CoreWeave, Inc. Class A Common Stock (CRWV) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 2.08B | 1.57B | 1.36B | 1.21B | 981.63M | 747.43M | 583.94M | 188.68M | 116M |
| Revenue Growth % | 111.69% | 110.31% | 133.7% | - | - | 544.35% | - | - | - |
| Cost of Goods Sold | 716M | 509.12M | 368.82M | 312.67M | 262.39M | 182.16M | 143.13M | 59.22M | 34.85M |
| COGS % of Revenue | 34.46% | 32.39% | 27.03% | 25.78% | 26.73% | 24.37% | 24.51% | 31.39% | 30.04% |
| Gross Profit | 1.36B | 1.06B | 995.85M | 900.12M | 719.24M | 565.27M | 440.81M | 129.46M | 81.15M |
| Gross Margin % | 65.54% | 67.61% | 72.97% | 74.22% | 73.27% | 75.63% | 75.49% | 68.61% | 69.96% |
| Gross Profit Growth % | 89.37% | 88.01% | 125.92% | - | - | 596.59% | - | - | - |
| Operating Expenses | 1.51B | 1.15B | 944M | 880.91M | 746.71M | 452.6M | 323.69M | 112.62M | 82.97M |
| OpEx % of Revenue | 72.47% | 73.31% | 69.17% | 72.64% | 76.07% | 60.55% | 55.43% | 59.69% | 71.52% |
| Selling, General & Admin | 233M | 202.17M | 196.52M | 211M | 185.31M | 53.19M | 38.18M | 19.74M | 17.03M |
| SG&A % of Revenue | 11.21% | 12.86% | 14.4% | 17.4% | 18.88% | 7.12% | 6.54% | 10.46% | 14.68% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | -144M | -89.59M | 51.85M | 19.21M | -27.47M | 112.67M | 117.12M | 16.85M | -1.82M |
| Operating Margin % | -6.93% | -5.7% | 3.8% | 1.58% | -2.8% | 15.07% | 20.06% | 8.93% | -1.57% |
| Operating Income Growth % | -424.21% | -179.51% | -55.73% | - | - | 6301.1% | - | - | - |
| EBITDA | -144M | 731.41M | 682.33M | 578.69M | 416.03M | 478.09M | 371.14M | 96.36M | 51.51M |
| EBITDA Margin % | -6.93% | 46.53% | 50% | 47.72% | 42.38% | 63.96% | 63.56% | 51.07% | 44.41% |
| EBITDA Growth % | -134.61% | 52.99% | 83.85% | - | - | 828.1% | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 821M | 630.48M | 559.48M | 443.5M | 365.42M | 254.02M | 79.51M | 53.33M |
| EBIT | -144M | -79.21M | 73.75M | 24.23M | -4.77M | 119.69M | -213.77M | -73.19M | -138.3M |
| Net Interest Income | 536M | -387.64M | -310.56M | -266.97M | -263.83M | -149.03M | -104.38M | -40.66M | -16.09M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -536M | 387.64M | 310.56M | 266.97M | 263.83M | 149.03M | 104.38M | 40.66M | 16.09M |
| Other Income/Expense | -512M | -377.27M | -288.65M | -261.94M | -241.13M | -142.01M | -435.26M | -130.7M | -152.57M |
| Pretax Income | -656M | -466.86M | -236.8M | -242.73M | -268.61M | -29.33M | -318.15M | -113.85M | -154.39M |
| Pretax Margin % | -31.57% | -29.7% | -17.35% | -20.01% | -27.36% | -3.92% | -54.48% | -60.34% | -133.1% |
| Income Tax | 84M | -15.13M | -126.68M | 47.77M | 46.04M | 22.04M | 41.66M | 15.4M | 16.18M |
| Effective Tax Rate % | -12.8% | 3.24% | 53.5% | -19.68% | -17.14% | -75.13% | -13.09% | -13.53% | -10.48% |
| Net Income | -740M | -451.73M | -110.12M | -290.51M | -314.64M | -51.37M | -359.81M | -129.25M | -170.57M |
| Net Margin % | -35.61% | -28.74% | -8.07% | -23.95% | -32.05% | -6.87% | -61.62% | -68.5% | -147.05% |
| Net Income Growth % | -135.19% | -779.32% | 69.39% | - | - | 69.88% | - | - | - |
| Net Income (Continuing) | -740M | -451.73M | -110.12M | -290.51M | -314.64M | -51.37M | -359.81M | -129.25M | -170.57M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.40 | -0.89 | -0.22 | -0.60 | -0.78 | -0.17 | -0.89 | -0.32 | -0.42 |
| EPS Growth % | -79.49% | -423.53% | 75.28% | - | - | 59.52% | - | - | - |
| EPS (Basic) | -1.40 | -0.89 | -0.22 | -0.60 | -0.78 | -0.17 | -0.89 | -0.32 | -0.42 |
| Diluted Shares Outstanding | 527M | 436M | 497.89M | 486.59M | 404.41M | 404.41M | 435.53M | 403.73M | 403.73M |
| Basic Shares Outstanding | 527M | 435M | 497.89M | 486.59M | 404.41M | 404.41M | 435.53M | 403.73M | 403.73M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |