Cash generation is highly efficient but volatile, evidenced by an OCF/NI ratio that reached a peak of 3.80 in 2024Q4, while management continues to prioritize shareholder returns through aggressive buybacks like the $101.0 million executed in 2026Q1.
| Metric | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 | Mar'08 | Mar'07 | Mar'06 | Mar'05 | Mar'04 | Mar'03 | Mar'02 | Mar'01 | Mar'00 | Mar'99 | Mar'98 | Mar'97 |
|---|
| Cash from Operations | 0 | 444.37M | 421.67M | 339.57M | 124.75M | 348.94M | 295.81M | 206.69M | 318.71M | 369.75M | 149.05M | 163.48M | 228.04M | 160.82M | 83.19M | 86.94M | 25.14M | 23.07M | 31.35M | 35.63M | 59.82M | -17.1M | 69.58M | -18.17M | -29M | 1.08M | -180.33M | -15.8M | 193.1M | 2.6M |
| Operating CF Margin % | - | 23.44% | 23.57% | 17.89% | 7% | 25.48% | 23.09% | 17.43% | 20.8% | 24.03% | 12.75% | 17.84% | 31.92% | 19.86% | 19.49% | 23.52% | 11.37% | 13.21% | 17.24% | 19.54% | 30.88% | -8.78% | 35.44% | -6.93% | -6.95% | 0.14% | -31.95% | -2.52% | 20.23% | 0.28% |
| Operating CF Growth % | -100% | 5.38% | 24.18% | 172.19% | -64.25% | 17.96% | 43.12% | -35.15% | -13.8% | 148.08% | -8.83% | -28.31% | 41.79% | 93.31% | -4.31% | 245.88% | 8.97% | -26.42% | -12% | -40.44% | 449.74% | -124.58% | 483.02% | 37.35% | -2782.52% | 100.6% | -1041.33% | -108.18% | 7326.92% | -66.23% |
| Net Income | 414.41M | 331.51M | 274.57M | 176.7M | 326.36M | 217.34M | 159.5M | 89.99M | 162M | 261.21M | 123.63M | 55.18M | 108.11M | 136.6M | 87.98M | 203.5M | 38.4M | 3.48M | -5.85M | 27.89M | 52.43M | -13.5M | 46.5M | -199.21M | -206.08M | 143.18M | -47.1M | -427.4M | 36.5M | -46.2M |
| Depreciation & Amortization | 0 | 50.95M | 48.29M | 71.2M | 62.06M | 47.08M | 68.24M | 79.83M | 81.4M | 63.43M | 58.06M | 34.85M | 14.88M | 13.56M | 9.97M | 8.14M | 7.89M | 8.17M | 8.58M | 5.64M | 7.52M | 20.38M | 27.2M | 40.05M | 35.41M | 29.13M | 32.22M | 62.28M | 71.9M | 88M |
| Stock-Based Compensation | 0 | 84.15M | 89.27M | 81.64M | 66.39M | 56.76M | 53.76M | 49.69M | 48.74M | 39.59M | 33.51M | 37.55M | 23.07M | 21.5M | 12.18M | 8.14M | 5.32M | 5.17M | 5.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -13.3M | -34.51M | -15M | -5.58M | -5.89M | 1.72M | 11.65M | 10.88M | 23.2M | 32.24M | 35.96M | 60.6M | -10.15M | -120.05M | -11.93M | 2.7M | 4.22M | -7.55M | -340K | 0 | 0 | 0 | 0 | 0 | -4.06M | 46.7M | 2.6M | 0 |
| Other Non-Cash Items | -414.41M | 1.13M | 4.4M | 100.15M | 1.01M | 101K | 23M | 8.9M | -14.17M | 19.48M | 19.33M | -13.62M | -2.12M | 4.69M | 23K | -24K | -513K | 1.26M | 15.61M | 11.74M | 912K | 2.25M | -9.09M | 149.41M | 24.31M | -86.99M | -33.41M | 243.35M | -6.3M | -8.2M |
| Working Capital Changes | 0 | -23.37M | 18.45M | -55.62M | -316.06M | 33.24M | -2.79M | -23.43M | 29.1M | -24.85M | -108.69M | 17.27M | 48.13M | -76.12M | -16.81M | -12.78M | -14.02M | 2.29M | 3.51M | -2.09M | -698K | -26.24M | 4.97M | -8.41M | 117.36M | -84.23M | -127.98M | 59.27M | 88.4M | -31M |
| Change in Receivables | 0 | -53.53M | -12.77M | 89.79M | -124.83M | 45.29M | -33.08M | -14.32M | 19.17M | -31.44M | 24.16M | -37.34M | 6.82M | -25.23M | -5.05M | -15.13M | -13.15M | 11.84M | -666K | 2.15M | 0 | 0 | 2.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -71.84M | 6.2M | -95.01M | 42.5M | -26.54M | 17.77M | 40.64M | -37.87M | -25.88M | -57.82M | 16.08M | 49.56M | -67.61M | -15.42M | -5.1M | -15.52M | 2.74M | -3.26M | 2.4M | 6.98M | 2.98M | 0 | 5.65M | 81.89M | -55.87M | -12.86M | 54.94M | 21.6M | 2.4M |
| Change in Payables | 0 | 9.15M | -23.94M | -34.31M | 10.53M | 21.1M | 27.63M | -21.96M | 143K | 1.77M | -41.46M | 36.5M | -9.44M | 22.42M | 10.47M | 7.3M | 10.45M | -6.28M | 4.87M | -3.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | 0 | -124.28M | -163.01M | -33.33M | -18.37M | -77.67M | -100.22M | -54.66M | -184.72M | -69.86M | 20.24M | -324.4M | -220.35M | -84.8M | 18.44M | -74.25M | -42.56M | 36.48M | 2.87M | -71.52M | -28.63M | -65.07M | -24.98M | -12.43M | -24.66M | 114.44M | 184.55M | -31.69M | -25.1M | -221M |
| Capital Expenditures | 0 | -22.78M | -37.65M | -36.71M | -26.14M | -18.25M | -15.66M | -31.61M | -84.5M | -51.3M | -41.57M | -32.31M | -15.06M | -52.9M | -35.95M | -20.06M | -3.65M | -3.06M | -3.7M | -5.26M | -2.2M | -3.62M | -2.31M | -15.41M | -8.59M | -18.46M | -8.41M | -12.66M | -27.6M | -30.7M |
| CapEx % of Revenue | - | 1.2% | 2.1% | 1.93% | 1.47% | 1.33% | 1.22% | 2.67% | 5.52% | 3.33% | 3.56% | 3.53% | 2.11% | 6.53% | 8.42% | 5.43% | 1.65% | 1.75% | 2.03% | 2.89% | 1.13% | 1.86% | 1.18% | 5.88% | 2.06% | 2.37% | 1.49% | 2.02% | 2.89% | 3.35% |
| Acquisitions | 0 | 0 | 0 | 1.62M | -276.88M | 0 | 0 | -4.14M | 29.32M | 9.45M | -36.76M | -444.14M | -20.4M | -3.01M | -6.6M | 0 | -550K | -550K | -42.75M | -10.71M | 0 | 0 | 3.5M | 6.49M | -16.11M | 0 | 0 | 4.27M | 16.1M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -5.98M | -695K | -1.62M | -3.87M | -2.22M | -5.92M | 9.12M | -29.32M | -9.45M | -4.52M | -4.39M | -2.41M | 22.62M | 7.56M | 11K | 0 | -2.13M | -3.75M | 1.11M | 1.4M | -2.7M | -5.3M | -4.91M | -10.93M | 43.55M | 25.39M | -74.06M | -76.4M | -21.3M |
| Cash from Financing | 0 | -283.23M | -201.68M | -230.27M | -178.73M | -121.22M | -119.65M | -171.46M | -249.56M | -117.51M | -76.9M | 205.47M | -42.24M | -75.62M | -72.67M | 8.24M | 2.03M | -84.66M | -65.56M | 7.18M | 6.25M | 3.51M | 2.33M | 1.03M | -58.95M | -6.42M | -4.64M | -115.24M | -12.3M | 214M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60M | -101.14M | -20M | 180.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -605K | -4.96M | -38.56M | -22.2M | -26.8M | -27.5M | 193.7M |
| Equity Issued (Net) | 0 | -283.23M | -201.68M | -199.32M | -177.01M | -121.22M | -119.65M | -171.46M | -189.16M | -13.01M | -60.75M | -15.16M | -50.69M | -75.72M | -72.67M | 8.24M | 2.03M | -84.66M | -65.56M | 7.18M | 6.25M | 3.51M | 2.33M | 1.63M | -53.99M | 27.85M | 16.62M | -88.67M | 15.2M | 19.7M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | -298.66M | -205.01M | -209.46M | -190.23M | -128.35M | -138.28M | -173.08M | -193.58M | -29.53M | -67.36M | -15.16M | -56.01M | -87.73M | -76.78M | -22.77M | 0 | -87.24M | -71.12M | 0 | 0 | 0 | 0 | -68.66M | -68.66M | 0 | 0 | -100.08M | 0 | 0 |
| Other Financing | 0 | 0 | 0 | -30.95M | -1.72M | 0 | 0 | 0 | -392K | -3.37M | 3.85M | 40.19M | 8.45M | 106K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.28M | 940K | 232K | 0 | 600K |
| Net Change in Cash | 261.31M | 36.86M | 56.98M | 75.97M | -72.35M | 150.04M | 75.95M | -19.43M | -115.56M | 182.37M | 92.39M | 44.55M | -34.55M | 405K | 28.96M | 20.93M | -15.39M | -25.11M | -31.35M | -28.71M | 37.44M | -78.66M | 46.93M | -29.57M | -112.61M | 109.1M | -423K | -162.73M | 155.7M | -4.4M |
| Free Cash Flow | 0 | 415.61M | 384.02M | 302.85M | 94.74M | 330.69M | 280.16M | 170.94M | 234.21M | 318.45M | 102.96M | 126.78M | 212.98M | 107.92M | 40.64M | 65.35M | 19.3M | 17.88M | 23.9M | 30.36M | 57.62M | -20.72M | 67.27M | -33.57M | -37.59M | -17.38M | -188.74M | -28.46M | 165.5M | -28.1M |
| FCF Margin % | - | 21.92% | 21.47% | 15.96% | 5.32% | 24.15% | 21.87% | 14.42% | 15.29% | 20.69% | 8.81% | 13.83% | 29.82% | 13.33% | 9.52% | 17.68% | 8.73% | 10.24% | 13.14% | 16.65% | 29.75% | -10.63% | 34.26% | -12.81% | -9% | -2.23% | -33.44% | -4.53% | 17.34% | -3.06% |
| FCF Growth % | -100% | 8.23% | 26.8% | 219.66% | -71.35% | 18.04% | 63.9% | -27.02% | -26.45% | 209.31% | -18.79% | -40.47% | 97.35% | 165.54% | -37.81% | 238.67% | 7.93% | -25.19% | -21.28% | -47.3% | 378.03% | -130.81% | 300.36% | 10.68% | -116.27% | 90.79% | -563.07% | -117.2% | 688.97% | 76.6% |
| FCF per Share | - | 7.52 | 6.86 | 5.29 | 1.60 | 5.51 | 4.63 | 2.78 | 3.55 | 4.78 | 1.56 | 1.94 | 3.25 | 1.58 | 0.60 | 0.91 | 0.29 | 0.27 | 0.27 | 0.34 | 0.66 | -0.25 | 0.72 | -0.42 | -0.48 | -0.21 | -3.07 | -0.45 | 2.36 | -0.43 |
| FCF Conversion (FCF/Net Income) | - | 1.34x | 1.54x | 1.92x | 0.38x | 1.61x | 1.85x | 2.30x | 1.97x | 1.42x | 1.21x | 2.96x | 2.11x | 1.18x | 0.95x | 0.43x | 0.65x | 6.64x | -5.36x | 1.28x | 1.10x | 1.28x | 1.50x | 0.09x | 0.14x | 0.01x | 3.83x | 0.04x | 5.29x | -0.06x |
| Interest Paid | 0 | 404K | 658K | 537K | 572K | 610K | 457K | 612K | 835K | 2.95M | 3.32M | 2.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 51.71M | 43.38M | 91.95M | 35.69M | 28.99M | 22.32M | 20.62M | 34.38M | 8M | 23.79M | 4.97M | -2.12M | -5.13M | 2.27M | 784K | 90K | 174K | 141K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Extreme customer concentration risk
Based on reported financial statements, CRUS frequently exhibits an OCF/NI ratio significantly exceeding 1.0, with a peak of 3.80 in 2024Q4, indicating that cash generation is often decoupled from accounting net income due to the timing of working capital movements and inventory-related accruals.
The consistent divergence between net income and operating cash flow suggests that earnings quality is heavily influenced by the timing of shipments to the primary customer. Investors should monitor whether these accruals represent sustainable cash-generative capacity or merely temporary fluctuations tied to the seasonal build-up of inventory ahead of product launches.
As reported in recent filings, free cash flow margins demonstrate extreme volatility, swinging from a low of 1.0% in 2025Q2 to a high of 49.2% in 2026Q3, reflecting the company's intense sensitivity to the seasonal shipment cycles of its dominant smartphone OEM partner.
This erratic FCF trajectory highlights the difficulty in forecasting cash availability outside of peak production windows. The sharp margin compression observed in certain quarters suggests that the company's cash flow profile remains structurally tethered to the OEM's hardware roadmap rather than independent operational scale.
According to quarterly data, working capital changes are the primary driver of cash flow variance, with significant swings such as the $134.1 million outflow in 2025Q2, which appears to be a direct consequence of inventory management strategies aligned with the primary customer's production schedule.
The reliance on large working capital swings suggests that Cirrus Logic acts as a buffer for its customer's supply chain, absorbing inventory risk to ensure component availability. This dynamic warrants further investigation into whether these inventory builds are consistently cleared or if they risk becoming obsolete during unexpected product cycle shifts.
Based on historical cash flow statements, the company consistently prioritizes share repurchases over other forms of capital deployment, with buybacks totaling $101.0 million in 2026Q1 alone, effectively utilizing its robust cash position to offset dilution and return value to shareholders during periods of high liquidity.
The focus on buybacks suggests management's confidence in the company's long-term cash generation, yet it also implies a lack of large-scale M&A opportunities to diversify away from the core smartphone business. Investors should consider whether this capital allocation strategy is the most efficient use of cash given the inherent risks of the current revenue concentration.
Quick answers to the most common questions about buying CRUS stock.
Cirrus Logic, Inc. (CRUS) generated $0.0M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Cirrus Logic, Inc. (CRUS) reported negative free cash flow of $0.0M in 2026, indicating capital requirements exceeded cash from operations.
Cirrus Logic, Inc. (CRUS) spent $0.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.