VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRONCronos Group Inc.
$2.81$1.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCRONCash Flow

Cronos Group Inc. (CRON) Cash Flow Statement

13Y historyFree accessUpdated daily

Management has pivoted toward an asset-light model, reducing capital expenditure to 4.4% of revenue in 2026Q1 while deploying $16.5 million toward share repurchases.

CRON Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations38.91M26.32M18.84M-42.84M-88.95M-153.62M-144.87M-130.01M-7.15M-4.41M-4.82M-992.64K-1.43M-119.29K
Operating CF Margin %-13.61%16.02%-49.1%-102.53%-237.94%-310.09%-547.4%-58.99%-135.92%-1168.46%-29.15%215.4%60.86%
Operating CF Growth %745.08%39.67%143.99%51.84%42.1%-6.04%-11.43%-1718.19%-62.07%8.42%-385.35%30.7%-1100.8%-
Net Income-2.01M040.02M-74.55M-168.73M-397.2M-75.27M1.17B-14.1M1.98M-885.4K278.28K-4.15M-619.48K
Depreciation & Amortization835.37K09.34M8.11M13.12M15.4M7.04M3.91M1.84M792.05K284.76K81.66K28.11K0
Stock-Based Compensation-2.09M08.7M8.77M15.12M10.15M15.36M11.62M3.11M1.48M228.27K0724.38K0
Deferred Taxes0000001.35M-1.26B359.02K236.98K-422.59K-123.23K624.16K0
Other Non-Cash Items54.02M61.34M-38.9M41.31M35.89M222.88M-85.7M4.63M-1.85M-3.99M-429.9K266.75K1.15M328.06K
Working Capital Changes-19.7M-35.02M-311K-26.47M15.66M-4.84M-7.65M-54.21M3.48M-4.91M-3.59M424.29K192.81K172.12K
Change in Receivables-19.82M-26.2M-917K-6.59M-8.55M-12.16M-10.02M-5.41M-2.22M-821.47K-42.05K0-31.48K0
Change in Inventory-10.72M-10.58M5.28M7.4M-7.22M11.56M-735K29.44M-3.89M-6.71M-1.22M09180
Change in Payables1.6M1.13M-7.45M-773K-863K-1.6M-2.78M13.79M5.49M5.33M-2.04M340.35K219.19K0
Cash from Investing16.4M-77.9M175.15M-59.5M-1.84M-28.9M20.15M-603.54M-89.19M-30.83M-5.96M-1.05M-6.34M-1.41M
Capital Expenditures13.31M-26.51M-12.52M-2.5M-3.45M-11.14M-31.41M-38.95M-84.26M-33.96M-1.13M-1.09M-959.55K0
CapEx % of Revenue6.47%13.71%10.65%2.87%3.98%17.26%67.24%164.01%695.17%1046.12%274.85%31.95%-144.29%-
Acquisitions02.9M5.71M0000-225.95M-455.94K-1.66M-4.57M0-2.61M0
Investments--------------
Other Investing-76.36M08.41M18.41M4.12M-3.06M-43.84M-58.32M-5.1M-2.06M-258.02K36.03K-615.71K0
Cash from Financing-35.11M-20.25M-1.23M-1.03M-2.9M-13.44M-3.05M1.86B113.54M39.81M16.82M2.28M8.45M1.53M
Debt Issued (Net)000000-2.41M-15.56M11.58M1.94M-2.69M900.78K0130K
Equity Issued (Net)-22.7M-9.91M000000115.51M001.39M9.8M1.41M
Dividends Paid00000000000000
Share Repurchases-22.7M-9.91M00000-1.19M000-216.19K-105.53K0
Other Financing-12.41M-10.34M-1.23M-1.03M-2.9M-13.44M-637K1.87B-4.98M37.87M15.2M-8.84K-1.35M-3.97K
Net Change in Cash27.5M-67.94M189.51M-95.35M-122.33M-191.05M-121.67M1.18B17.2M4.57M1.74M239.11K679.01K7.29K
Free Cash Flow26.47M151.61K5.69M-46.26M-93.98M-165.88M-180.26M-168.96M-91.41M-38.37M-5.95M-2.08M-2.39M-119.29K
FCF Margin %12.87%0.08%4.84%-53.02%-108.34%-256.93%-385.84%-711.41%-754.16%-1182.04%-1443.3%-61.1%359.7%60.86%
FCF Growth %449.92%-97.34%112.3%50.78%43.34%7.98%-6.69%-84.83%-138.24%-544.74%-186.05%13.03%-1905.19%-
FCF per Share0.070.000.01-0.12-0.25-0.45-0.51-0.49-0.53-0.22-0.08-0.05-0.07-0.01
FCF Conversion (FCF/Net Income)-13.19x-2.79x0.46x0.58x0.53x0.39x1.98x-0.11x0.33x2.98x5.44x-3.57x0.35x0.19x
Interest Paid00000000000000
Taxes Paid18K104K647K33.01M177K892K00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetFortress
Cash FlowImproving
Top Statement Risk

Regulatory and geopolitical volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Remains Highly Volatile

As reported in recent financial statements, the relationship between net income and operating cash flow for CRON is frequently disconnected, with the OCF/NI ratio fluctuating wildly from -6.63 in 2025Q4 to 0.79 in 2026Q1, highlighting significant non-cash adjustments that obscure the firm's true operational cash generation.

The wide variance between net income and operating cash flow suggests that reported earnings are heavily influenced by non-operating items, such as derivative revaluations or asset impairments. Investors should monitor this divergence closely, as it implies that accounting profits may not be a reliable proxy for the company's ability to generate actual liquidity from its core cannabis operations.

Free Cash Flow Margin Inconsistency

Based on the provided cash flow data, CRON's free cash flow trajectory remains erratic, with margins swinging from a high of 62.8% in 2023Q4 to a low of -54.1% in 2025Q1, indicating that the company has yet to establish a predictable pattern of self-sustaining cash generation.

While the company achieved positive free cash flow in several recent quarters, the lack of a consistent trend suggests that operational efficiency is still highly sensitive to external market conditions and inventory cycles. This volatility warrants further investigation into whether the recent improvements are sustainable or merely the result of temporary working capital management.

Capital Intensity Reflects Asset-Light Pivot

According to historical cash flow filings, CRON's capital expenditure as a percentage of revenue has shown significant volatility, peaking at 47.3% in 2025Q1 before moderating to 4.4% in 2026Q1, which appears to reflect the company's strategic transition toward a leaner, asset-light operating model.

The reduction in capital intensity suggests that management is successfully curbing the high fixed-cost requirements typical of the cannabis sector. However, the periodic spikes in capex indicate that the company may still be forced to deploy capital to maintain its infrastructure or support specific growth initiatives, potentially limiting the cash available for other strategic uses.

Strategic Cash Deployment Prioritizes Buybacks

As evidenced by recent quarterly data, CRON has utilized its substantial cash reserves to execute share repurchases, including a $16.5 million buyback in 2026Q1, signaling management's confidence in the company's valuation despite the ongoing challenges in achieving consistent, long-term operational profitability.

The decision to return capital to shareholders via buybacks, rather than aggressive M&A, appears to be a defensive strategy aimed at supporting the stock price during periods of sector-wide weakness. Investors should monitor whether this capital allocation strategy continues to be viable if the core business fails to reach sustained cash-flow positivity.

CRON — Frequently Asked Questions

Quick answers to the most common questions about buying CRON stock.

How much cash does Cronos Group Inc. (CRON) generate from operations?

Cronos Group Inc. (CRON) generated $26.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cronos Group Inc.'s free cash flow?

Cronos Group Inc. (CRON) generated $0.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cronos Group Inc.'s capital expenditure (CapEx)?

Cronos Group Inc. (CRON) spent $26.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cronos Group Inc. distribute cash to shareholders?

In 2025, Cronos Group Inc. (CRON) spent $9.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.