VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CPHIChina Pharma Holdings, Inc.
$0.61$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCPHICash Flow

China Pharma Holdings, Inc. (CPHI) Cash Flow Statement

24Y historyFree accessUpdated daily

Operational viability remains highly questionable as cash reserves have dwindled to a mere $168,500, failing to support the company's negative free cash flow trajectory.

CPHI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations150.79K148.26K-466.36K-699.69K-409.55K-249.84K-42.26K608.31K1.26M841.22K2.9M3.35M4.57M8.6M3.64M5.24M7.79M10.67M6.54M2.8M-1.74M-449.1K-35.81K-93.13K-299.2K
Operating CF Margin %-3.58%-10.3%-9.98%-5.05%-2.59%-0.39%5.57%10.19%6.37%18.6%16.46%20.66%26.2%6.69%6.45%10.47%17.29%12.84%8.44%-7.95%-5.19%-153.86%-84.6%-798.08%
Operating CF Growth %63.61%131.79%33.35%-70.84%-63.92%-491.19%-106.95%-51.61%49.43%-70.95%-13.56%-26.73%-46.81%135.9%-30.43%-32.73%-27.03%63.05%133.53%261.37%-286.63%-1154.04%61.54%68.88%-
Net Income-3.55M-3.19M-4.74M-3.08M-3.97M-3.4M-2.87M-20.7M-10.75M-19.28M-9.18M-15.41M-26.05M-20.01M4.62M19.27M23.41M20.23M17.83M12.82M8.59M3.8M-504.29K-226.37K-1.1M
Depreciation & Amortization2.23M1.58M2.62M2.75M2.7M3.09M2.68M2.93M3.26M3.29M3.08M3.6M1.79M1.61M1.46M1.17M1.51M1.37M719.48K422.44K397K250.18K504.19K67.27K83.31K
Stock-Based Compensation000078.27K15.24K00000000141.72K196.18K345.42K41.8K123.79M000000
Deferred Taxes0000000068.42K122.63K308.18K60.44K77.04K1.06M-430.25K37.28K-123.18K142.85M-257.45K-162.87K00000
Other Non-Cash Items-13.33M-13.11M456.44K21.65K-93.85K-5.21K115.19K17.27M8.04M15.7M3.96M-1.74M-1.06M6.12M3.23M-826.17K-1.08M-144.66M-123.67M-580.92K87.61K86.06K-106.22K26.69K693.59K
Working Capital Changes14.79M14.87M1.2M-396.18K878.34K51.79K29.86K1.11M642.25K1.01M3.64M4.65M9.17M9.05M-5.38M-14.61M-16.27M-9.16M-11.88M-9.7M-10.81M-4.58M70.51K39.28K28.04K
Change in Receivables13.36M13.21M-197.71K-938.02K-170.19K-545.53K-733.45K-1.2M99.4K51.02K-172.25K319.9K-4.11M-1.14M-1.1M-11.39M-9.23M-13.37M-15.94K000000
Change in Inventory680.63K589.76K1.61M-17.06K689.1K1.01M807.59K2M688.85K1.72M2.73M5.16M12.78M11.16M-4.7M-2.93M-5.53M-1.06M2.24M-3.33M-4.21M-916.79K000
Change in Payables259.6K650.31K-733.92K312.05K-187.73K-332.78K-214.01K324.18K-16.44K-2.05M815.2K601.47K634.67K-1.18M-306.04K-1.93M895K3.39M720.66M000000
Cash from Investing-56.29K-137.25K-291.72K-11.52K-401.96K-438.06K-867.31K-136K-51.15K-136.48K-193.4K-1.9M-5.84M-19.09M-4.99M-5.63M-10.52M-15.36M-10.44M-1.48M-192K-341.52K2.5K32.58K-250K
Capital Expenditures-50.97K-59.32K-38.41K-11.52K-401.96K-438.06K-867.31K-136K-51.15K-136.48K-193.4K-2.32M-5.84M-19.09M-4.99M-5.54M-10.52M-15.36M-8.49M-2.99M-192K-484.13K000
CapEx % of Revenue1.28%1.43%0.85%0.16%4.96%4.54%7.98%1.24%0.41%1.03%1.24%11.4%26.4%58.2%9.15%6.83%14.14%24.9%16.67%9.01%0.88%5.59%---
Acquisitions0000000000000000000000000
Investments-------------------------
Other Investing-5.31K-77.93K-253.31K00000000423.69K-714.7K-298.63K-4.83M-5.27T-10.45T-15.22B-1.95M1.51M0142.61K2.5K32.58K-250K
Cash from Financing-303.32K-294.03K27.35K73.14K-1.77M4.6M624.18K-1.73M-1.98M-1.48M-6.02M0605K12.32M1.29M595.67K2.66M1.39M8.88M-203.02K2.11M1.25M31.61K61.09K537.78K
Debt Issued (Net)-296.53K-294.03K27.35K73.14K-1.55M4.6M624.18K-1.73M-1.98M-1.48M-6.02M0605K12.32M1.29M080.38K1.32M-387.81K-4.12M2.16M-6.32M031.61K22.34K
Equity Issued (Net)0000000000000000009.27M3.92M-58.17K7.8M200K038.75K
Dividends Paid000000000000000000000-237.6K000
Share Repurchases0000000000000000000000000
Other Financing-6.79K000-223.01K0000000000595.67K2.58M70K000000476.7K
Net Change in Cash-244.21K-281.77K-796.96K-606.13K-2.83M3.9M-227.23K-1.28M-843.63K-635.59K-3.58M952.97K-697.35K1.96M-21.15K358.77K57.33K-3.29M5.1M1.17M195.22K461.22K-1.71K536-11.42K
Free Cash Flow134.49K11.01K-758.08K-711.2K-811.51K-687.89K-909.57K472.31K1.21M704.74K2.7M1.03M-1.27M-10.5M-1.34M-306.42K-2.73M-4.69M-1.95M-187.37K-1.93M-933.23K-35.81K-93.13K-299.2K
FCF Margin %3.37%0.27%-16.74%-10.14%-10.01%-7.13%-8.37%4.32%9.78%5.33%17.36%5.06%-5.74%-32%-2.47%-0.38%-3.67%-7.6%-3.83%-0.56%-8.83%-10.78%-153.86%-84.6%-798.08%
FCF Growth %143.15%101.45%-6.59%12.36%-17.97%24.37%-292.58%-60.83%71.11%-73.92%162.19%181.09%87.89%-681.17%-338.53%88.79%41.75%-140.42%-941.51%90.28%-106.63%-2505.91%61.54%68.88%-
FCF per Share0.030.00-0.04-0.07-0.15-0.15-0.200.100.260.150.590.22-0.28-2.28-0.29-0.07-0.59-1.02-0.42-0.04-0.42-0.20-0.01-0.02-0.06
FCF Conversion (FCF/Net Income)-0.04x-0.05x0.10x0.23x0.10x0.07x0.01x-0.03x-0.12x-0.04x-0.32x-0.22x-0.18x-0.43x0.79x0.27x0.33x0.53x0.37x0.22x-0.20x-0.12x0.07x0.41x0.27x
Interest Paid20.59K086.77K92.44K141.8K218.23K237.53K299.16K588.19K525.79K836.01K1.15M1.23M569.86K298.43K248.02K168.26K154.18K131.03K000000
Taxes Paid00000000000002.48M2.14M4.53M2.84M1.77M1.29M000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and solvency risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Signals Operational Distress

Based on reported financial statements, CPHI exhibits a persistent disconnect between net losses and operating cash flow, with the OCF/NI ratio frequently fluctuating, most notably reaching 0.61 in 2024Q1, which suggests that non-cash charges are masking the underlying severity of the company's cash-burning operational model.

The recurring inability to generate positive operating cash flow despite significant depreciation and amortization charges indicates that the company's core business is failing to cover its cash-based operating expenses. This divergence suggests that the reported net losses are not merely accounting artifacts but reflect a fundamental inability to convert revenue into sustainable liquidity.

Free Cash Flow Remains Chronically Negative

As reported in recent quarterly filings, CPHI's free cash flow trajectory is characterized by extreme volatility and consistent negative outcomes, with the most recent 2026Q1 period showing a FCF margin of -5.6%, confirming that the company lacks the internal cash generation required to fund its own operations.

The erratic nature of FCF, which occasionally spikes due to working capital fluctuations rather than operational improvements, highlights the lack of a stable cash-generating engine. Investors should monitor the company's inability to maintain positive FCF, as this trend suggests a reliance on external financing or asset liquidation to survive.

Working Capital Volatility Masks Cash Burn

According to historical cash flow data, CPHI relies heavily on working capital adjustments, such as the $14.4 million inflow observed in 2025Q4, to temporarily offset operational cash outflows, a pattern that warrants further investigation into the sustainability of these short-term balance sheet maneuvers.

These large, non-recurring working capital swings appear to be the only mechanism preventing a more rapid depletion of cash reserves. The reliance on these fluctuations suggests that the company's underlying cash conversion cycle is highly inefficient and potentially unsustainable in the absence of consistent revenue growth.

Cumulative Earnings Gap Signals Value Erosion

Based on an analysis of the last ten quarters, the cumulative gap between net income and operating cash flow suggests that CPHI has consistently failed to translate its business activities into tangible cash, with the company's cash position dwindling to a critically low level of $626,879.

The persistent gap between accounting losses and cash outflows indicates that the company is consuming its remaining capital base at an alarming rate. This trend implies that the business model is not only failing to achieve profitability but is also eroding the company's intrinsic value through continuous cash depletion.

CPHI — Frequently Asked Questions

Quick answers to the most common questions about buying CPHI stock.

How much cash does China Pharma Holdings, Inc. (CPHI) generate from operations?

China Pharma Holdings, Inc. (CPHI) generated $0.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is China Pharma Holdings, Inc.'s free cash flow?

China Pharma Holdings, Inc. (CPHI) generated $0.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is China Pharma Holdings, Inc.'s capital expenditure (CapEx)?

China Pharma Holdings, Inc. (CPHI) spent $0.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.