VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CORZCore Scientific, Inc.
$27.20$8.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCORZBalance Sheet

Core Scientific, Inc. (CORZ) Balance Sheet

7Y historyFree accessUpdated daily

The company's financial position remains vulnerable, characterized by a total debt load of $2.1B and a declining current ratio that tightened to 0.55 in 2026Q1.

CORZ Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets1.45B895.54M903.96M97.02M85.1M756.56M70.92M11.05M
Cash & Short-Term Investments1.01B311.38M836.2M50.41M15.88M117.87M8.67M6.66M
Cash Only1.01B311.38M836.2M50.41M15.88M117.87M8.67M6.66M
Short-Term Investments00000000
Accounts Receivable001.02M7.16M3.54M1.68M1.11M287K
Days Sales Outstanding64.47-0.735.22.021.136.71.76
Inventory00000000
Days Inventory Outstanding--------
Other Current Assets449.68M584.16M66.74M24.59M37.38M250.35M59.93M1.41M
Total Non-Current Assets1.61B1.45B694.85M615.14M722.58M1.68B154.66M150.96M
Property, Plant & Equipment1.45B1.4B670.81M593.27M711.56M599.76M85.24M81.3M
Fixed Asset Turnover0.29x0.23x0.76x0.85x0.90x0.91x0.71x0.73x
Goodwill000001.06B58.24M58.24M
Intangible Assets0002.25M1.7M8.2M6.67M3.98M
Long-Term Investments00000000
Other Non-Current Assets163.82M50.32M24.04M19.62M9.32M18.59M4.5M7.45M
Total Assets3.07B2.35B1.6B712.16M807.69M2.44B225.58M162.01M
Asset Turnover0.15x0.14x0.32x0.71x0.79x0.22x0.27x0.37x
Asset Growth %444.52%46.84%124.5%-11.83%-66.88%981.17%39.23%-
Total Current Liabilities2.66B781.4M134.56M488.42M186.79M320.29M69.65M19.47M
Accounts Payable218.86M126.11M19.27M154.75M53.64M11.62M3.06M7.5M
Days Payables Outstanding238.8163.7318.05149.0630.9813.8721.9155.89
Short-Term Debt993.94M016.29M124.36M36.24M76M16.02M648K
Deferred Revenue (Current)430.86M127.56M18.13M9.83M78.19M141.93M00
Other Current Liabilities1.23B527.73M69.23M6.78M1.64M4.39M47.49M8.69M
Current Ratio0.55x1.15x6.72x0.20x0.46x2.36x1.02x0.57x
Quick Ratio0.55x1.15x6.72x0.20x0.46x2.36x1.02x0.57x
Cash Conversion Cycle-174.32-------
Total Non-Current Liabilities1.71B2.53B2.28B820.67M1.03B777.37M22.23M6.69M
Long-Term Debt1.06B1.06B1.07B684.08M0652.21M19.86M2.09M
Capital Lease Obligations92.23M097.85M37.26M720K62.15M2.26M3.18M
Deferred Tax Liabilities00000000
Other Non-Current Liabilities651.82M1.47B1.11B99.33M1.03B63.01M103K1.41M
Total Liabilities4.38B3.31B2.42B1.31B1.22B1.1B91.88M26.16M
Total Debt2.06B1.06B1.2B865.54M37.73M818.81M40.29M7.49M
Net Debt1.05B748.95M363.57M815.14M21.85M700.93M31.62M837K
Debt / Equity-1.57x----0.61x0.30x0.06x
Debt / EBITDA-43.68x-11.89x8.21x-4.09x13.10x-
Net Debt / EBITDA-22.32x-3.60x7.73x-3.50x10.28x-
Interest Coverage5.50x--34.45x-1.85x-21.34x2.42x-1.75x-49.73x
Total Equity-1.31B-962.74M-820.18M-596.94M-409.35M1.34B133.7M135.85M
Equity Growth %-689.61%-17.38%-37.4%-45.83%-130.52%903.15%-1.59%-
Book Value per Share-4.04-3.03-3.21-1.57-1.205.750.350.36
Total Shareholders' Equity-1.31B-962.74M-820.18M-596.94M-409.35M1.34B133.7M135.85M
Common Stock3K3K3K36K36K27K1K1K
Retained Earnings-4.49B-4.15B-3.74B-2.42B-2.17B-27.43M-74.74M-62.54M
Treasury Stock00000000
Accumulated OCI00000-10.97M00
Minority Interest00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Negative equity and leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Persistent Negative Equity and Instability

As reported in recent financial filings, Core Scientific's equity position has deteriorated to negative $1.3B in 2026Q1, reflecting a persistent trend of capital erosion that suggests the company's post-bankruptcy recovery remains fragile despite the expansion of its total asset base to $3.1B.

The consistent negative equity indicates that accumulated losses continue to outpace any capital injections or operational gains. This trajectory suggests that the company remains in a state of structural imbalance, where the scale of its infrastructure investment has yet to translate into a sustainable equity foundation.

Elevated Debt Burden Amidst Restructuring

Based on the latest quarterly data, Core Scientific carries $2.1B in total debt, a significant increase from the $1.1B reported in 2025Q4, which warrants close monitoring as the company attempts to leverage its infrastructure to generate returns in a highly competitive and volatile mining environment.

The rapid accumulation of debt suggests a reliance on external financing to fund capital-intensive infrastructure projects. Investors should consider whether this leverage is a strategic necessity for growth or a potential risk factor that could constrain future financial flexibility if mining margins remain compressed.

Asset Expansion Driven by Infrastructure

According to balance sheet disclosures, Core Scientific has grown its net property, plant, and equipment to $1.5B as of 2026Q1, highlighting a capital-heavy business model that prioritizes physical power capacity over liquid assets to secure a competitive position in the digital infrastructure market.

The concentration of assets in PPE underscores the company's transition toward a utility-like infrastructure provider. While this physical footprint is essential for operations, it also exposes the balance sheet to significant depreciation risks and the ongoing requirement for continuous capital reinvestment to maintain technological relevance.

Tightening Liquidity and Operational Buffer

As evidenced by the decline in the current ratio to 0.55 in 2026Q1 from 1.15 in 2025Q4, Core Scientific's liquidity buffer appears to be narrowing, which may limit the company's ability to absorb short-term operational shocks or unexpected fluctuations in energy and hardware costs.

A current ratio below unity suggests that current liabilities are outpacing current assets, which may indicate potential pressure on working capital management. This liquidity profile warrants further investigation into the company's ability to meet its near-term obligations without further dilutive financing or asset liquidation.

Hidden Risks in Negative Equity

Financial statements reveal that the company's negative equity of $1.3B is compounded by a massive accumulated deficit of $4.5B, suggesting that headline asset growth may be masking deep-seated structural issues that could complicate future capital raising efforts or long-term solvency assessments.

The reliance on non-cash adjustments and the persistent deficit suggest that the company's balance sheet is heavily distorted by its historical financial distress. Analysts should be cautious, as the reported asset values may not fully account for the potential impairment risks inherent in specialized mining hardware.

CORZ — Frequently Asked Questions

Quick answers to the most common questions about buying CORZ stock.

What are the total assets of Core Scientific, Inc. (CORZ)?

As of 2025, Core Scientific, Inc. (CORZ) had total assets of $2.35B including $895.5M in current assets.

How much debt does Core Scientific, Inc. (CORZ) have?

Core Scientific, Inc. (CORZ) carries total debt of $1.06B, offset by $311.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Core Scientific, Inc.?

Core Scientific, Inc. (CORZ) has total shareholders' equity (book value) of $-962.7M ($-3.03 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Core Scientific, Inc.'s current ratio and liquidity?

Core Scientific, Inc. (CORZ) reported a current ratio of 1.15x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.