | 2.22B | 1.31B | 1.3B |
| Total Debt | 2.14B | 2.1B | 1.95B | 905M | 1.04B |
| Net Debt | 1.99B | 2.02B | 1.77B | 873.63M | 1B |
| Debt / Equity | 4.23x | 5.00x | 6.53x | 0.77x | 1.04x |
| Debt / EBITDA | 4.72x | 0.97x | 5.25x | 2.51x | 3.13x |
| Net Debt / EBITDA | 4.37x | 0.93x | 4.75x | 2.42x | 3.02x |
| Interest Coverage | 3.54x | 3.05x | 4.32x | 2.52x | 8.11x |
| Total Equity | 506.42M | 420.43M | 298.72M | 1.18B | 996.12M |
| Equity Growth % | 151.87% | 40.74% | -74.63% | 18.2% | - |
| Book Value per Share | 3.95 | 3.28 | 2.33 | 9.30 | 7.87 |
| Total Shareholders' Equity | 477.1M | 393.28M | 275.67M | 1.16B | 973.32M |
| Common Stock | 1.28M | 1.29M | 1.28M | 470.3M | 464.73M |
| Retained Earnings | 244.15M | 146.45M | 13.55M | 685.29M | 508.59M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 703K | -3.35M | 0 | 0 | 0 |
| Minority Interest | 29.33M | 27.15M | 23.05M | 21.84M | 22.8M |
Quick answers to the most common questions about buying CON stock.
As of 2025, Concentra Group Holdings Parent, Inc. (CON) had total assets of $3.04B including $383.1M in current assets.
Concentra Group Holdings Parent, Inc. (CON) carries total debt of $2.10B, offset by $79.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Concentra Group Holdings Parent, Inc. (CON) has total shareholders' equity (book value) of $393.3M ($3.28 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Concentra Group Holdings Parent, Inc. (CON) reported a current ratio of 1.14x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Elevated leverage and CEO transition
Metrics are mathematically derived from official filings.
Leverage Creep Amid Rapid Expansion
Total assets grew 25% from $2.4B to $3.0B over ten quarters, but equity rose only 39% to $477M, while debt surged to $2.1B, per latest filings.
The balance sheet is expanding rapidly, driven by acquisitions and organic growth, but the funding mix has shifted heavily toward debt. Equity growth lags asset growth, indicating that leverage is financing the expansion. This suggests a deliberate strategy to scale quickly, though it increases financial risk if cash flows falter.
Debt-Fueled Expansion Raises Stakes
Debt-to-equity climbed from 0.68x in Q2 2024 to 4.23x by Q2 2026, with total debt at $2.1B, as reported in the latest balance sheet.
The dramatic increase in leverage appears tied to the separation from Select Medical and subsequent acquisitions, including the $333M outflow noted in Q4 2025. While the low absolute debt level relative to assets (70% of assets) is manageable, the high D/E ratio signals a thin equity cushion. Investors should monitor whether operating cash flow can service this debt, especially given the CEO transition.
Goodwill-Heavy Asset Base Signals M&A
Goodwill and intangibles total $1.5B, representing 50% of total assets, while PPE stands at $748.5M, per the latest quarterly balance sheet.
The asset mix is heavily weighted toward goodwill from acquisitions, indicating that growth has been inorganic. This raises impairment risk if expected synergies fail to materialize. PPE growth of 29% over the period suggests ongoing investment in clinic infrastructure, but the modest size relative to goodwill implies the business is more service-oriented than asset-heavy.
Retained Earnings Rebuild After Payout
Retained earnings swung from $784M in Q2 2024 to $244M in Q2 2026, reflecting a $1.5B dividend in Q4 2024, as per financial statements.
The equity base was significantly reduced by a special dividend, but retained earnings have been rebuilding steadily, rising from $13.6M in Q4 2024 to $244M by Q2 2026. This indicates strong profitability is being retained to bolster equity. However, the low absolute equity level relative to debt leaves limited buffer for unexpected losses.
Liquidity Buffer Strengthens
Current ratio improved to 1.38 in Q2 2026 from 1.18 a year earlier, with cash at $158M, up from $74M, based on reported figures.
Liquidity has improved, with cash more than doubling year-over-year, providing a stronger buffer against short-term obligations. The current ratio above 1 indicates adequate coverage of current liabilities. However, the cash balance remains modest relative to total debt, so the company relies on operating cash flow to service debt, which has been robust but volatile.
Hidden Risks in Carve-Out Financials
The 96.5% operating margin reported in Q2 2026 is likely a one-time artifact, and intercompany agreements with Select Medical may obscure true standalone costs, per SEC filings.
The reported operating margin is implausibly high for a healthcare services firm, suggesting non-recurring gains or accounting distortions from the IPO separation. Additionally, the company's historical relationship with Select Medical implies shared overhead allocations that may not reflect standalone cost structure. Investors should normalize earnings for these effects to assess true leverage capacity and profitability.