VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CRVSCorvus Pharmaceuticals, Inc.
$13.49$1.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCRVSCash Flow

Corvus Pharmaceuticals, Inc. (CRVS) Cash Flow Statement

12Y historyFree accessUpdated daily

The firm exhibits a structural inability to fund operations internally, evidenced by a negative free cash flow of $10.5 million in 2026Q1 and an OCF/NI ratio of 0.76.

CRVS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-34.91M-32.8M-25.42M-23.93M-27.02M-36.72M-34.78M-37.32M-40.99M-46.21M-27.86M-11.33M-104.73K
Operating CF Margin %-------------
Operating CF Growth %-90.86%-29%-6.22%11.43%26.4%-5.57%6.81%8.95%11.3%-65.89%-145.91%-10716.69%-
Net Income-44.17M-15.28M-62.29M-27.03M-41.31M-43.24M-6M-46.67M-46.94M-55.66M-36.38M-31.34M-175.64K
Depreciation & Amortization112K105K85K151K367K460K632K743K847K842K594K148K0
Stock-Based Compensation6.73M5.33M3M2.15M2.69M4.23M5.75M7.35M7.13M6.23M3.83M428K0
Deferred Taxes0000000000-3.83M-41K0
Other Non-Cash Items-1.06M-26.53M35.43M4.39M9.81M5.07M-37.07M-644K-608K-195K4.48M17.64M62.18K
Working Capital Changes3.48M3.58M-1.65M-3.59M1.41M-3.24M1.91M1.9M-1.42M2.58M3.45M1.83M8.73K
Change in Receivables36K38K-49K562K-81K-507K0000000
Change in Inventory0000000000000
Change in Payables3.39M-91K1.06M-451K411K-1.9M1.02M450K-1.46M1.55M518K1.24M0
Cash from Investing-156.88M-7.8M-27.48M15.54M-23.28M21.56M44.77M3.25M-30.19M84.83M-42.56M-92.03M0
Capital Expenditures-229K-174K0-34K-269K-5K-76K-25K-355K-266K-2.2M-1.75M0
CapEx % of Revenue-------------
Acquisitions005K022K-21.57K-44.84K000000
Investments-------------
Other Investing0000021.57K44.84K0-29.84M85.09M-40.36M-90.28M0
Cash from Financing226.9M36.43M49.03M7.86M062.16M1.31M24K65.27M1.44M71.36M94.95M13.76M
Debt Issued (Net)0000000000000
Equity Issued (Net)226.9M36.43M16.41M7.84M060.94M1.22M064.88M711K71.35M95.57M0
Dividends Paid0000000000000
Share Repurchases0000000000000
Other Financing0032.62M12K01.22M88K24K393K731K4K-621K13.76M
Net Change in Cash35.1M-4.16M-3.88M-539K-50.3M47M11.3M-34.04M-5.91M40.06M945K-8.41M13.65M
Free Cash Flow-35.14M-32.97M-25.42M-23.97M-27.29M-36.72M-34.85M-37.35M-41.34M-46.48M-30.06M-13.07M-104.73K
FCF Margin %-------------
FCF Growth %-23%-29.68%-6.07%12.18%25.68%-5.35%6.67%9.67%11.05%-54.64%-129.87%-12384.84%-
FCF per Share-0.39-0.41-0.42-0.50-0.59-0.88-1.18-1.27-1.50-2.27-1.95-0.64-0.62
FCF Conversion (FCF/Net Income)0.80x2.15x0.41x0.89x0.65x0.85x5.80x0.80x0.87x0.83x0.77x0.36x0.60x
Interest Paid0000000000000
Taxes Paid0000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Acute liquidity and financing risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in financial statements, the persistent gap between net losses and operating cash outflows, highlighted by an OCF/NI ratio of 0.76 in 2026Q1, suggests that non-cash expenses like stock-based compensation are increasingly utilized to mitigate the impact of rising clinical trial expenditures on the firm's liquidity.

The divergence between accounting losses and cash burn indicates that the company's reported net income is heavily influenced by non-cash items, which masks the underlying intensity of the cash drain. Investors should monitor this relationship, as the reliance on equity-based compensation to preserve cash may reach a point of diminishing returns if the share price remains under pressure.

Negative Free Cash Flow Trajectory

Based on Corvus's reported figures, the company has consistently generated negative free cash flow, with quarterly outflows reaching $10.5 million in 2026Q1, reflecting a structural inability to fund its research-heavy operations through internal cash generation or sporadic milestone payments from strategic partnerships.

The absence of positive free cash flow is characteristic of a clinical-stage biotech, yet the trend of deepening outflows suggests that the cost of advancing the pipeline is accelerating faster than the company's ability to secure non-dilutive funding. This trajectory implies that the firm remains entirely dependent on external capital markets to sustain its ongoing clinical development programs.

Volatile Working Capital Management Trends

According to recent SEC filings, working capital changes have been highly erratic, swinging from a $1.1 million inflow in 2025Q4 to a $57,000 inflow in 2026Q1, which indicates that the company's cash position is susceptible to the timing of milestone-related receivables and the settlement of clinical trial liabilities.

The lack of consistency in working capital movements suggests that the company lacks a predictable cash conversion cycle, which is typical for firms reliant on project-based collaboration revenue. This volatility warrants further investigation into the firm's ability to manage its payables effectively as cash reserves dwindle toward critical levels.

Hidden Cash Burn and Adjustments

As evidenced by quarterly data, the consistent increase in stock-based compensation, which reached $2.6 million in 2026Q1, serves as a critical cash-preservation mechanism that obscures the true operational burn rate required to maintain the company's current clinical trial velocity and administrative overhead.

While stock-based compensation is a standard tool in biotechnology, its rising prominence in the cash flow statement suggests that the company is effectively diluting shareholders to avoid immediate cash outlays. Analysts should interpret this as a signal that the firm's operational costs are higher than the headline cash flow figures might otherwise imply.

CRVS — Frequently Asked Questions

Quick answers to the most common questions about buying CRVS stock.

How much cash does Corvus Pharmaceuticals, Inc. (CRVS) generate from operations?

Corvus Pharmaceuticals, Inc. (CRVS) generated $-32.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Corvus Pharmaceuticals, Inc.'s free cash flow?

Corvus Pharmaceuticals, Inc. (CRVS) reported negative free cash flow of $33.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Corvus Pharmaceuticals, Inc.'s capital expenditure (CapEx)?

Corvus Pharmaceuticals, Inc. (CRVS) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.