Liquidity remains a concern as the current ratio has compressed to 0.95 in 2026Q1, while erratic free cash flow generation continues to be hampered by inconsistent operating cash flow conversion.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 |
|---|
| Cash from Operations | 1.42M | 4.93M | -612.19K | 6.09M | 8.45M | 6.34M | 5.42M | 3.06M | 3.11M | -557.71K | 569.48K | 5.88M | 6.69M | 746.13K | 7.14M | 8.72M | 346.66K | 404.97K | 6.4M | 8.63M | 2.16M | 2.42M |
| Operating CF Margin % | - | 11.08% | -1.62% | 15.41% | 20.12% | 17.63% | 14.46% | 8.89% | 7.64% | -1.36% | 1.72% | 17.53% | 18.14% | 2.33% | 14.61% | 17.05% | 0.76% | 0.93% | 18.24% | 30.74% | 12.14% | 22.6% |
| Operating CF Growth % | -51.94% | 905.72% | -110.05% | -27.91% | 33.28% | 17.13% | 77.17% | -1.81% | 658.12% | -197.93% | -90.31% | -12.2% | 797.09% | -89.54% | -18.19% | 2416.04% | -14.4% | -93.67% | -25.85% | 298.79% | -10.46% | - |
| Net Income | -7.23M | -2.84M | -6.48M | -6.28M | -5.65M | -3.6M | -3.42M | -3.54M | -7.04M | -8.05M | -1M | 671.11K | 2.36M | -2.15M | 5.81M | 5.63M | 2.43M | 3.06M | 4.77M | 4.04M | 4.4M | 1.95M |
| Depreciation & Amortization | 5.25M | 5.29M | 6.04M | 5.77M | 5.33M | 4.61M | 4.75M | 4.4M | 2.98M | 2.65M | 2.4M | 2.25M | 1.99M | 1.3M | 901.65K | 1.04M | 978.4K | 816.5K | 786.6K | 762.22K | 587.74K | 53.54K |
| Stock-Based Compensation | 359.69K | 0 | 301.89K | 365.04K | 447.5K | 741.87K | 1.05M | 1.49M | 1.36M | 1.49M | 852.1K | 622.5K | 761.66K | 674.96K | 636.53K | 779.3K | 688.41K | 606.39K | 397.5K | 299.21K | 104.08K | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | -192.82K | 21.8K | 0 | 81.89K | 4.21M | 619.58K | 490.23K | -309.33K | -1.58M | -829.85K | 1.67M | -332.35K | -525.47K | 683.91K | 2.23M | -2.83M | -1.18M |
| Other Non-Cash Items | -1.24M | 319.78K | -1.77M | 1.6M | -2.64M | -3.39M | -515.72K | 2.34M | -150.44K | -65.21K | 1.04M | -121.72K | -1.67M | 154.87K | -3.78M | -2.22M | -3.44M | -2.78M | -199.97K | 140.62K | 612.89K | 474.92K |
| Working Capital Changes | 4.45M | 2.16M | 1.29M | 4.63M | 10.97M | 8.18M | 3.53M | -1.64M | 5.87M | -784.76K | -3.33M | 1.97M | 3.56M | 2.35M | 4.4M | 1.83M | 27.45K | -767.64K | -37.34K | 1.15M | -712.61K | 1.12M |
| Change in Receivables | -3.77M | -5.24M | -1.94M | 3.4M | -6.12M | 5.5M | -4.52M | -1.4M | 550.86K | -1.06M | -1.25M | -572.39K | -974.3K | 1.49M | 1.07M | -1.94M | 1.03M | -3.05M | -755.81K | 2.75M | -2.71M | 584.6K |
| Change in Inventory | 1.98M | 2.24M | 2.41M | -23.14K | 1.38M | 4.82M | 2.13M | 1.11M | 460.5K | -1.37M | -1.1M | 1.33M | 1.53M | 495.47K | -443.66K | 1.91M | -2.86M | -3.06M | -813.67K | -278.01K | -124.72K | 254.49K |
| Change in Payables | 7.38M | 6.71M | -991.36K | 3.72M | 15.07M | -757.59K | 6.57M | 0 | 4.31M | 2.31M | 191.9K | 1.48M | 2.84M | 175.88K | 4.37M | 0 | 0 | 5.85M | 1.65M | -811.11K | 3.31M | -518.92K |
| Cash from Investing | -3.54M | -4.71M | 57.84K | -105.69K | -13.67M | -501.89K | -1.76M | 2.3M | -27.72M | 9.51M | -3.12M | -2.34M | -6.03M | -5.07M | -19.18M | -437.77K | -768.64K | -712.34K | -134.15K | -163.49K | -6.55M | -318.5K |
| Capital Expenditures | -58.72K | -182.31K | -179.71K | -453.05K | -2.07M | -354.46K | -2.11M | -246.2K | -4.28M | -1.49M | -2.13M | -2.7M | -3.26M | -7.56M | -2.54M | -437.77K | -768.64K | -712.34K | -134.15K | -163.49K | -6.55M | -318.5K |
| CapEx % of Revenue | 0.14% | 0.41% | 0.47% | 1.15% | 4.94% | 0.98% | 5.65% | 0.72% | 10.49% | 3.62% | 6.45% | 8.05% | 8.85% | 23.6% | 5.19% | 0.86% | 1.68% | 1.64% | 0.38% | 0.58% | 36.78% | 2.98% |
| Acquisitions | 0 | 0 | 0 | 0 | -13.5M | 0 | 0 | -5M | -20M | 1.21M | 2M | 2.56M | -2M | 7.46M | 2.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 160.34K | -47K | 237.56K | 347.36K | 1.9M | 52.57K | 356.14K | 7.54M | -7.27M | -1.21M | -2M | -2.56M | -3.87M | -7.46M | -2.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -1.98M | -6.75M | 196.9K | -7.42M | -2.06M | -3.55M | -7.12M | -5.08M | 7.14M | 1.95M | -1.15M | -5.19M | -1.66M | -9.15M | -4.21M | -3.58M | -12.39M | 67.18M | -5.25M | -3.9M | 5.11M | 2.92M |
| Debt Issued (Net) | 0 | -10.04M | 2.49M | -3.42M | 1.2M | 0 | -3.5M | -1.5M | 10.2M | 5.7M | 2.4M | 1.7M | 0 | -4.36M | -500K | -2.3M | -12.67M | 12.81M | -39.49K | -1.33M | 5.06M | 1.13M |
| Equity Issued (Net) | -78.61K | -263.48K | -579.05K | -740.53K | -1.05M | -1.39M | -1.85M | -3.49M | -2.68M | -3.72M | -2.52M | -5.34M | -4.32M | -4.8M | -3.71M | -4.25M | -3.48M | 50.23M | -5.69M | 0 | 0 | 1.79M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -78.61K | -263.48K | -579.05K | -740.53K | -1.05M | -1.39M | -1.85M | -3.49M | -2.88M | -3.72M | -2.52M | -5.34M | -4.32M | -4.8M | -8.09M | -4.25M | -4.85M | -34.77M | -5M | 0 | 0 | 0 |
| Other Financing | -1.9M | 3.55M | -1.72M | -3.27M | -2.21M | -2.17M | -1.76M | -85.61K | -383.31K | -27.95K | -1.03M | -1.56M | 2.65M | 6.75K | 0 | 2.97M | 3.76M | 4.14M | 479.69K | -2.57M | 46.75K | 4.95K |
| Net Change in Cash | -4.1M | -6.52M | -357.44K | -1.44M | -7.28M | 2.29M | -3.46M | 273.68K | -17.47M | 10.9M | -3.69M | -1.66M | -1M | -13.48M | -16.25M | 4.71M | -12.81M | 66.87M | 1.02M | 4.56M | 719.41K | 5.02M |
| Free Cash Flow | 1.33M | 4.83M | -791.9K | 5.64M | 6.38M | 5.99M | 3.3M | 2.81M | -1.16M | -2.05M | -1.56M | 3.18M | 3.43M | -6.81M | 4.6M | 8.28M | -421.98K | -307.37K | 6.26M | 8.46M | -4.39M | 2.1M |
| FCF Margin % | 3.16% | 10.86% | -2.09% | 14.26% | 15.19% | 16.64% | 8.82% | 8.17% | -2.85% | -4.97% | -4.73% | 9.48% | 9.29% | -21.27% | 9.41% | 16.2% | -0.92% | -0.71% | 17.86% | 30.16% | -24.64% | 19.62% |
| FCF Growth % | -75.16% | 710.51% | -114.04% | -11.58% | 6.54% | 81.39% | 17.47% | 341.77% | 43.21% | -31.07% | -149.15% | -7.33% | 150.32% | -248.17% | -44.49% | 2063.22% | -37.29% | -104.91% | -26% | 292.8% | -309.28% | - |
| FCF per Share | 0.09 | 0.32 | -0.06 | 0.39 | 0.44 | 0.40 | 0.22 | 0.18 | -0.07 | -0.13 | -0.10 | 0.19 | 0.19 | -0.37 | 0.23 | 0.40 | -0.02 | -0.02 | 0.38 | 0.51 | -0.27 | 0.13 |
| FCF Conversion (FCF/Net Income) | -0.18x | -1.74x | 0.09x | -0.97x | -1.52x | -1.81x | -1.62x | -0.86x | -0.45x | 0.07x | -0.60x | 8.04x | 2.76x | -0.35x | 1.22x | 1.54x | 0.14x | 0.13x | 1.34x | 2.13x | 0.49x | 1.24x |
| Interest Paid | 0 | 0 | 0 | 647.14K | 523.16K | 0 | 0 | 0 | 95.97K | 14.99K | 21.85K | -27.43K | 28.44K | 79.35K | 47.91K | 191.41K | 814.37K | 677.39K | 221K | 419.1K | 377.2K | 63.81K |
| Taxes Paid | 0 | 0 | 15K | 108.82K | 3.3K | 0 | 0 | 0 | 15.44K | 18K | 8.36K | -52.24K | 17.08K | 129.51K | 112.38K | 304.48K | 52.14K | 196.19K | 1.49M | 89.08K | 55.66K | 18K |
Persistent Operating Cash Burn
According to the provided cash flow data, CPIX exhibits a persistent divergence between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly, including a 3.10x reading in 2025Q1, suggesting that accruals and non-cash adjustments significantly distort the company's underlying cash-generating capability.
The frequent disconnect between accounting losses and positive operating cash flow suggests that the company relies heavily on working capital management to sustain operations. Investors should monitor whether this reliance on non-operating cash sources is sustainable as the company attempts to scale its commercial infrastructure.
As reported in financial statements, CPIX's free cash flow trajectory remains highly erratic, swinging from a peak margin of 32.9% in 2025Q1 to a negative 25.8% in 2024Q1, which underscores the inherent instability of a business model dependent on lumpy hospital procurement and clinical milestone timing.
The lack of a consistent positive FCF trend indicates that the company has not yet achieved the operational maturity required for self-funding. This volatility suggests that cash flow is currently more a function of timing differences in receivables and payables than a reflection of core product profitability.
Based on the reported figures, working capital changes have been a critical, albeit inconsistent, source of cash, with a notable $2.5 million contribution in 2024Q3, indicating that the company's liquidity is heavily influenced by the efficiency of its collections and inventory management cycles.
The reliance on working capital shifts to offset operating losses suggests that the company may be pulling forward cash from future periods. This dynamic warrants further investigation into whether these inflows represent genuine operational efficiency or merely the temporary deferral of cash outflows.
Data from the cash flow statement reveals that CPIX maintains an exceptionally low capital intensity, with CapEx/Revenue ratios consistently below 0.5% over the last ten quarters, reflecting a business model that relies on outsourced manufacturing rather than heavy investment in proprietary production facilities.
While this low capital intensity preserves cash, it also suggests that the company lacks the control over manufacturing costs that vertical integration might provide. The minimal investment in fixed assets implies that the primary barrier to profitability is not asset maintenance, but rather the high cost of commercializing niche pharmaceutical brands.
As indicated by the quarterly cash flow data, CPIX has consistently utilized cash for share repurchases, such as the $247.6K outflow in 2024Q1, even while the company continues to report net losses and inconsistent operating cash flow, raising questions about the strategic priority of capital return.
The decision to return capital to shareholders while the core business remains cash-flow negative appears counterintuitive and may signal management's attempt to support the stock price. Investors should monitor whether these repurchases are depleting the cash reserves necessary to fund the ongoing ifetroban clinical pipeline.
Quick answers to the most common questions about buying CPIX stock.
Cumberland Pharmaceuticals Inc. (CPIX) generated $4.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Cumberland Pharmaceuticals Inc. (CPIX) generated $4.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Cumberland Pharmaceuticals Inc. (CPIX) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Cumberland Pharmaceuticals Inc. (CPIX) spent $0.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.