VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CPHCCanterbury Park Holding Corporation
$16.84$86M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCPHCCash Flow

Canterbury Park Holding Corporation (CPHC) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains unstable, with margins ranging from a peak of 20.5% in 2025Q2 to a trough of -55.6% in 2024Q4, largely driven by erratic working capital swings.

CPHC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations8.81M8.9M6.52M11.54M11.22M13.5M1.13M6.74M6.33M7.09M4.94M4.43M4.59M3.54M4.06M3.44M2.98M1.93M1.65M4.61M5.97M4.96M6.59M4.78M3.9M3.88M3.56M1M1.4M1.2M1M
Operating CF Margin %-14.94%10.6%18.78%16.79%22.35%3.41%11.38%10.71%12.44%9.42%8.48%9.47%7.58%8.93%8.48%7.48%4.88%3.58%8.71%10.7%8.98%12%10%9.36%9.82%10.97%4.93%7.29%6.59%5.75%
Operating CF Growth %29.63%36.42%-43.45%2.84%-16.9%1094.41%-83.23%6.39%-10.63%43.4%11.56%-3.5%29.52%-12.66%17.9%15.33%54.54%17.13%-64.22%-22.86%20.51%-24.74%37.68%22.56%0.7%8.84%256.13%-28.57%16.67%20%350%
Net Income-60.34K-529.43K2.11M10.56M7.51M11.8M1.06M2.72M5.72M4.09M4.2M2.73M2.41M1.02M1.02M397.67K-992.21K60.97K438.18K2.62M3.13M3.05M3.86M2.87M2.28M1.82M838.91K400K400K100K100K
Depreciation & Amortization4.12M4M3.62M3.15M2.98M2.84M2.75M2.68M2.56M2.53M2.55M2.3M2.14M1.86M1.77M1.89M2.04M2.09M2.14M2M1.83M1.67M1.31M1.16M1.15M1.06M909.35K800K900K900K800K
Stock-Based Compensation1.23M1.6M01.38M1.07M1.11M840.26K923.61K870.73K839.13K685.31K284.63K217.09K270.07K212.46K233.54K187.96K138.97K145.54K000000000000
Deferred Taxes625K625K-454.01K2.83M-197K323.31K2.94M434.3K968K-1.35M2.1M379.44K305.81K565.49K-197.06K362.3K956.85K-213.55K-143.56K-81.79K13.2K-223.3K224K43K178K247.1K251.7K-100K-200K00
Other Non-Cash Items5.34M5.3M5.27M-7.83M1.71M2.44M-875.91K53.09K-2.27M-138.35K-5.33M-1.36M-925.74K-23.75K180K-62.7K811.44K20.98K123.81K158.73K265.89K474.4K349.8K0-258.07K00100K0-100K-100K
Working Capital Changes-2.44M-2.09M-4.02M1.46M-1.86M-5.01M-5.59M-71.18K-1.52M1.12M750.89K101.42K444.02K-146.31K1.25M616.36K-23.73K-170.64K-1.06M-99.19K809.64K-20.57K839.03K712.24K554.49K748.01K1.56M-200K300K300K200K
Change in Receivables617.83K-559.96K-636.36K-2.57M-810.42K-7.09M-475.81K-60.29K24.35K171.72K-280.94K36.81K146.3K73.47K127.73K-145.85K10.88K70.38K274.21K000000000000
Change in Inventory460.99K-151.49K0-17.4K36.95K-158.39K0312.81K-1.17M1.24M958.94K631.41K33.16K-977.52K727.45K-5.21M366.94K-488.55K-316.19K000000000000
Change in Payables-644.02K-1.62M-2.12M-1.47M456.33K-901.15K-886.06K-1.36M-133.8K2.36K655.96K666.98K-532.74K63.36K617.61K-3.81K-9.89K-63.77K-914.68K000000000000
Cash from Investing-6.86M-5.45M-17.39M-455.35K-9.27M-2.5M-211.36K-13.04M-6.63M-3.78M-3.82M-4.01M-4.67M-4.28M-1.12M-920.63K-2.42M-1.34M-2.33M-2.14M-4M-4.02M-4.64M-3.72M-3.01M-2.17M-4.16M-500K-200K-1.3M-300K
Capital Expenditures-4.31M-4.18M-11.98M-7.91M-5M-3.78M-1.54M-15.17M-5.5M-3.78M-4.43M-4.6M-5.66M-4.31M-1.12M-720.36K-3.04M-1.04M-2.1M-2.14M-4.07M-3.81M-4.64M-3.72M-3.43M-2.17M-4.16M-500K-300K-1.3M-400K
CapEx % of Revenue7.19%7.02%19.47%12.87%7.48%6.26%4.64%25.61%9.3%6.64%8.45%8.81%11.67%9.22%2.47%1.77%7.6%2.62%4.57%4.05%7.29%6.91%8.45%7.78%8.22%5.49%12.81%2.46%1.56%7.14%2.3%
Acquisitions32K060.8K0-397.81K-372.99K000022.5K99.44K0000000000000000000
Investments-------------------------------
Other Investing-857.87K-1.27M-5.46M7.45M1.12M1.65M1.22M2.03M-1.13M-356614.78K594.91K989.1K28.7K-1.53K1.4K2.6K04.24K7.73K74.48K-206.78K00422.66K000100K0100K
Cash from Financing-1.33M-1.31M-1.29M-1.35M-1.44M130.46K-374.14K-977.82K-525.98K-714.65K-3.1M-909.69K101.87K93.33K-1.82M296.51K143.32K404.74K-2.62M-1.16M-1.07M-200.76K-294.56K-193.92K-577.46K183.11K446.78K400K-1.2M100K-800K
Debt Issued (Net)-33.66K-32.95K-30.27K-19.48K-27.06K-25.75K-24.5K-25.2K-5.89K0-1.89M000000000000-76.15K-193.89K-49.81K56.04K-800K-1.2M200K0
Equity Issued (Net)100.42K212.79K251.58K230.59K164.82K183.86K156.45K383.5K686.02K246.97K155.45K141.62K93.98K95.22K222.35K235.21K143.32K404.74K-1.64M-205.18K-162K772.96K652.57K433.92K512.83K232.93K390.73K1.2M100K100K0
Dividends Paid-1.44M-1.43M-1.41M-1.38M-1.36M-1.71K-328.59K-1.28M-1.21M-961.63K-1.29M-1.06M00-2.07M000-1.01M-1.03M-1.01M-973.72K-947.13K-551.7K-896.39K000000
Share Repurchases0000000000000-7.51K-38.44K000-1.89M-544.11K-694.96K0-14.36K00000000
Other Financing37.91K-63.73K-108.89K-171.75K-212.61K-25.95K-177.5K-54.93K00-79.99K4.06K7.89K-1.89K32.46K61.3K0021.73K68.55K106.15K0000000-100K0-800K
Net Change in Cash616.09K2.14M-12.15M9.74M507.25K11.13M544.61K-7.28M-821.55K2.59M-1.98M-487.81K22.72K-645.77K1.12M2.82M710.26K995.47K-3.3M1.3M906.19K735.82K1.65M869.52K320.02K1.89M-151.2K1M00-800K
Free Cash Flow4.5M4.72M-5.46M3.63M6.22M9.72M-406.83K-8.43M831.45K3.3M510.07K-172.36K-1.07M-767.09K2.94M2.72M-51.55K893.63K-455.44K2.46M1.9M1.14M1.95M1.06M474.82K1.71M-597.98K500K1.1M-100K600K
FCF Margin %7.5%7.92%-8.87%5.91%9.31%16.09%-1.23%-14.23%1.41%5.8%0.97%-0.33%-2.2%-1.64%6.46%6.7%-0.13%2.26%-0.99%4.66%3.41%2.07%3.55%2.22%1.14%4.32%-1.84%2.46%5.73%-0.55%3.45%
FCF Growth %193.97%186.4%-250.47%-41.66%-35.99%2488.59%95.17%-1113.64%-74.84%547.83%395.93%83.86%-39.18%-126.13%7.87%5378.73%-105.77%296.21%-118.48%29.57%66.31%-41.35%83.32%123.97%-72.18%385.44%-219.6%-54.55%1200%-116.67%150%
FCF per Share0.870.93-1.080.731.272.01-0.09-1.830.180.750.12-0.04-0.25-0.180.700.66-0.010.22-0.110.580.450.270.460.260.120.46-0.160.160.37-0.040.18
FCF Conversion (FCF/Net Income)-74.49x-16.81x3.09x1.09x1.49x1.14x1.06x2.48x1.11x1.73x1.18x1.62x1.90x3.49x3.99x8.65x-3.01x31.67x3.76x1.76x1.91x1.62x1.71x1.67x1.71x2.13x4.25x2.50x3.50x12.00x10.00x
Interest Paid6K11K01K2K3K40K42K12K051K00000000000000000000
Taxes Paid01.49M03.62M3.71M897.52K80K740K1.36M1.14M1.15M1.93M650K485K1.18M-247.44K914.97K0775K000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory and Discretionary Spending

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -13.38 in 2025Q2 to 19.30 in 2026Q1, indicating that accounting earnings are poor proxies for the company's actual cash-generating capacity.

The extreme divergence between net income and operating cash flow suggests that non-cash items and significant working capital swings are distorting the bottom line. Investors should interpret these fluctuations as a sign that the core business lacks the predictable cash conversion cycle necessary to support consistent dividend payments or capital reinvestment.

Free Cash Flow Margin Instability

Based on the provided quarterly data, FCF margins have demonstrated significant volatility, ranging from a peak of 20.5% in 2025Q2 to a trough of -55.6% in 2024Q4, highlighting the company's struggle to maintain positive cash flow generation amidst seasonal and operational headwinds.

The inability to sustain positive free cash flow suggests that the company's capital-intensive racing and facility operations frequently consume more cash than the card room and development segments can provide. This trajectory warrants caution, as the company appears to be burning cash during periods of lower seasonal activity.

Capital Intensity Pressures Cash Flow

According to historical filings, the company's capital intensity remains elevated, with CapEx/Revenue ratios reaching as high as 32.6% in 2024Q4, which significantly constrains the company's ability to convert operational revenue into meaningful free cash flow for shareholders.

The high level of capital expenditure relative to revenue suggests that maintaining the racing facility and grandstand requires constant reinvestment, regardless of the underlying profitability of the gaming operations. This structural burden appears to be a primary driver of the company's inconsistent free cash flow performance.

Working Capital Swings Drive Liquidity

As indicated by the quarterly cash flow data, working capital changes are a primary driver of liquidity volatility, with swings as large as $5.1 million in 2024Q4, suggesting that the timing of receivables and payables is highly sensitive to the company's seasonal racing schedule.

The significant quarterly fluctuations in working capital indicate that the company's cash position is heavily dependent on the timing of event-based revenue and associated operational costs. This volatility makes it difficult to rely on short-term cash flow trends as a predictor of long-term financial health.

CPHC — Frequently Asked Questions

Quick answers to the most common questions about buying CPHC stock.

How much cash does Canterbury Park Holding Corporation (CPHC) generate from operations?

Canterbury Park Holding Corporation (CPHC) generated $8.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Canterbury Park Holding Corporation's free cash flow?

Canterbury Park Holding Corporation (CPHC) generated $4.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Canterbury Park Holding Corporation's capital expenditure (CapEx)?

Canterbury Park Holding Corporation (CPHC) spent $4.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Canterbury Park Holding Corporation distribute cash to shareholders?

In 2025, Canterbury Park Holding Corporation (CPHC) returned $1.4M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.