The company has expanded its total assets to $1.3 billion as of 2026Q1 while maintaining a debt-to-equity ratio of 1.09 as of 2025Q4, reflecting a moderate leverage profile that requires careful monitoring.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 1.3B | 1.26B | 1.18B | 989.67M | 986.54M | 733.14M | 665.93M | 703.29M | 556.33M | 466.13M | 408.62M | 406.02M | 275.92M | 226.18M | 184.7M | 170.27M | 177.76M | 176.58M | 173.15M | 171.83M | 153.77M | 143.26M | 119.22M | 97.91M | 74.33M | 62.22M | 63.35M | 63.4M | 50.1M | 58.2M | 59.7M |
| Asset Growth % | 37.5% | 6.96% | 19.4% | 0.32% | 34.56% | 10.09% | -5.31% | 26.42% | 19.35% | 14.07% | 0.64% | 47.15% | 21.99% | 22.46% | 8.48% | -4.22% | 0.67% | 1.98% | 0.76% | 11.74% | 7.34% | 20.16% | 21.77% | 31.72% | 19.46% | -1.8% | -0.07% | 26.55% | -13.92% | -2.51% | 0% |
| Real Estate & Other Assets | 0 | 0 | 916.98M | 753.26M | 761.11M | 505.02M | 14.03M | 2.87M | -54.39B | -41.95B | -51.09B | -39.26B | -33.85B | -32.4B | 8.25M | 15.72M | -35.09B | -34.24B | 6.05M | 7.9M | 20.63M | 14.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 0 | 0 | 305K | 422K | 63K | 168K | 480.2M | 363.63K | 26.51M | 52.82M | 61.78M | 57.93M | 42.85M | 44.11M | 46.83M | 119.96M | 133.04M | 133.99M | 151.82M | 132.61M | 113.64M | 101.01M | 68.58M | 48.88M | 34.36M | 31.77M | 17.64M | 8.4M | 7.4M | 16.9M | 21.1M |
| Investment Securities | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 52.77M | 47.79M | 182.7M | 136.87M | 106.14M | 127.44M | 65.26M | 183.24M | 98.12M | 14.18M | 18.58M | 24.68M | 7.41M | 6.03M | 4.97M | 31.01M | 5.31M | 266.67K | 10.27M | 26.61M | 14.4M | 23.31M | 50.64M | 49.02M | 39.97M | 30.45M | 45.72M | 55M | 42.7M | 41.3M | 38.6M |
| Cash & Equivalents | 8.28M | 6.47M | 9.02M | 10.21M | 19.33M | 8.62M | 4.29M | 6.47M | 2.31M | 6.56M | 7.78M | 4.06M | 1.88M | 4.93M | 1.3M | 6.17K | 337.62K | 266.67K | 388.79K | 863.83K | 738.26K | 1.13M | 273.91K | 1.03M | 1.02M | 2.8M | 12.91M | 16.5M | 300K | 9.4M | 1.8M |
| Receivables | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 267.28K | 0 | 239.72K | 399.9K | 29.35K | 0 | 1000K | 1000K | 700K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | -22.13M | 8.04M | 7.61M | -3.56M | 25.93M | -47.34M | 1.97M | 31.26M | 10M | 61.97M | 12.87M | 4.44M | 366.64K | 3.43M | 27.83M | 0 | 0 | 462.76K | 10.39M | 1.19M | 7.84M | 14.58M | 15.6M | 11.95M | 12.92M | 13.03M | 14.4M | 33.3M | 29.2M | 33.9M |
| Intangible Assets | 86.48M | 84.71M | 79.2M | 97.11M | 116.71M | 100.51M | 50.18M | 49.02M | 43.56M | 38.76M | 34.73M | 20.09M | 7.34M | 6.36M | 4.53M | 3.57M | 4.17M | 4.59M | 5.01M | 4.72M | 5.1M | 4.59M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 724.3M | 696.56M | 568.85M | 532.14M | 481.77M | 302.66M | 315.03M | 417.87M | 344.57M | 281.95M | 260.35M | 265.63M | 147.52M | 106.01M | 70.48M | 57.1M | 60.16M | 58.54M | 55.33M | 55.16M | 50.78M | 48.29M | 39.61M | 32.25M | 21.47M | 16.83M | 16.8M | 15.4M | 15.4M | 20.3M | 23.9M |
| Total Debt | 0 | 648.06M | 534.41M | 506.23M | 455.53M | 284.07M | 298.24M | 287.58M | 247.62M | 195.82M | 166.25M | 168.46M | 103.94M | 63.23M | 29.13M | 15.27M | 15.25M | 13.21M | 8.55M | 6.81M | 7.06M | 7.3M | 8.72M | 10.13M | 9.24M | 9.46M | 9.85M | 10.3M | 10.7M | 13.5M | 17.9M |
| Net Debt | -8.28M | 641.59M | 525.39M | 496.01M | 436.2M | 275.46M | 268.77M | 281.11M | 245.31M | 189.26M | 158.47M | 164.4M | 102.06M | 58.29M | 27.83M | 15.26M | 14.91M | 12.94M | 8.16M | 5.94M | 6.32M | 6.17M | 8.44M | 9.1M | 8.22M | 6.66M | -3.06M | -6.2M | 10.4M | 4.1M | 16.1M |
| Long-Term Debt | 0 | 598.54M | 468M | 444.54M | 394.91M | 230.8M | 250.65M | 212.51M | 247.62M | 195.82M | 166.25M | 97.04M | 103.94M | 63.23M | 29.13M | 15.27M | 15.25M | 13.21M | 8.55M | 6.81M | 7.06M | 7.3M | 0 | 0 | 0 | 9.46M | 9.85M | 10.3M | 10.2M | 13.5M | 17.9M |
| Short-Term Borrowings | 0 | 17.93M | 50.99M | 50.83M | 50.67M | 47.47M | 23.18M | 74.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.27M | 0 | 0 | 0 | 0 | 0 | 0 | 8.72M | 10.13M | 9.24M | 0 | 0 | 0 | 500K | 0 | 0 |
| Capital Lease Obligations | 31.55M | 31.59M | 15.42M | 10.86M | 9.95M | 5.8M | 24.41M | 26.56M | 27.39M | 29.77M | 32.74M | 34.58M | 3.64M | 3.34M | 3.7M | 3.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 18.82M | 20.54M | 75.02M | 65.12M | 64.16M | 56.03M | 14.29M | 84.64M | 14.78M | 14.07M | 12.18M | 25.53M | 8.98M | 9.99M | 7.41M | 8.19M | 9.02M | 9.68M | 43.65M | 48.35M | 43.72M | 40.99M | 39.61M | 32.25M | 21.47M | 4.5M | 220.51K | 300K | 800K | 900K | 4.4M |
| Accounts Payable | 1.85M | 1.71M | 3.28M | 2.76M | 2.54M | 676K | 1.05M | 1.39M | 1.04M | 1.67M | 1.52M | 1.93M | 859.23K | 872.33K | 440.54K | 385.69K | 1.05M | 864.19K | 706.1K | 452.09K | 167.38K | 248.7K | 405.61K | 105.92K | 304.48K | 181.71K | 220.51K | 300K | 300K | 700K | 700K |
| Deferred Revenue | 16.91M | 18.8M | 10.18M | 5.2M | 5.74M | 4.5M | 3.32M | 5.83M | 7.2M | 2.03M | 1.99M | 14.72M | 2.72M | 3.34M | 970.8K | -15.27B | -15.25B | -13.25B | -8.51B | -6.76B | 563.47K | 0 | 29.83M | 1.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 705.48M | 47.36M | 10.52M | 11.62M | 12.75M | 5.04M | 5.28M | -1.96M | 9.61M | 8.74M | 5.68M | 111.91M | -5.8M | 29.21M | -2.97M | 29.85M | 791.94K | 35.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.56M | 4.8M | 4.4M | 5.9M | 1.2M |
| Total Equity | 575.36M | 567.35M | 612.8M | 457.53M | 504.77M | 430.48M | 350.9M | 285.41M | 465.58M | 397.15M | 329.63M | 140.39M | 128.4M | 120.17M | 114.22M | 113.16M | 117.6M | 118.03M | 117.81M | 116.67M | 103M | 94.97M | 79.61M | 65.66M | 52.86M | 45.38M | 46.55M | 48M | 34.7M | 37.9M | 35.8M |
| Equity Growth % | -0.28% | -7.42% | 33.94% | -9.36% | 17.26% | 22.68% | 22.94% | -38.7% | 17.23% | 20.48% | 134.8% | 9.33% | 6.85% | 5.21% | 0.93% | -3.77% | -0.37% | 0.19% | 0.98% | 13.28% | 8.45% | 19.29% | 21.25% | 24.22% | 16.47% | -2.52% | -3.01% | 38.33% | -8.44% | 5.87% | 9.48% |
| Shareholders Equity | 575.36M | 567.35M | 612.8M | 457.53M | 504.77M | 430.48M | 350.9M | 285.41M | 211.76M | 184.18M | 148.28M | 134.78M | 128.4M | 120.17M | 114.22M | 113.16M | 117.6M | 118.03M | 117.81M | 116.67M | 103M | 94.97M | 79.61M | 65.66M | 52.86M | 45.38M | 46.55M | 48M | 34.7M | 37.9M | 35.8M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 264.41M | 178.88M | 253.82M | 212.97M | 181.35M | 5.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 333K | 324K | 317K | 226K | 229K | 60K | 7.25M | 6.02M | 6M | 5.96M | 5.91M | 5.9M | 5.86M | 5.77M | 5.73M | 5.72M | 5.72M | 5.72M | 5.73M | 5.73M | 5.69M | 5.67M | 5.64M | 5.62M | 5.62M | 5.62M | 5.58M | 6.4M | 0 | 0 | 0 |
| Additional Paid-in Capital | 0 | 382.49M | 367.83M | 168.44M | 172.47M | 85.41M | 83.18M | 26.69M | 24.33M | 22.74M | 20.51M | 16.99M | 11.29M | 8.51M | 6.94M | 5.7M | 5.16M | 5.13M | 5.22M | 5.13M | 2.63M | 4.17M | 2.18M | 1.51M | 835.75K | 758.47K | 0 | 3.6M | 3.8M | 0 | 0 |
| Retained Earnings | 176.44M | 184.89M | 232.09M | 281.94M | 316.28M | 343.46M | 339.92M | 326.07M | 213.3M | 177.61M | 136.89M | 120.44M | 112.56M | 106.58M | 103.24M | 102.87M | 107.81M | 108.64M | 109.56M | 107.01M | 95.65M | 85.44M | 72.32M | 59.13M | 47.17M | 39.01M | 40.97M | 38.1M | 24.5M | 27.7M | 27.7M |
| Preferred Stock | 47K | 47K | 47K | 30K | 30K | 30K | 0 | 326.07M | 213.3M | 177.61M | 136.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.98% | 0.83% | -0.18% | 0.56% | 0.37% | 4.28% | 11.47% | 18.26% | 7.27% | 9.54% | 3.99% | 2.45% | 2.54% | 1.79% | 0.34% | -2.7% | -0.34% | 0.46% | 2.8% | 8.31% | 9.45% | 11.29% | 13.5% | 15.32% | 13.6% | -1.01% | 13.98% | 27.84% | 2.4% | 6.79% | 11.06% |
| Return on Equity (ROE) | 2.16% | 1.71% | -0.37% | 1.15% | 0.68% | 7.66% | 24.68% | 30.62% | 8.62% | 11.48% | 6.92% | 6.21% | 5.14% | 3.14% | 0.53% | -4.08% | -0.51% | 0.68% | 4.12% | 12.32% | 14.17% | 16.98% | 20.17% | 22.27% | 18.9% | -1.38% | 18.74% | 38.21% | 3.58% | 10.85% | 19.27% |
| Debt / Assets | 0% | 51.27% | 45.23% | 51.15% | 46.17% | 38.75% | 44.79% | 40.89% | 44.51% | 42.01% | 40.68% | 41.49% | 37.67% | 27.95% | 15.77% | 8.97% | 8.58% | 7.48% | 4.94% | 3.96% | 4.59% | 5.09% | 7.31% | 10.35% | 12.43% | 15.2% | 15.54% | 16.25% | 21.36% | 23.2% | 29.98% |
| Debt / Equity | 0.00x | 1.14x | 0.87x | 1.11x | 0.90x | 0.66x | 0.85x | 1.01x | 0.53x | 0.49x | 0.50x | 1.20x | 0.81x | 0.53x | 0.26x | 0.13x | 0.13x | 0.11x | 0.07x | 0.06x | 0.07x | 0.08x | 0.11x | 0.15x | 0.17x | 0.21x | 0.21x | 0.21x | 0.31x | 0.36x | 0.50x |
| Net Debt / EBITDA | -0.09x | 6.89x | 6.36x | 7.02x | 9.37x | 6.27x | 8.58x | 5.90x | 2.51x | 2.17x | 1.94x | 6.45x | 6.35x | 6.36x | 7.01x | 51.42x | 7.96x | 3.42x | 0.62x | 0.20x | 0.21x | 0.19x | 0.28x | 0.34x | 0.43x | - | -0.35x | -1.05x | - | 0.71x | 3.16x |
| Book Value per Share | 17.69 | 17.57 | 24.12 | 20.31 | 27.27 | 24.35 | 24.86 | 19.04 | 28.07 | 23.74 | 19.27 | 8.02 | 7.38 | 6.96 | 6.35 | 6.59 | 6.85 | 6.87 | 6.86 | 6.78 | 6.02 | 5.51 | 4.67 | 3.86 | 3.13 | 2.62 | 2.64 | 2.92 | 1.74 | 2.02 | 1.88 |
External management fee volatility
As reported in recent financial statements, CTO has grown total assets to $1.3 billion by 2026Q1, a trajectory fueled by the strategic liquidation of legacy land holdings to fund the acquisition of higher-yielding, multi-tenant retail properties across the Sunbelt region.
The shift from land-heavy to income-producing assets suggests a deliberate attempt to improve long-term recurring revenue, though the pace of this transition remains tethered to the company's ability to monetize remaining land parcels. Investors should monitor whether this asset recycling can maintain its current momentum without requiring dilutive equity issuance in a volatile interest rate environment.
Based on the provided balance sheet data, CTO’s total debt reached $616.6 million by 2025Q4, reflecting a debt-to-equity ratio of 1.09, which suggests a moderate leverage profile that warrants careful monitoring as the company navigates potential refinancing needs in a higher-for-longer interest rate climate.
The reliance on property-level financing appears to be a core component of the company's capital structure, providing some insulation from corporate-level credit shocks. However, the lack of clarity regarding floating-rate exposure suggests that interest rate volatility could exert downward pressure on net income if hedging strategies are not sufficiently robust.
According to recent quarterly filings, CTO’s equity base has expanded to $575.4 million as of 2026Q1, a trend that appears supported by the company's ongoing efforts to recycle capital rather than relying solely on secondary stock offerings to fund its growth initiatives.
The stability of the equity base is critical given the company's complex relationship with PINE, as any significant volatility in the valuation of its 23.5% equity stake could directly impact the reported book value. Analysts should evaluate whether the current equity growth is sufficient to support the company's acquisition pipeline without necessitating future dilution.
As indicated by the $52.8 million in cash reserves reported in 2026Q1, CTO maintains a liquidity position that appears adequate to cover immediate operational requirements, though the company's development pipeline funding needs may necessitate continued access to external capital markets.
The company's liquidity profile is bolstered by its ability to generate cash through opportunistic land sales, which serves as a non-traditional source of funding. However, investors should remain cautious, as this liquidity source is finite and may not be as reliable as traditional revolving credit facilities during periods of market dislocation.
Data from financial statements suggests that CTO’s balance sheet is uniquely exposed to the performance of PINE, with the 23.5% equity stake creating a structural interdependency that may mask the true risk profile of the core real estate portfolio.
This external management platform introduces a layer of complexity that could lead to misaligned incentives, particularly if the company prioritizes fee-generating growth over the long-term health of its own property assets. The potential for this relationship to create off-balance-sheet volatility warrants further investigation into the specific terms of the management contract.
Quick answers to the most common questions about buying CTO stock.
As of 2025, CTO Realty Growth, Inc. (CTO) had total assets of $1.26B including $47.8M in current assets.
CTO Realty Growth, Inc. (CTO) carries total debt of $648.1M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
CTO Realty Growth, Inc. (CTO) has total shareholders' equity (book value) of $567.3M ($17.57 book value per share). Book value represents the net worth of the company belonging to common stock holders.
CTO Realty Growth, Inc. (CTO) reported a current ratio of 2.33x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.