The balance sheet exhibits extreme vulnerability, highlighted by a critically low current ratio of 0.28 and a massive $48.4 million deficit in retained earnings.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 2M | 2.35T | 3.27M | 6M | 5.96M | 9.09M | 5.32M | 5.58M | 8.75M | 12.29M | 17.52M | 24.96M | 54.49M | 83.96M | 112.53M | 110.61M | 91.93M | 71.3M | 59.73M | 38.83M | 25.71M | 14.47M | 0 | 3.55K | 3.84K |
| Cash & Short-Term Investments | 168.47K | 626.88K | 626.88K | 1.42M | 2.03M | 4.86M | 957.65K | 1.07M | 1.19M | 2.03M | 2.67M | 6.25M | 5.3M | 5.99M | 4.03M | 4.05M | 3.69M | 3.63M | 6.93M | 1.83M | 656.44K | 461.22K | 0 | 1.79K | 1.25K |
| Cash Only | 168.47K | 626.88K | 626.88K | 1.42M | 2.03M | 4.86M | 957.65K | 1.07M | 1.19M | 2.03M | 2.67M | 6.25M | 5.3M | 5.99M | 4.03M | 4.05M | 3.69M | 3.63M | 6.93M | 1.83M | 656.44K | 461.22K | 0 | 1.79K | 1.25K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 257.92K | 290.67K | 281.07K | 728.31K | 464.45K | 835.4K | 529.54K | 682.01K | 1.09M | 2.46M | 4.22M | 5.46M | 25.58M | 45.66M | 66.36M | 69.83M | 62.01M | 51.32M | 36.17M | 19.07M | 12.46M | 6.1M | 0 | 0 | 2.58K |
| Days Sales Outstanding | 26.33 | 25.6 | 22.65 | 37.91 | 20.92 | 31.62 | 17.79 | 22.79 | 32.18 | 67.85 | 99.02 | 98.01 | 421.85 | 508 | 444.36 | 314.04 | 304.28 | 303.59 | 259.04 | 209.73 | 208.16 | 256.99 | - | - | 25.15 |
| Inventory | 1.5M | 1.62T | 2.27M | 3.73M | 2.95M | 3.34M | 3.71M | 3.59M | 5.05M | 6.41M | 7.31M | 9.66M | 15.32M | 24.68M | 36.36M | 30.38M | 20.39M | 14.23M | 13.14M | 14.45M | 10.28M | 5.79M | 0 | 0 | 0 |
| Days Inventory Outstanding | 32.68M | 1000K | 126.97 | 186.82 | 125.14 | 131.18 | 151.72 | 138.74 | 178.17 | 217.67 | 216.04 | 186.74 | 287.3 | 304.42 | 328.25 | 212.5 | 168.73 | 144.12 | 186.77 | 299.32 | 319.38 | 506.75 | - | - | - |
| Other Current Assets | 0 | 379.87B | 0 | 0 | 444.64K | 471 | 55.97K | 155.66K | 1.27M | 709.8K | 1.09M | 0 | -11M | 0 | 967.67K | 566.23K | 528.68K | 319.82K | 461.6K | 3.48M | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 43.32M | 28.65T | 11.62M | 10.47M | 11.82M | 13.56M | 15.8M | 16.66M | 36.63M | 47.66M | 61M | 72.26M | 77.59M | 73.65M | 50.71M | 45.78M | 39.82M | 29.64M | 15.74M | 4.88M | 2.81M | 3.04M | 0 | 295.07K | 421.84K |
| Property, Plant & Equipment | 4.47M | 4.57T | 4.53M | 6.82M | 9.61M | 12.97M | 15.18M | 16.05M | 18.88M | 23.11M | 24.56M | 28.96M | 33.42M | 29.78M | 8.58M | 6.33M | 6.37M | 6.71M | 6.74M | 2.63M | 2.73M | 2.81M | 0 | 295.07K | 421.84K |
| Fixed Asset Turnover | 0.00x | 0.00x | 1.00x | 1.03x | 0.84x | 0.74x | 0.72x | 0.68x | 0.65x | 0.57x | 0.63x | 0.70x | 0.66x | 1.10x | 6.35x | 12.81x | 11.67x | 9.20x | 7.56x | 12.64x | 8.02x | 3.08x | - | 0.37x | 0.09x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 38.67M | 24.08T | 7.09M | 3.65M | 2.21M | 589.62K | 613.83K | 609.37K | 676.05K | 831.77K | 940.33K | 1.28M | 1.78M | 2.17M | 2.86M | 3.08M | 29.05M | 22.93M | 6.16M | 2.06M | 65.34K | 96.41K | 0 | 0 | 0 |
| Long-Term Investments | 540K | 180K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.26M | 36.36M | 4.4M | -26.04B | -461.6M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | -180K | 0 | 0 | 0 | 0 | 0 | 0 | 17.07M | 23.72M | 35.5M | 42.03M | 43.97M | 41.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.46K | 0 | 0 | 0 |
| Total Assets | 45.32M | 31T | 14.89M | 16.47M | 17.78M | 22.65M | 21.12M | 22.24M | 45.38M | 59.95M | 78.52M | 97.22M | 132.08M | 157.61M | 163.24M | 156.39M | 131.75M | 100.94M | 75.47M | 43.71M | 28.51M | 17.5M | 0 | 298.63K | 425.67K |
| Asset Turnover | 0.00x | 0.00x | 0.30x | 0.43x | 0.46x | 0.43x | 0.51x | 0.49x | 0.27x | 0.22x | 0.20x | 0.21x | 0.17x | 0.21x | 0.33x | 0.52x | 0.56x | 0.61x | 0.68x | 0.76x | 0.77x | 0.49x | - | 0.37x | 0.09x |
| Asset Growth % | 100000134.04% | 99999900% | -9.6% | -7.39% | -21.48% | 7.25% | -5.02% | -51% | -24.31% | -23.65% | -19.24% | -26.39% | -16.2% | -3.45% | 4.38% | 18.7% | 30.52% | 33.75% | 72.68% | 53.28% | 62.93% | - | -100% | -29.85% | - |
| Total Current Liabilities | 7.27M | 7.4T | 5.02M | 6.82M | 12.74M | 10.51M | 11.4M | 10.05M | 10.05M | 9.23M | 10.4M | 12.79M | 14.17M | 12.01M | 14.63M | 13.78M | 12.81M | 10.51M | 5.57M | 3.91M | 7.63M | 5.77M | 68.41K | 905.82K | 673.47K |
| Accounts Payable | 837.11K | 891.08K | 225.11K | 966.42K | 667.08K | 926.75K | 1.23M | 1.37M | 1.06M | 1.14M | 3.06M | 2.44M | 2.55M | 1.88M | 2.84M | 3.11M | 5.33M | 4.09M | 1.05M | 297.3K | 499.94K | 679.1K | 0 | 68.41K | 190.19K |
| Days Payables Outstanding | 57.4 | 76.06 | 12.61 | 48.37 | 28.32 | 36.4 | 50.56 | 52.82 | 37.39 | 38.77 | 90.43 | 47.14 | 47.83 | 23.16 | 25.66 | 21.77 | 44.14 | 41.43 | 14.91 | 6.16 | 15.54 | 59.49 | - | - | - |
| Short-Term Debt | 3.47M | 71.63B | 2.16M | 3.1M | 8.72M | 7.11M | 6.47M | 4.33M | 3.46M | 3.02M | 2.53M | 6.16M | 6.52M | 4.91M | 4.76M | 3.93M | 3.78M | 3.8M | 2.48M | 2.69M | 6.53M | 0 | 0 | 0 | 443.61K |
| Deferred Revenue (Current) | 260.34K | 0 | 162.21K | 90.51K | 520.29K | 210.03K | 719.79K | 505.4K | 525.65K | 581.13K | 811.23K | 595.68K | 2.08M | 2.23M | 1.95M | 1.78M | 1.21T | 1.04B | 693.18M | 572.31K | 271.63K | 0 | 0 | 0 | 29.62K |
| Other Current Liabilities | 978.97K | 7.33T | 1.59M | 1.26M | 372.58K | 327.03K | 297.49K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04M | 0 | 347.74K | 326.97K | 5.08M | 0 | 0 | -37.21K |
| Current Ratio | 0.28x | 0.32x | 0.65x | 0.88x | 0.47x | 0.86x | 0.47x | 0.56x | 0.87x | 1.33x | 1.68x | 1.95x | 3.85x | 6.99x | 7.69x | 8.03x | 7.18x | 6.79x | 10.73x | 9.93x | 3.37x | 2.51x | - | 0.00x | 0.01x |
| Quick Ratio | 0.07x | 0.10x | 0.20x | 0.33x | 0.24x | 0.55x | 0.14x | 0.20x | 0.37x | 0.64x | 0.98x | 1.20x | 2.76x | 4.94x | 5.21x | 5.82x | 5.59x | 5.43x | 8.37x | 6.23x | 2.02x | 1.50x | - | 0.00x | 0.01x |
| Cash Conversion Cycle | 32.68M | 1000K | 137.01 | 176.36 | 117.74 | 126.4 | 118.95 | 108.71 | 172.95 | 246.75 | 224.63 | 237.61 | 661.32 | 789.26 | 746.95 | 504.77 | 428.87 | 406.28 | 430.9 | 502.9 | 512.01 | 704.25 | - | - | - |
| Total Non-Current Liabilities | 851.92K | 859.35B | 2.12M | 2.19M | 754.7K | 6.12M | 1.71M | 2.95M | 5.13M | 7.65M | 9.21M | 11.79M | 11.66M | 12.66M | 95.96K | 128.91K | 1.01M | 36.56K | 36.47K | 34.18K | 31.98K | 30.97K | 68.41K | 126.77K | 318.55K |
| Long-Term Debt | 0 | 111.55B | 1.39M | 1.41M | 0 | 5.25M | 904.23K | 2.15M | 4.36M | 6.92M | 8.64M | 10.78M | 11.4M | 12.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.97K | 0 | 0 | 126.77K |
| Capital Lease Obligations | 332.1K | 111.55K | 0 | 39.91K | 0 | 44.18K | 0 | 48.7K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 747.81B | 747.8B | 731.2K | 742.11K | 754.7K | 824.41K | 805.56K | 753.44K | 764.37K | 738.17K | 572.35K | 296.89K | 252.71K | 176.41K | 95.96K | 128.91K | 71.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 934.26K | 36.56K | 36.47K | 34.18K | 31.98K | 0 | 0 | 0 | 0 |
| Total Liabilities | 8.12M | 8.26T | 7.14M | 9.01M | 13.49M | 16.63M | 13.11M | 13M | 15.18M | 16.88M | 19.61M | 24.58M | 25.83M | 24.67M | 14.72M | 13.91M | 13.81M | 10.54M | 5.6M | 3.94M | 7.66M | 5.8M | 68.41K | 1.03M | 992.02K |
| Total Debt | 3.56M | 3.59M | 3.59M | 4.63M | 8.76M | 12.49M | 7.43M | 6.62M | 7.82M | 9.93M | 11.17M | 16.95M | 17.92M | 17.39M | 4.76M | 3.93M | 3.78M | 3.8M | 2.48M | 2.69M | 6.53M | 30.97K | 0 | 765.52K | 499.62K |
| Net Debt | 3.39M | 2.96M | 2.96M | 3.21M | 6.73M | 7.63M | 6.47M | 5.55M | 6.63M | 7.9M | 8.5M | 10.7M | 12.62M | 11.4M | 731.37K | -119.11K | 89.03K | 167.97K | -4.45M | 863.09K | 5.88M | -430.25K | 0 | 763.73K | 498.37K |
| Debt / Equity | 0.10x | 0.00x | 0.46x | 0.62x | 2.04x | 2.08x | 0.93x | 0.72x | 0.26x | 0.23x | 0.19x | 0.23x | 0.17x | 0.13x | 0.03x | 0.03x | 0.03x | 0.04x | 0.04x | 0.07x | 0.31x | 0.00x | - | - | - |
| Debt / EBITDA | -2.47x | - | - | 2526.73x | - | 54.94x | 73.42x | - | - | - | - | - | - | - | 0.95x | 0.17x | 0.14x | 0.16x | 0.12x | 0.21x | 0.72x | 0.01x | - | - | - |
| Net Debt / EBITDA | -2.35x | - | - | 1750.37x | - | 33.56x | 63.95x | - | - | - | - | - | - | - | 0.15x | -0.01x | 0.00x | 0.01x | -0.22x | 0.07x | 0.65x | -0.10x | - | - | - |
| Interest Coverage | -34.45x | -30.24x | -29.73x | -8.23x | -8.14x | -5.27x | -8.75x | -63.35x | -23.07x | -34.52x | -9.45x | -12.17x | -49.23x | -53.34x | 19.16x | 90.00x | 156.12x | 132.24x | 150.14x | 51.61x | 59.11x | 22.76x | -88.13x | -20.98x | -9.04x |
| Total Equity | 37.2M | 22.74T | 7.75M | 7.45M | 4.29M | 6.02M | 8M | 9.24M | 30.2M | 43.07M | 58.91M | 72.64M | 106.25M | 132.94M | 148.52M | 142.48M | 117.94M | 90.4M | 69.87M | 39.76M | 20.85M | 11.7M | -68.32K | -733.96K | -566.35K |
| Equity Growth % | 100000351.12% | 99999900% | 3.93% | 73.77% | -28.71% | -24.82% | -13.35% | -69.41% | -29.89% | -26.89% | -18.9% | -31.63% | -20.08% | -10.49% | 4.23% | 20.81% | 30.47% | 29.38% | 75.72% | 90.7% | 78.22% | 17223.59% | 90.69% | -29.6% | - |
| Book Value per Share | 8.67 | 999999.00 | 0.44 | 0.70 | 0.82 | 1.30 | 1.74 | 2.00 | 6.55 | 9.34 | 12.77 | 15.75 | 23.03 | 28.82 | 32.20 | 30.89 | 25.57 | 19.60 | 15.15 | 8.62 | 4.52 | 2.54 | -0.01 | -0.16 | -0.12 |
| Total Shareholders' Equity | 37.2M | 22.74T | 7.75M | 7.45M | 4.29M | 6.02M | 8M | 9.24M | 30.2M | 43.07M | 58.91M | 72.64M | 106.25M | 132.94M | 148.52M | 142.48M | 117.94M | 90.4M | 69.87M | 39.76M | 20.85M | 11.7M | -68.32K | -733.96K | -566.35K |
| Common Stock | 40.52K | 15.52B | 32.62K | 10.63K | 74.91K | 47.34K | 45.58K | 43.58K | 43.58K | 43.58K | 43.58K | 43.58K | 43.58K | 43.58K | 43.58K | 43.53K | 43.41K | 42.31K | 42.28K | 37.28K | 34.72K | 34.72K | 600 | 350 | 7.04K |
| Retained Earnings | -48.36M | -47.21T | -44.03M | -39.29M | -36.21M | -32.24M | -28.84M | -25.97M | -5.27M | 5.48M | 24.76M | 33.94M | 62.85M | 88.9M | 108.9M | 104.29M | 85.02M | 63.27M | 43.04M | 25.21M | 12.39M | 3.9M | -3.83M | -3.03M | -2.81M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 12.02M | 11.58T | 11.32M | 11.45M | 11.57M | 12.56M | 12.35M | 11.58M | 11.84M | 13.96M | 10.52M | 15.07M | 19.77M | 20.41M | 15.98M | 14.7M | 9.62M | 5.9M | 5.72M | 2.84M | 663.87K | 0 | 2K | 6.51K | 3K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Imminent liquidity and solvency
As reported in recent financial filings, CPHI's cash reserves have dwindled to a precarious $168,500 as of 2026Q1, while the current ratio has collapsed to 0.28, signaling an acute inability to cover short-term obligations without immediate external capital intervention or drastic operational restructuring.
The rapid erosion of cash from $1.4 million in 2023Q4 to current levels highlights a terminal liquidity trajectory. This deterioration suggests that the company lacks the necessary financial cushion to navigate even minor operational disruptions, making the risk of a liquidity crisis highly probable.
Based on the latest balance sheet data, goodwill has surged to $38.7 million, representing a significant portion of total assets, which warrants further investigation into potential impairment risks given the company's persistent inability to generate positive operating cash flow or maintain competitive gross margins.
The concentration of intangible assets on the balance sheet appears disconnected from the company's declining revenue and negative profitability. Investors should monitor whether these carrying values remain justifiable, as any future write-downs would further erode the already thin equity base.
According to historical balance sheet disclosures, retained earnings have plummeted to a deficit of $48.4 million, reflecting a multi-year trend of value destruction that has severely compromised the company's equity quality and left shareholders with minimal tangible book value support.
The consistent accumulation of losses suggests that the current business model is fundamentally incapable of generating returns on invested capital. This trend indicates that the equity base is being systematically hollowed out, leaving the company increasingly reliant on external financing to sustain its operations.
As indicated by the most recent quarterly data, the company's balance sheet has shifted toward a state of extreme vulnerability, characterized by a shrinking asset base and a widening deficit in retained earnings that signals a long-term decline in overall business quality.
The trajectory of the balance sheet suggests that the company is struggling to maintain its operational footprint amidst intense market competition. The lack of a clear path to profitability implies that the current balance sheet structure may be unsustainable in the long term.
Quick answers to the most common questions about buying CPHI stock.
As of 2025, China Pharma Holdings, Inc. (CPHI) had total assets of $31.00T including $2.35T in current assets.
China Pharma Holdings, Inc. (CPHI) carries total debt of $3.6M, offset by $0.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
China Pharma Holdings, Inc. (CPHI) has total shareholders' equity (book value) of $22.74T ($999999.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
China Pharma Holdings, Inc. (CPHI) reported a current ratio of 0.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.