VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRUSCirrus Logic, Inc.
$146.50$7.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCRUSCash Flow

Cirrus Logic, Inc. (CRUS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash generation is highly efficient but volatile, evidenced by an OCF/NI ratio that reached a peak of 3.80 in 2024Q4, while management continues to prioritize shareholder returns through aggressive buybacks like the $101.0 million executed in 2026Q1.

CRUS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricMar'26Mar'25Mar'24Mar'23Mar'22Mar'21Mar'20Mar'19Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12Mar'11Mar'10Mar'09Mar'08Mar'07Mar'06Mar'05Mar'04Mar'03Mar'02Mar'01Mar'00Mar'99Mar'98Mar'97
Cash from Operations0444.37M421.67M339.57M124.75M348.94M295.81M206.69M318.71M369.75M149.05M163.48M228.04M160.82M83.19M86.94M25.14M23.07M31.35M35.63M59.82M-17.1M69.58M-18.17M-29M1.08M-180.33M-15.8M193.1M2.6M
Operating CF Margin %-23.44%23.57%17.89%7%25.48%23.09%17.43%20.8%24.03%12.75%17.84%31.92%19.86%19.49%23.52%11.37%13.21%17.24%19.54%30.88%-8.78%35.44%-6.93%-6.95%0.14%-31.95%-2.52%20.23%0.28%
Operating CF Growth %-100%5.38%24.18%172.19%-64.25%17.96%43.12%-35.15%-13.8%148.08%-8.83%-28.31%41.79%93.31%-4.31%245.88%8.97%-26.42%-12%-40.44%449.74%-124.58%483.02%37.35%-2782.52%100.6%-1041.33%-108.18%7326.92%-66.23%
Net Income414.41M331.51M274.57M176.7M326.36M217.34M159.5M89.99M162M261.21M123.63M55.18M108.11M136.6M87.98M203.5M38.4M3.48M-5.85M27.89M52.43M-13.5M46.5M-199.21M-206.08M143.18M-47.1M-427.4M36.5M-46.2M
Depreciation & Amortization050.95M48.29M71.2M62.06M47.08M68.24M79.83M81.4M63.43M58.06M34.85M14.88M13.56M9.97M8.14M7.89M8.17M8.58M5.64M7.52M20.38M27.2M40.05M35.41M29.13M32.22M62.28M71.9M88M
Stock-Based Compensation084.15M89.27M81.64M66.39M56.76M53.76M49.69M48.74M39.59M33.51M37.55M23.07M21.5M12.18M8.14M5.32M5.17M5.27M00000000000
Deferred Taxes00-13.3M-34.51M-15M-5.58M-5.89M1.72M11.65M10.88M23.2M32.24M35.96M60.6M-10.15M-120.05M-11.93M2.7M4.22M-7.55M-340K00000-4.06M46.7M2.6M0
Other Non-Cash Items-414.41M1.13M4.4M100.15M1.01M101K23M8.9M-14.17M19.48M19.33M-13.62M-2.12M4.69M23K-24K-513K1.26M15.61M11.74M912K2.25M-9.09M149.41M24.31M-86.99M-33.41M243.35M-6.3M-8.2M
Working Capital Changes0-23.37M18.45M-55.62M-316.06M33.24M-2.79M-23.43M29.1M-24.85M-108.69M17.27M48.13M-76.12M-16.81M-12.78M-14.02M2.29M3.51M-2.09M-698K-26.24M4.97M-8.41M117.36M-84.23M-127.98M59.27M88.4M-31M
Change in Receivables0-53.53M-12.77M89.79M-124.83M45.29M-33.08M-14.32M19.17M-31.44M24.16M-37.34M6.82M-25.23M-5.05M-15.13M-13.15M11.84M-666K2.15M002.91M0000000
Change in Inventory0-71.84M6.2M-95.01M42.5M-26.54M17.77M40.64M-37.87M-25.88M-57.82M16.08M49.56M-67.61M-15.42M-5.1M-15.52M2.74M-3.26M2.4M6.98M2.98M05.65M81.89M-55.87M-12.86M54.94M21.6M2.4M
Change in Payables09.15M-23.94M-34.31M10.53M21.1M27.63M-21.96M143K1.77M-41.46M36.5M-9.44M22.42M10.47M7.3M10.45M-6.28M4.87M-3.72M0000000000
Cash from Investing0-124.28M-163.01M-33.33M-18.37M-77.67M-100.22M-54.66M-184.72M-69.86M20.24M-324.4M-220.35M-84.8M18.44M-74.25M-42.56M36.48M2.87M-71.52M-28.63M-65.07M-24.98M-12.43M-24.66M114.44M184.55M-31.69M-25.1M-221M
Capital Expenditures0-22.78M-37.65M-36.71M-26.14M-18.25M-15.66M-31.61M-84.5M-51.3M-41.57M-32.31M-15.06M-52.9M-35.95M-20.06M-3.65M-3.06M-3.7M-5.26M-2.2M-3.62M-2.31M-15.41M-8.59M-18.46M-8.41M-12.66M-27.6M-30.7M
CapEx % of Revenue-1.2%2.1%1.93%1.47%1.33%1.22%2.67%5.52%3.33%3.56%3.53%2.11%6.53%8.42%5.43%1.65%1.75%2.03%2.89%1.13%1.86%1.18%5.88%2.06%2.37%1.49%2.02%2.89%3.35%
Acquisitions0001.62M-276.88M00-4.14M29.32M9.45M-36.76M-444.14M-20.4M-3.01M-6.6M0-550K-550K-42.75M-10.71M003.5M6.49M-16.11M004.27M16.1M0
Investments------------------------------
Other Investing0-5.98M-695K-1.62M-3.87M-2.22M-5.92M9.12M-29.32M-9.45M-4.52M-4.39M-2.41M22.62M7.56M11K0-2.13M-3.75M1.11M1.4M-2.7M-5.3M-4.91M-10.93M43.55M25.39M-74.06M-76.4M-21.3M
Cash from Financing0-283.23M-201.68M-230.27M-178.73M-121.22M-119.65M-171.46M-249.56M-117.51M-76.9M205.47M-42.24M-75.62M-72.67M8.24M2.03M-84.66M-65.56M7.18M6.25M3.51M2.33M1.03M-58.95M-6.42M-4.64M-115.24M-12.3M214M
Debt Issued (Net)00000000-60M-101.14M-20M180.44M00000000000-605K-4.96M-38.56M-22.2M-26.8M-27.5M193.7M
Equity Issued (Net)0-283.23M-201.68M-199.32M-177.01M-121.22M-119.65M-171.46M-189.16M-13.01M-60.75M-15.16M-50.69M-75.72M-72.67M8.24M2.03M-84.66M-65.56M7.18M6.25M3.51M2.33M1.63M-53.99M27.85M16.62M-88.67M15.2M19.7M
Dividends Paid000000000000000000000000000000
Share Repurchases0-298.66M-205.01M-209.46M-190.23M-128.35M-138.28M-173.08M-193.58M-29.53M-67.36M-15.16M-56.01M-87.73M-76.78M-22.77M0-87.24M-71.12M0000-68.66M-68.66M00-100.08M00
Other Financing000-30.95M-1.72M000-392K-3.37M3.85M40.19M8.45M106K000000000004.28M940K232K0600K
Net Change in Cash261.31M36.86M56.98M75.97M-72.35M150.04M75.95M-19.43M-115.56M182.37M92.39M44.55M-34.55M405K28.96M20.93M-15.39M-25.11M-31.35M-28.71M37.44M-78.66M46.93M-29.57M-112.61M109.1M-423K-162.73M155.7M-4.4M
Free Cash Flow0415.61M384.02M302.85M94.74M330.69M280.16M170.94M234.21M318.45M102.96M126.78M212.98M107.92M40.64M65.35M19.3M17.88M23.9M30.36M57.62M-20.72M67.27M-33.57M-37.59M-17.38M-188.74M-28.46M165.5M-28.1M
FCF Margin %-21.92%21.47%15.96%5.32%24.15%21.87%14.42%15.29%20.69%8.81%13.83%29.82%13.33%9.52%17.68%8.73%10.24%13.14%16.65%29.75%-10.63%34.26%-12.81%-9%-2.23%-33.44%-4.53%17.34%-3.06%
FCF Growth %-100%8.23%26.8%219.66%-71.35%18.04%63.9%-27.02%-26.45%209.31%-18.79%-40.47%97.35%165.54%-37.81%238.67%7.93%-25.19%-21.28%-47.3%378.03%-130.81%300.36%10.68%-116.27%90.79%-563.07%-117.2%688.97%76.6%
FCF per Share-7.526.865.291.605.514.632.783.554.781.561.943.251.580.600.910.290.270.270.340.66-0.250.72-0.42-0.48-0.21-3.07-0.452.36-0.43
FCF Conversion (FCF/Net Income)-1.34x1.54x1.92x0.38x1.61x1.85x2.30x1.97x1.42x1.21x2.96x2.11x1.18x0.95x0.43x0.65x6.64x-5.36x1.28x1.10x1.28x1.50x0.09x0.14x0.01x3.83x0.04x5.29x-0.06x
Interest Paid0404K658K537K572K610K457K612K835K2.95M3.32M2.39M000000000000000000
Taxes Paid051.71M43.38M91.95M35.69M28.99M22.32M20.62M34.38M8M23.79M4.97M-2.12M-5.13M2.27M784K90K174K141K00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Extreme customer concentration risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality Driven by Accruals

Based on reported financial statements, CRUS frequently exhibits an OCF/NI ratio significantly exceeding 1.0, with a peak of 3.80 in 2024Q4, indicating that cash generation is often decoupled from accounting net income due to the timing of working capital movements and inventory-related accruals.

The consistent divergence between net income and operating cash flow suggests that earnings quality is heavily influenced by the timing of shipments to the primary customer. Investors should monitor whether these accruals represent sustainable cash-generative capacity or merely temporary fluctuations tied to the seasonal build-up of inventory ahead of product launches.

Cyclical FCF Margin Volatility

As reported in recent filings, free cash flow margins demonstrate extreme volatility, swinging from a low of 1.0% in 2025Q2 to a high of 49.2% in 2026Q3, reflecting the company's intense sensitivity to the seasonal shipment cycles of its dominant smartphone OEM partner.

This erratic FCF trajectory highlights the difficulty in forecasting cash availability outside of peak production windows. The sharp margin compression observed in certain quarters suggests that the company's cash flow profile remains structurally tethered to the OEM's hardware roadmap rather than independent operational scale.

Inventory Cycles Dictate Cash Flow

According to quarterly data, working capital changes are the primary driver of cash flow variance, with significant swings such as the $134.1 million outflow in 2025Q2, which appears to be a direct consequence of inventory management strategies aligned with the primary customer's production schedule.

The reliance on large working capital swings suggests that Cirrus Logic acts as a buffer for its customer's supply chain, absorbing inventory risk to ensure component availability. This dynamic warrants further investigation into whether these inventory builds are consistently cleared or if they risk becoming obsolete during unexpected product cycle shifts.

Aggressive Capital Return Strategy

Based on historical cash flow statements, the company consistently prioritizes share repurchases over other forms of capital deployment, with buybacks totaling $101.0 million in 2026Q1 alone, effectively utilizing its robust cash position to offset dilution and return value to shareholders during periods of high liquidity.

The focus on buybacks suggests management's confidence in the company's long-term cash generation, yet it also implies a lack of large-scale M&A opportunities to diversify away from the core smartphone business. Investors should consider whether this capital allocation strategy is the most efficient use of cash given the inherent risks of the current revenue concentration.

CRUS — Frequently Asked Questions

Quick answers to the most common questions about buying CRUS stock.

How much cash does Cirrus Logic, Inc. (CRUS) generate from operations?

Cirrus Logic, Inc. (CRUS) generated $0.0M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Cirrus Logic, Inc.'s free cash flow?

Cirrus Logic, Inc. (CRUS) reported negative free cash flow of $0.0M in 2026, indicating capital requirements exceeded cash from operations.

What is Cirrus Logic, Inc.'s capital expenditure (CapEx)?

Cirrus Logic, Inc. (CRUS) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.