VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CUBWULionheart Holdings Unit
$10.88$290M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCUBWUCash Flow

Lionheart Holdings Unit (CUBWU) Cash Flow Statement

2Y historyFree accessUpdated daily

Operating cash flow remains consistently negative, evidenced by a 2026Q1 OCF/NI ratio of -0.06, while the company simultaneously prioritized $19.5M in dividend payments throughout 2025.

CUBWU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24
Cash from Operations-505K-585.48K-641.11K
Operating CF Margin %---
Operating CF Growth %97.03%8.68%-
Net Income8.69M8.95M5.84M
Depreciation & Amortization000
Stock-Based Compensation000
Deferred Taxes000
Other Non-Cash Items-9.29M-9.54M-6.33M
Working Capital Changes101.85K0-150.66K
Change in Receivables000
Change in Inventory000
Change in Payables000
Cash from Investing00-230M
Capital Expenditures000
CapEx % of Revenue---
Acquisitions0--
Investments248.34M0236.34M
Other Investing000
Cash from Financing-75K-75K231.53M
Debt Issued (Net)0--
Equity Issued (Net)00231.54M
Dividends Paid-17.13M00
Share Repurchases000
Other Financing17.06M-75K0
Net Change in Cash-580K-660.48K891.02K
Free Cash Flow-505K-585.48K-641.11K
FCF Margin %---
FCF Growth %37.85%8.68%-
FCF per Share-0.02-0.03-0.03
FCF Conversion (FCF/Net Income)-0.06x-0.07x-0.11x
Interest Paid000
Taxes Paid000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and deal execution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Disconnect Masks Cash Burn

As reported in quarterly filings, CUBWU consistently records positive net income while operating cash flow remains negative, with the 2026Q1 OCF/NI ratio of -0.06 highlighting a fundamental disconnect between accounting profits derived from trust interest and the actual cash required to sustain corporate operations.

The persistent gap between reported net income and operating cash flow suggests that the company's profitability is entirely non-operational, driven by interest income rather than business activity. Investors should interpret this as a signal that the entity lacks the self-sustaining cash generation necessary to fund its own administrative overhead.

Negative Free Cash Flow Trajectory

Based on the provided financial data, CUBWU has maintained a consistent negative free cash flow trajectory, with quarterly outflows ranging from $21.9K to $370.2K, indicating that the company is steadily consuming its limited capital base to fund the ongoing search for a viable merger target.

The absence of positive free cash flow is expected for a shell entity, yet the trend of consistent cash outflows warrants concern regarding the company's runway. This trajectory implies that the sponsor must either provide continuous capital injections or force a merger to prevent the total depletion of liquid assets.

Working Capital Volatility Signals Instability

According to recent financial statements, CUBWU's working capital movements have been erratic, fluctuating between a $101.8K build and a $258.8K contraction, which suggests that the company's liquidity management is highly sensitive to the timing of professional fees and regulatory compliance costs associated with the SPAC structure.

These fluctuations in working capital appear to reflect the lumpy nature of legal and audit expenses rather than operational efficiency. The volatility suggests that the company lacks a stable cash management framework, leaving it vulnerable to sudden liquidity crunches if administrative costs exceed the sponsor's current funding commitments.

Capital Deployment Prioritizes Shareholder Exits

As indicated by the company's cash flow statements, CUBWU has deployed significant capital toward dividends, totaling $19.5M across 2025, which appears to contradict the company's stated need to preserve cash for due diligence and the identification of a suitable business combination target.

The decision to pay out substantial dividends while maintaining a minimal operating cash balance suggests a strategy that may prioritize short-term investor returns over the long-term viability of the SPAC. This deployment pattern warrants further investigation into whether the sponsor is effectively stripping the vehicle of liquidity before a deal is secured.

CUBWU — Frequently Asked Questions

Quick answers to the most common questions about buying CUBWU stock.

How much cash does Lionheart Holdings Unit (CUBWU) generate from operations?

Lionheart Holdings Unit (CUBWU) generated $-0.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lionheart Holdings Unit's free cash flow?

Lionheart Holdings Unit (CUBWU) reported negative free cash flow of $0.6M in 2025, indicating capital requirements exceeded cash from operations.

What is Lionheart Holdings Unit's capital expenditure (CapEx)?

Lionheart Holdings Unit (CUBWU) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.