VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CPIXCumberland Pharmaceuticals Inc.
$6.75$101M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCPIXCash Flow

Cumberland Pharmaceuticals Inc. (CPIX) Cash Flow Statement

21Y historyFree accessUpdated daily

Liquidity remains a concern as the current ratio has compressed to 0.95 in 2026Q1, while erratic free cash flow generation continues to be hampered by inconsistent operating cash flow conversion.

CPIX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations1.42M4.93M-612.19K6.09M8.45M6.34M5.42M3.06M3.11M-557.71K569.48K5.88M6.69M746.13K7.14M8.72M346.66K404.97K6.4M8.63M2.16M2.42M
Operating CF Margin %-11.08%-1.62%15.41%20.12%17.63%14.46%8.89%7.64%-1.36%1.72%17.53%18.14%2.33%14.61%17.05%0.76%0.93%18.24%30.74%12.14%22.6%
Operating CF Growth %-51.94%905.72%-110.05%-27.91%33.28%17.13%77.17%-1.81%658.12%-197.93%-90.31%-12.2%797.09%-89.54%-18.19%2416.04%-14.4%-93.67%-25.85%298.79%-10.46%-
Net Income-7.23M-2.84M-6.48M-6.28M-5.65M-3.6M-3.42M-3.54M-7.04M-8.05M-1M671.11K2.36M-2.15M5.81M5.63M2.43M3.06M4.77M4.04M4.4M1.95M
Depreciation & Amortization5.25M5.29M6.04M5.77M5.33M4.61M4.75M4.4M2.98M2.65M2.4M2.25M1.99M1.3M901.65K1.04M978.4K816.5K786.6K762.22K587.74K53.54K
Stock-Based Compensation359.69K0301.89K365.04K447.5K741.87K1.05M1.49M1.36M1.49M852.1K622.5K761.66K674.96K636.53K779.3K688.41K606.39K397.5K299.21K104.08K0
Deferred Taxes00000-192.82K21.8K081.89K4.21M619.58K490.23K-309.33K-1.58M-829.85K1.67M-332.35K-525.47K683.91K2.23M-2.83M-1.18M
Other Non-Cash Items-1.24M319.78K-1.77M1.6M-2.64M-3.39M-515.72K2.34M-150.44K-65.21K1.04M-121.72K-1.67M154.87K-3.78M-2.22M-3.44M-2.78M-199.97K140.62K612.89K474.92K
Working Capital Changes4.45M2.16M1.29M4.63M10.97M8.18M3.53M-1.64M5.87M-784.76K-3.33M1.97M3.56M2.35M4.4M1.83M27.45K-767.64K-37.34K1.15M-712.61K1.12M
Change in Receivables-3.77M-5.24M-1.94M3.4M-6.12M5.5M-4.52M-1.4M550.86K-1.06M-1.25M-572.39K-974.3K1.49M1.07M-1.94M1.03M-3.05M-755.81K2.75M-2.71M584.6K
Change in Inventory1.98M2.24M2.41M-23.14K1.38M4.82M2.13M1.11M460.5K-1.37M-1.1M1.33M1.53M495.47K-443.66K1.91M-2.86M-3.06M-813.67K-278.01K-124.72K254.49K
Change in Payables7.38M6.71M-991.36K3.72M15.07M-757.59K6.57M04.31M2.31M191.9K1.48M2.84M175.88K4.37M005.85M1.65M-811.11K3.31M-518.92K
Cash from Investing-3.54M-4.71M57.84K-105.69K-13.67M-501.89K-1.76M2.3M-27.72M9.51M-3.12M-2.34M-6.03M-5.07M-19.18M-437.77K-768.64K-712.34K-134.15K-163.49K-6.55M-318.5K
Capital Expenditures-58.72K-182.31K-179.71K-453.05K-2.07M-354.46K-2.11M-246.2K-4.28M-1.49M-2.13M-2.7M-3.26M-7.56M-2.54M-437.77K-768.64K-712.34K-134.15K-163.49K-6.55M-318.5K
CapEx % of Revenue0.14%0.41%0.47%1.15%4.94%0.98%5.65%0.72%10.49%3.62%6.45%8.05%8.85%23.6%5.19%0.86%1.68%1.64%0.38%0.58%36.78%2.98%
Acquisitions0000-13.5M00-5M-20M1.21M2M2.56M-2M7.46M2.07M0000000
Investments----------------------
Other Investing160.34K-47K237.56K347.36K1.9M52.57K356.14K7.54M-7.27M-1.21M-2M-2.56M-3.87M-7.46M-2.07M0000000
Cash from Financing-1.98M-6.75M196.9K-7.42M-2.06M-3.55M-7.12M-5.08M7.14M1.95M-1.15M-5.19M-1.66M-9.15M-4.21M-3.58M-12.39M67.18M-5.25M-3.9M5.11M2.92M
Debt Issued (Net)0-10.04M2.49M-3.42M1.2M0-3.5M-1.5M10.2M5.7M2.4M1.7M0-4.36M-500K-2.3M-12.67M12.81M-39.49K-1.33M5.06M1.13M
Equity Issued (Net)-78.61K-263.48K-579.05K-740.53K-1.05M-1.39M-1.85M-3.49M-2.68M-3.72M-2.52M-5.34M-4.32M-4.8M-3.71M-4.25M-3.48M50.23M-5.69M001.79M
Dividends Paid0000000000000000000000
Share Repurchases-78.61K-263.48K-579.05K-740.53K-1.05M-1.39M-1.85M-3.49M-2.88M-3.72M-2.52M-5.34M-4.32M-4.8M-8.09M-4.25M-4.85M-34.77M-5M000
Other Financing-1.9M3.55M-1.72M-3.27M-2.21M-2.17M-1.76M-85.61K-383.31K-27.95K-1.03M-1.56M2.65M6.75K02.97M3.76M4.14M479.69K-2.57M46.75K4.95K
Net Change in Cash-4.1M-6.52M-357.44K-1.44M-7.28M2.29M-3.46M273.68K-17.47M10.9M-3.69M-1.66M-1M-13.48M-16.25M4.71M-12.81M66.87M1.02M4.56M719.41K5.02M
Free Cash Flow1.33M4.83M-791.9K5.64M6.38M5.99M3.3M2.81M-1.16M-2.05M-1.56M3.18M3.43M-6.81M4.6M8.28M-421.98K-307.37K6.26M8.46M-4.39M2.1M
FCF Margin %3.16%10.86%-2.09%14.26%15.19%16.64%8.82%8.17%-2.85%-4.97%-4.73%9.48%9.29%-21.27%9.41%16.2%-0.92%-0.71%17.86%30.16%-24.64%19.62%
FCF Growth %-75.16%710.51%-114.04%-11.58%6.54%81.39%17.47%341.77%43.21%-31.07%-149.15%-7.33%150.32%-248.17%-44.49%2063.22%-37.29%-104.91%-26%292.8%-309.28%-
FCF per Share0.090.32-0.060.390.440.400.220.18-0.07-0.13-0.100.190.19-0.370.230.40-0.02-0.020.380.51-0.270.13
FCF Conversion (FCF/Net Income)-0.18x-1.74x0.09x-0.97x-1.52x-1.81x-1.62x-0.86x-0.45x0.07x-0.60x8.04x2.76x-0.35x1.22x1.54x0.14x0.13x1.34x2.13x0.49x1.24x
Interest Paid000647.14K523.16K00095.97K14.99K21.85K-27.43K28.44K79.35K47.91K191.41K814.37K677.39K221K419.1K377.2K63.81K
Taxes Paid0015K108.82K3.3K00015.44K18K8.36K-52.24K17.08K129.51K112.38K304.48K52.14K196.19K1.49M89.08K55.66K18K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Persistent Operating Cash Burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Reality

According to the provided cash flow data, CPIX exhibits a persistent divergence between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly, including a 3.10x reading in 2025Q1, suggesting that accruals and non-cash adjustments significantly distort the company's underlying cash-generating capability.

The frequent disconnect between accounting losses and positive operating cash flow suggests that the company relies heavily on working capital management to sustain operations. Investors should monitor whether this reliance on non-operating cash sources is sustainable as the company attempts to scale its commercial infrastructure.

Volatile Free Cash Flow Generation

As reported in financial statements, CPIX's free cash flow trajectory remains highly erratic, swinging from a peak margin of 32.9% in 2025Q1 to a negative 25.8% in 2024Q1, which underscores the inherent instability of a business model dependent on lumpy hospital procurement and clinical milestone timing.

The lack of a consistent positive FCF trend indicates that the company has not yet achieved the operational maturity required for self-funding. This volatility suggests that cash flow is currently more a function of timing differences in receivables and payables than a reflection of core product profitability.

Working Capital as Primary Liquidity

Based on the reported figures, working capital changes have been a critical, albeit inconsistent, source of cash, with a notable $2.5 million contribution in 2024Q3, indicating that the company's liquidity is heavily influenced by the efficiency of its collections and inventory management cycles.

The reliance on working capital shifts to offset operating losses suggests that the company may be pulling forward cash from future periods. This dynamic warrants further investigation into whether these inflows represent genuine operational efficiency or merely the temporary deferral of cash outflows.

Minimal Capital Intensity Observed

Data from the cash flow statement reveals that CPIX maintains an exceptionally low capital intensity, with CapEx/Revenue ratios consistently below 0.5% over the last ten quarters, reflecting a business model that relies on outsourced manufacturing rather than heavy investment in proprietary production facilities.

While this low capital intensity preserves cash, it also suggests that the company lacks the control over manufacturing costs that vertical integration might provide. The minimal investment in fixed assets implies that the primary barrier to profitability is not asset maintenance, but rather the high cost of commercializing niche pharmaceutical brands.

Capital Allocation Prioritizes Share Repurchases

As indicated by the quarterly cash flow data, CPIX has consistently utilized cash for share repurchases, such as the $247.6K outflow in 2024Q1, even while the company continues to report net losses and inconsistent operating cash flow, raising questions about the strategic priority of capital return.

The decision to return capital to shareholders while the core business remains cash-flow negative appears counterintuitive and may signal management's attempt to support the stock price. Investors should monitor whether these repurchases are depleting the cash reserves necessary to fund the ongoing ifetroban clinical pipeline.

CPIX — Frequently Asked Questions

Quick answers to the most common questions about buying CPIX stock.

How much cash does Cumberland Pharmaceuticals Inc. (CPIX) generate from operations?

Cumberland Pharmaceuticals Inc. (CPIX) generated $4.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cumberland Pharmaceuticals Inc.'s free cash flow?

Cumberland Pharmaceuticals Inc. (CPIX) generated $4.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cumberland Pharmaceuticals Inc.'s capital expenditure (CapEx)?

Cumberland Pharmaceuticals Inc. (CPIX) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cumberland Pharmaceuticals Inc. distribute cash to shareholders?

In 2025, Cumberland Pharmaceuticals Inc. (CPIX) spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.