Corsair Gaming, Inc. (CRSR) quarterly income statement — complete revenue, gross profit & net income history
Corsair Gaming, Inc. (CRSR) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 314.33M | 354.51M | 436.86M | 345.76M | 320.11M | 369.75M | 413.62M | 304.2M | 261.3M | 337.26M | 417.29M | 363.19M | 325.43M | 353.96M | 398.73M | 311.77M | 283.91M | 380.69M | 510.62M | 391.12M |
| Revenue Growth % | -1.8% | -4.12% | 5.62% | 13.66% | 22.51% | 9.63% | -0.88% | -16.24% | -19.71% | -4.72% | 4.65% | 16.49% | 14.63% | -7.02% | -21.91% | -20.29% | -39.96% | -28.09% | -8.22% | -14.43% |
| Cost of Goods Sold | 210.05M | 238.48M | 292.3M | 252.67M | 234.24M | 267.39M | 305.41M | 234.54M | 198.22M | 250.62M | 314.61M | 273.84M | 242.6M | 268.56M | 300.87M | 240.21M | 247.45M | 289.94M | 388.81M | 289.76M |
| COGS % of Revenue | 66.82% | 67.27% | 66.91% | 73.08% | 73.17% | 72.32% | 73.84% | 77.1% | 75.86% | 74.31% | 75.39% | 75.4% | 74.55% | 75.87% | 75.46% | 77.05% | 87.16% | 76.16% | 76.14% | 74.08% |
| Gross Profit | 104.29M | 116.03M | 144.55M | 93.1M | 85.87M | 102.36M | 108.21M | 69.66M | 63.09M | 86.64M | 102.67M | 89.35M | 82.83M | 85.4M | 97.86M | 71.56M | 36.46M | 90.76M | 121.81M | 101.36M |
| Gross Margin % | 33.18% | 32.73% | 33.09% | 26.92% | 26.83% | 27.68% | 26.16% | 22.9% | 24.14% | 25.69% | 24.61% | 24.6% | 25.45% | 24.13% | 24.54% | 22.95% | 12.84% | 23.84% | 23.86% | 25.92% |
| Gross Profit Growth % | 21.45% | 13.35% | 33.58% | 33.64% | 36.12% | 18.15% | 5.39% | -22.04% | -23.84% | 1.45% | 4.92% | 24.86% | 127.19% | -5.9% | -19.67% | -29.4% | -72.03% | -43.39% | -20.8% | -20.78% |
| Operating Expenses | 96.68M | 102.23M | 117.67M | 98.72M | 102.79M | 104.63M | 102.29M | 90.61M | 87.8M | 96.86M | 90.55M | 90.11M | 85.55M | 84.37M | 84.22M | 82.55M | 91.42M | 93.24M | 96.68M | 90.61M |
| OpEx % of Revenue | 30.76% | 28.84% | 26.93% | 28.55% | 32.11% | 28.3% | 24.73% | 29.78% | 33.6% | 28.72% | 21.7% | 24.81% | 26.29% | 23.83% | 21.12% | 26.48% | 32.2% | 24.49% | 18.93% | 23.17% |
| Selling, General & Admin | 81.23M | 84.99M | 100.36M | 82.03M | 85.28M | 86.99M | 85.33M | 74.07M | 70.39M | 80.22M | 73.83M | 74M | 69.95M | 67.53M | 68.48M | 66.93M | 73.39M | 76.13M | 81.54M | 76.11M |
| SG&A % of Revenue | 25.84% | 23.97% | 22.97% | 23.72% | 26.64% | 23.53% | 20.63% | 24.35% | 26.94% | 23.79% | 17.69% | 20.37% | 21.5% | 19.08% | 17.17% | 21.47% | 25.85% | 20% | 15.97% | 19.46% |
| Research & Development | 15.45M | 17.25M | 17.31M | 16.69M | 17.51M | 17.63M | 16.96M | 16.53M | 17.41M | 16.64M | 16.72M | 16.11M | 15.59M | 16.84M | 15.74M | 15.62M | 18.03M | 17.11M | 15.14M | 14.49M |
| R&D % of Revenue | 4.91% | 4.86% | 3.96% | 4.83% | 5.47% | 4.77% | 4.1% | 5.43% | 6.66% | 4.93% | 4.01% | 4.44% | 4.79% | 4.76% | 3.95% | 5.01% | 6.35% | 4.49% | 2.96% | 3.71% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 7.61M | 13.8M | 26.89M | -5.63M | -16.92M | -2.26M | 5.92M | -20.94M | -24.71M | -10.22M | 12.12M | -758K | -2.71M | 1.04M | 13.64M | -10.99M | -54.96M | -2.48M | 25.14M | 10.76M |
| Operating Margin % | 2.42% | 3.89% | 6.16% | -1.63% | -5.29% | -0.61% | 1.43% | -6.88% | -9.46% | -3.03% | 2.91% | -0.21% | -0.83% | 0.29% | 3.42% | -3.52% | -19.36% | -0.65% | 4.92% | 2.75% |
| Operating Income Growth % | 144.96% | 709.63% | 353.98% | 73.13% | 31.52% | 77.85% | -51.15% | -2663.06% | -810.61% | -1085.44% | -11.11% | 93.1% | 95.06% | 141.73% | -45.74% | -202.17% | -258.33% | -103.69% | -57.32% | -78.37% |
| EBITDA | 11.26M | 27.15M | 41.13M | 7.96M | -3.72M | 10.89M | 19.74M | -8.06M | -12.12M | 2.38M | 24.8M | 11.83M | 10.08M | 13.68M | 25.54M | 1.91M | -38.98M | 10.26M | 36.53M | 22.1M |
| EBITDA Margin % | 3.58% | 7.66% | 9.42% | 2.3% | -1.16% | 2.95% | 4.77% | -2.65% | -4.64% | 0.71% | 5.94% | 3.26% | 3.1% | 3.86% | 6.41% | 0.61% | -13.73% | 2.69% | 7.15% | 5.65% |
| EBITDA Growth % | 402.69% | 149.29% | 108.33% | 198.72% | 69.32% | 357.07% | -20.39% | -168.15% | -220.25% | -82.57% | -2.91% | 519.48% | 125.86% | 33.32% | -30.08% | -91.36% | -184.88% | -86.92% | -47.87% | -63.51% |
| D&A (Non-Cash Add-back) | 3.65M | 13.36M | 14.24M | 13.59M | 13.2M | 13.15M | 13.82M | 12.88M | 12.59M | 12.6M | 12.68M | 12.59M | 12.79M | 12.64M | 11.9M | 12.9M | 15.98M | 12.74M | 11.39M | 11.35M |
| EBIT | 10.79M | 14.59M | 27.24M | -6.46M | -18.2M | -5.58M | 6.29M | -21.56M | -24.07M | -9.12M | 12.51M | 1.29M | -1.87M | 2.02M | 12.43M | -9.33M | -54.33M | -2.98M | 23.48M | 9.35M |
| Net Interest Income | -270K | -1.27M | -1.89M | -1.86M | -1.9M | -2.05M | -2.74M | -2.71M | -2.28M | -2.13M | -2.71M | -2.53M | -2.52M | -2.83M | -3.5M | -2.73M | -1.68M | -1.28M | -1.02M | -7.2M |
| Interest Income | 1.4M | 421K | 253K | 197K | 580K | 630K | 327K | 297K | 1.16M | 1.56M | 1.65M | 1.74M | 1.98M | 1.47M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.67M | 1.69M | 2.15M | 2.05M | 2.48M | 2.68M | 3.07M | 3.01M | 3.44M | 3.69M | 4.35M | 4.27M | 4.5M | 4.3M | 3.5M | 2.73M | 1.68M | 1.28M | 1.02M | 7.2M |
| Other Income/Expense | 1.51M | -896K | -1.79M | -2.68M | -3.75M | -5.99M | -2.7M | -3.62M | -2.79M | -2.59M | -3.97M | -2.23M | -3.65M | -3.32M | -5.08M | -1.07M | -1.04M | -1.78M | -2.68M | -8.6M |
| Pretax Income | 9.12M | 12.9M | 25.09M | -8.31M | -20.68M | -8.26M | 3.22M | -24.57M | -27.51M | -12.81M | 8.16M | -2.98M | -6.37M | -2.29M | 8.56M | -12.06M | -56M | -4.26M | 22.46M | 2.15M |
| Pretax Margin % | 2.9% | 3.64% | 5.74% | -2.4% | -6.46% | -2.23% | 0.78% | -8.08% | -10.53% | -3.8% | 1.95% | -0.82% | -1.96% | -0.65% | 2.15% | -3.87% | -19.73% | -1.12% | 4.4% | 0.55% |
| Income Tax | -30K | -157K | -956K | 2.08M | -369K | 2.06M | 496K | 27.02M | -4M | -1.78M | 581K | -97K | -2.29M | -639K | 1.44M | -6.12M | -4.16M | -983K | -2.25M | 374K |
| Effective Tax Rate % | -0.33% | -1.22% | -3.81% | -25.02% | 1.78% | -24.96% | 15.38% | -109.97% | 14.54% | 13.88% | 7.12% | 3.25% | 35.93% | 27.94% | 16.85% | 50.7% | 7.44% | 23.06% | -10.04% | 17.39% |
| Net Income | 8.84M | 12.78M | 24.14M | -10.63M | -20.86M | -10.46M | 2.29M | -51.71M | -24.19M | -11.56M | 6.98M | -3.08M | -4.48M | -2.01M | 6.71M | -6.21M | -52.01M | -2.87M | 24.71M | 1.78M |
| Net Margin % | 2.81% | 3.61% | 5.53% | -3.07% | -6.52% | -2.83% | 0.55% | -17% | -9.26% | -3.43% | 1.67% | -0.85% | -1.38% | -0.57% | 1.68% | -1.99% | -18.32% | -0.75% | 4.84% | 0.45% |
| Net Income Growth % | 142.39% | 222.23% | 955.86% | 79.44% | 13.77% | 9.56% | -67.25% | -1579.38% | -440.04% | -474.8% | 4.05% | 50.43% | 91.39% | 29.97% | -72.85% | -449.52% | -287.47% | -106.15% | -42.58% | -95.11% |
| Net Income (Continuing) | 9.15M | 13.06M | 26.05M | -10.39M | -20.31M | -10.32M | 2.73M | -51.59M | -23.51M | -11.03M | 7.58M | -2.89M | -4.08M | -1.65M | 7.12M | -5.95M | -51.84M | -3.28M | 24.71M | 1.78M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 13.17M | 12.2M | 10.35M | 11.27M | 14.54M | 15.15M | 14.39M | 31.7M | 25.71M | 26.41M | 24.75M | 25.74M | 31.04M | 31.6M | 38.77M | 37.65M | 31.26M | 0 | 0 |
| EPS (Diluted) | 0.06 | 0.11 | 0.22 | -0.09 | -0.16 | -0.10 | 0.01 | -0.56 | -0.28 | -0.12 | 0.06 | -0.03 | 0.01 | -0.01 | 0.12 | -0.09 | -0.62 | -0.05 | 0.25 | 0.02 |
| EPS Growth % | 139.06% | 210% | 1646.03% | 83.93% | 42.86% | 16.67% | -78.5% | -1766.67% | -2900% | -1100% | -51.17% | 66.67% | 101.61% | 80% | -52% | -550% | -321.43% | -110.64% | -41.86% | -95% |
| EPS (Basic) | 0.06 | 0.11 | 0.23 | -0.09 | -0.16 | -0.10 | 0.01 | -0.56 | -0.28 | -0.12 | 0.06 | -0.03 | 0.01 | -0.01 | 0.13 | -0.09 | -0.62 | -0.05 | 0.26 | 0.02 |
| Diluted Shares Outstanding | 109.19M | 107.77M | 107.8M | 106.29M | 105.86M | 105.24M | 105.94M | 104.4M | 103.96M | 103.56M | 106.22M | 102.86M | 106.5M | 101.69M | 102.34M | 95.86M | 95.47M | 95.28M | 99.66M | 100.04M |
| Basic Shares Outstanding | 107.35M | 106.87M | 106.6M | 118.1M | 105.86M | 105.24M | 104.73M | 104.4M | 103.96M | 103.56M | 103.06M | 102.86M | 102.3M | 101.69M | 98.48M | 95.86M | 95.47M | 95.28M | 94.34M | 93.92M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |