VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRMLWCritical Metals Corp.
$3.38$274M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCRMLWCash Flow

Critical Metals Corp. (CRMLW) Cash Flow Statement

4Y historyFree accessUpdated daily

Persistent cash burn is evident as the firm attempts to advance the Wolfsberg project, with the $1.26 million cash reserve suggesting an urgent need for capital to avoid further dilution.

CRMLW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
MetricJun'24Jun'23Jun'22Jun'21
Cash from Operations-15.12M-2.38M-182.4K-544.18K
Operating CF Margin %----
Operating CF Growth %-535.72%-1204.18%66.48%-
Net Income-147.49M-5.36M-345.49K-501.54K
Depreciation & Amortization26K6.76K7.41K2.22K
Stock-Based Compensation608.16K000
Deferred Taxes0000
Other Non-Cash Items134.62M-5.66K372.56K-7.43K
Working Capital Changes-2.89M2.98M-216.88K-37.43K
Change in Receivables-2.39M-50.4K0-37.43K
Change in Inventory0000
Change in Payables9.95M3.08M00
Cash from Investing3.77M-2.99M-6.03M-2.2M
Capital Expenditures-1.07M-2.99M-6.03M-2.2M
CapEx % of Revenue----
Acquisitions4.84M000
Investments----
Other Investing0000
Cash from Financing12.57M5.37M6.19M2.79M
Debt Issued (Net)-24.48K0-118.28K-297
Equity Issued (Net)1000K01000K1000K
Dividends Paid0000
Share Repurchases0000
Other Financing11.53M5.37M118.28K0
Net Change in Cash1.12M1.35K-48.09K55.46K
Free Cash Flow-16.19M-5.37M-6.22M-2.74M
FCF Margin %----
FCF Growth %-201.37%13.58%-126.57%-
FCF per Share-0.20-0.25-0.29-
FCF Conversion (FCF/Net Income)0.10x0.44x0.64x1.09x
Interest Paid0000
Taxes Paid0000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and financing shortfall

Pre-Revenue Cash Burn Trajectory

As a pre-revenue development entity, the company exhibits a persistent cash burn trajectory, with reported cash reserves of approximately $1.26 million as of the most recent filing, which appears insufficient to sustain the capital-intensive construction phase required for the Wolfsberg Lithium Project without immediate external financing.

The absence of commercial revenue streams means that all operational outflows are currently funded through equity-linked instruments or existing capital. This structure suggests that the company's cash flow trajectory is entirely dependent on external capital markets rather than internal project economics, warranting close monitoring of future financing activities.

Capital Intensity and Development Costs

Based on reported financial statements, the company is in a phase of heavy capital expenditure, where exploration and evaluation costs are capitalized, potentially obscuring the true magnitude of the cash burn required to advance the Wolfsberg project toward commercial production in a high-cost European labor environment.

The capitalization of exploration costs suggests that management is deferring the recognition of expenses to preserve the appearance of project value. Investors should consider that these capitalized costs represent significant cash outflows that do not currently contribute to revenue generation, increasing the risk of future impairment if project milestones are delayed.

Warrant Volatility Obscures Cash Reality

According to recent SEC filings, the company's net income is significantly impacted by non-cash fair value adjustments related to the CRMLW warrant structure, which effectively masks the underlying operational cash burn and complicates the assessment of the firm's true liquidity position for institutional market participants.

These non-cash adjustments create a divergence between reported earnings and actual cash flow, making traditional profitability metrics irrelevant for this entity. The reliance on warrant-related accounting suggests that the company's financial reporting may prioritize technical compliance over providing a clear view of the actual cash runway.

Capital Allocation Under Liquidity Constraints

With a reported cash balance of only $1.26 million, the company's capital deployment is currently restricted to essential administrative and exploration activities, leaving little room for strategic flexibility or the significant capital outlays necessary to reach the production stage of the Wolfsberg lithium asset.

The current liquidity position suggests that management's primary capital allocation priority is survival rather than growth, which may necessitate further dilutive equity raises. This environment implies that the company is highly vulnerable to market volatility, as any disruption in capital access could immediately halt project development.

CRMLW — Frequently Asked Questions

Quick answers to the most common questions about buying CRMLW stock.

How much cash does Critical Metals Corp. (CRMLW) generate from operations?

Critical Metals Corp. (CRMLW) generated $-15.1M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Critical Metals Corp.'s free cash flow?

Critical Metals Corp. (CRMLW) reported negative free cash flow of $16.2M in 2024, indicating capital requirements exceeded cash from operations.

What is Critical Metals Corp.'s capital expenditure (CapEx)?

Critical Metals Corp. (CRMLW) spent $1.1M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.