Cuprina Holdings (Cayman) Limited Class A Ordinary Shares(CUPR)Earnings, Financials & Key Ratios
CUPR•NASDAQ
Price updated Jun 19, 2026
AboutCuprina Holdings (Cayman) Limited is a Singapore-based biomedical and biotechnology company dedicated to developing and commercializing innovative products for managing chronic wounds. The company manufactures and distributes medical-grade sterile blowfly larvae bio-dressing products under the MEDIFLY brand, used as a biological debridement tool for chronic wounds. Additionally, Cuprina operates in the health and beauty sectors, offering cosmeceutical products.Show more
- Revenue$50K+3.3%
- EBITDA-$5M-182.6%
- Net Income-$5M-199.5%
- EPS (Diluted)-1.84-220.8%
- Gross Margin-1.29%+79.3%
- EBITDA Margin-9081.41%-173.7%
- Operating Margin-9154.62%-168.9%
- Net Margin-9366.75%-190.0%
- ROE-1569.05%
CUPR Key Insights
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓High quality earnings: Operating CF exceeds net income
- ✓Share count reduced 5.9% through buybacks
✗Weaknesses
- ✗Negative free cash flow
- ✗Trading more than 30% below 52-week high
- ✗Low asset turnover indicates capital-intensive operations
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when CUPR posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
CUPR Price & Volume
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) stock price & volume — 10-year historical chart
Loading chart...
CUPR Growth Metrics
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-
3 Years-4.12%
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years-835.65%
5 Years-835.65%
3 Years-835.65%
Last Year-835.65%
CUPR Peer Comparison
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) competitors in Commercial Specialty Pharma — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 HROW | 1.6B | 42.87 | -306.21 | 36.41% | -5.57% | -33.92% | 4.84 | |
 PAHC | 1.29B | 31.85 | 26.76 | 27.37% | 6.29% | 30.81% | 2.67 | |
 ELAN | 12.1B | 24.22 | -51.53 | 6.22% | -4.95% | -3.64% | 0.61 | |
 ZTS | 33B | 78.71 | 13.07 | 2.28% | 27.79% | 62.41% | 2.85 | |
 PCRX | 878.35M | 22.33 | 139.56 | 3.63% | 1.27% | 1.31% | 0.66 | |
 PRGO | 1.42B | 10.25 | -1.00 | -2.75% | -43.5% | -50.65% | 1.35 | |
 IDXX | 44.64B | 562.09 | 42.97 | 10.42% | 24.63% | 70.87% | 0.67 | |
 CHWY | 7.54B | 18.21 | 35.02 | 6.24% | 1.57% | 44.82% | 1.12 |
Compare CUPR vs Peers
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
CUPR Income Statement
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Metric | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
Sales/Revenue | 58.5K | 56.6K | 100.77K | 48.32K | 49.89K |
Revenue Growth % | - | -3.26% | 78.05% | -52.05% | 3.26% |
Cost of Goods Sold | 35.45K | 36.62K | 64.17K | 51.34K | 50.54K |
COGS % of Revenue | 60.59% | 64.7% | 63.68% | 106.26% | 101.29% |
Gross Profit | 23.06K▲ 0% | 19.98K▼ 13.4% | 36.6K▲ 83.2% | -3.02K▼ 108.3% | -645▲ 78.7% |
Gross Margin % | 39.41% | 35.3% | 36.32% | -6.26% | -1.29% |
Gross Profit Growth % | - | -13.35% | 83.23% | -108.26% | 78.67% |
Operating Expenses | 575.81K | 1.2M | 1.1M | 1.64M | 4.57M |
OpEx % of Revenue | 984.22% | 2112.7% | 1096.46% | 3398.59% | 9153.32% |
Selling, General & Admin | 248.19K | 830.36K | 833.45K | 1.27M | 4.39M |
SG&A % of Revenue | 424.23% | 1467.08% | 827.05% | 2626.72% | 8807.78% |
Research & Development | 279.79K | 292.88K | 167.73K | 241.36K | 226.88K |
R&D % of Revenue | 478.23% | 517.46% | 166.45% | 499.5% | 454.73% |
Other Operating Expenses | 47.83K | 72.53K | 103.75K | 131.62K | -54.48K |
Operating Income | -552.75K▲ 0% | -1.18M▼ 112.7% | -1.07M▲ 9.1% | -1.65M▼ 54.0% | -4.57M▼ 177.6% |
Operating Margin % | -944.81% | -2077.4% | -1060.13% | -3404.85% | -9154.62% |
Operating Income Growth % | - | -112.72% | 9.14% | -54% | -177.62% |
EBITDA | -525.29K | -1.15M | -1.03M | -1.6M | -4.53M |
EBITDA Margin % | -897.88% | -2026.01% | -1025.34% | -3317.55% | -9081.41% |
EBITDA Growth % | - | -118.3% | 9.89% | -55.15% | -182.65% |
D&A (Non-Cash Add-back) | 27.46K | 29.09K | 35.06K | 42.19K | 36.52K |
EBIT | -516.9K | -1.09M | -1.03M | -1.47M | -4.6M |
Net Interest Income | -2.78K | -2.02K | -56.59K | -37.21K | 11.84K |
Interest Income | 0 | 0 | 0 | 0 | 26.56K |
Interest Expense | 2.78K | 2.02K | 56.59K | 37.21K | 14.72K |
Other Income/Expense | 33.07K | 88.62K | -17.44K | 136.66K | -105.84K |
Pretax Income | -519.69K▲ 0% | -1.09M▼ 109.2% | -1.09M▲ 0.1% | -1.51M▼ 38.9% | -4.67M▼ 209.8% |
Pretax Margin % | -888.29% | -1920.83% | -1077.44% | -3122.05% | -9366.75% |
Income Tax | 0 | 7.34K | 33.79K | 51.93K | 0 |
Effective Tax Rate % | 0% | -0.68% | -3.11% | -3.44% | 0% |
Net Income | -519.69K▲ 0% | -1.09M▼ 110.6% | -1.12M▼ 2.3% | -1.56M▼ 39.4% | -4.67M▼ 199.5% |
Net Margin % | -888.29% | -1933.81% | -1110.97% | -3229.52% | -9366.75% |
Net Income Growth % | - | -110.61% | -2.29% | -39.39% | -199.48% |
Net Income (Continuing) | -519.69K | -1.09M | -1.12M | -1.56M | -4.67M |
Discontinued Operations | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
EPS (Diluted) | -0.20▲ 0% | -0.43▼ 110.2% | -0.41▲ 3.6% | -0.57▼ 39.2% | -1.84▼ 220.8% |
EPS Growth % | - | -110.24% | 3.56% | -39.22% | -220.78% |
EPS (Basic) | -0.20 | -0.43 | -0.41 | -0.57 | -1.84 |
Diluted Shares Outstanding | 2.56M | 2.56M | 2.72M | 2.72M | 2.56M |
Basic Shares Outstanding | 2.56M | 2.56M | 2.72M | 2.72M | 2.56M |
Dividend Payout Ratio | - | - | - | - | - |
CUPR Balance Sheet
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) balance sheet — assets, liabilities & shareholders' equity
| Metric | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
Total Current Assets | 808.19K | 1.27M | 1.44M | 1.66M | 7.33M |
Cash & Short-Term Investments | 767.29K | 564.58K | 35.26K | 116.47K | 3.12M |
Cash Only | 767.29K | 564.58K | 35.26K | 116.47K | 3.12M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 19.52K | 440.04K | 211.88K | 119.47K | 255.95K |
Days Sales Outstanding | 121.8 | 2.84K | 767.45 | 902.47 | 1.87K |
Inventory | 0 | 6.5K | 7.67K | 1.73K | 0 |
Days Inventory Outstanding | - | 64.8 | 43.6 | 12.3 | - |
Other Current Assets | 14.49K | 157.9K | 1.04M | 1.27M | 3.67K |
Total Non-Current Assets | 144.86K | 166.97K | 150.65K | 89K | 1.17M |
Property, Plant & Equipment | 144.86K | 159.08K | 150.65K | 89K | 394.25K |
Fixed Asset Turnover | 0.40x | 0.36x | 0.67x | 0.54x | 0.13x |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 |
Long-Term Investments | 0 | 7.89K | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 779.17K |
Total Assets | 953.05K▲ 0% | 1.44M▲ 50.7% | 1.59M▲ 10.4% | 1.75M▲ 10.0% | 8.5M▲ 387.4% |
Asset Turnover | 0.06x | 0.04x | 0.06x | 0.03x | 0.01x |
Asset Growth % | - | 50.69% | 10.42% | 10.05% | 387.36% |
Total Current Liabilities | 1.51M | 3.09M | 4.43M | 6.04M | 3.12M |
Accounts Payable | 220 | 0 | 0 | 0 | 1.18K |
Days Payables Outstanding | 2.27 | - | - | - | 8.5 |
Short-Term Debt | 19.46K | 19.95K | 20.85K | 55.25K | 38.73K |
Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Current Ratio | 0.54x | 0.41x | 0.32x | 0.27x | 2.35x |
Quick Ratio | 0.54x | 0.41x | 0.32x | 0.27x | 2.35x |
Cash Conversion Cycle | - | - | - | - | - |
Total Non-Current Liabilities | 127.28K | 122.91K | 57.51K | 163.73K | 333.76K |
Long-Term Debt | 63.12K | 43.17K | 21.7K | 163.73K | 126.2K |
Capital Lease Obligations | 64.15K | 79.74K | 35.81K | 0 | 207.56K |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1.64M | 3.21M | 4.48M | 6.2M | 3.45M |
Total Debt | 170.03K | 183.63K | 121.82K | 254.79K | 482.72K |
Net Debt | -597.26K | -380.94K | 86.56K | 138.32K | -2.63M |
Debt / Equity | - | - | - | - | 0.10x |
Debt / EBITDA | - | - | - | - | - |
Net Debt / EBITDA | - | - | - | - | - |
Interest Coverage | -185.74x | -538.00x | -18.19x | -39.54x | -312.10x |
Total Equity | -683.52K▲ 0% | -1.78M▼ 160.2% | -2.9M▼ 62.9% | -4.46M▼ 53.9% | 5.06M▲ 213.4% |
Equity Growth % | - | -160.17% | -62.92% | -53.93% | 213.36% |
Book Value per Share | -0.27 | -0.69 | -1.07 | -1.64 | 1.98 |
Total Shareholders' Equity | -683.52K | -1.78M | -2.9M | -4.46M | 5.06M |
Common Stock | 24.2K | 24.2K | 24.2K | 24.2K | 28.61K |
Retained Earnings | -786.45K | -1.88M | -3M | -4.56M | -9.23M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Accumulated OCI | 0 | -261 | 309 | -1.59K | 348.54K |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
CUPR Cash Flow Statement
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) cash flow — operating, investing & free cash flow history
| Metric | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|
Cash from Operations | -221.86K | -1.85M | -1.54M | -1.24M | -9.13M |
Operating CF Margin % | -379.22% | -3268.03% | -1530.94% | -2557.85% | -18306.71% |
Operating CF Growth % | - | -733.71% | 16.59% | 19.89% | -639% |
Net Income | -519.69K | -1.09M | -1.12M | -1.56M | -4.67M |
Depreciation & Amortization | 27.46K | 29.09K | 35.06K | 42.19K | 36.52K |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes | 0 | 0 | 0 | 0 | 0 |
Other Non-Cash Items | 4.58K | 22.98K | 64.79K | 54.01K | 204.73K |
Working Capital Changes | 265.79K | -807.22K | -523.07K | 228.36K | -4.7M |
Change in Receivables | -18.8K | -38.25K | -35.02K | 24.43K | 8.15K |
Change in Inventory | 0 | -6.5K | -1.16K | 0 | 0 |
Change in Payables | -2.03K | -220 | 0 | 0 | -1.18K |
Cash from Investing | -2.86K | -31.28K | -67.98K | -21.88K | -58.23K |
Capital Expenditures | -2.86K | -16.05K | -67.98K | -21.88K | -58.23K |
CapEx % of Revenue | 4.89% | 28.36% | 67.46% | 45.29% | 116.71% |
Acquisitions | 0 | -15.23K | 0 | 0 | 0 |
Investments | - | - | - | - | - |
Other Investing | 0 | 0 | 0 | 0 | 0 |
Cash from Financing | 991.39K | 1.68M | 1.08M | 1.34M | 12.23M |
Debt Issued (Net) | 82.58K | -19.46K | -20.57K | 176.43K | -54.05K |
Equity Issued (Net) | 0 | 0 | 0 | 0 | 17.61M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Share Repurchases | 0 | 0 | 0 | 0 | 0 |
Other Financing | 908.81K | 1.7M | 1.1M | 1.16M | -5.32M |
Net Change in Cash | 766.67K▲ 0% | -202.72K▼ 126.4% | -529.31K▼ 161.1% | 81.21K▲ 115.3% | 3M▲ 3595.7% |
Free Cash Flow | -224.72K▲ 0% | -1.87M▼ 730.2% | -1.61M▲ 13.7% | -1.26M▲ 21.9% | -9.19M▼ 630.8% |
FCF Margin % | -384.11% | -3296.39% | -1598.4% | -2603.14% | -18423.41% |
FCF Growth % | - | -730.24% | 13.67% | 21.91% | -630.78% |
FCF per Share | -0.09 | -0.73 | -0.59 | -0.46 | -3.59 |
FCF Conversion (FCF/Net Income) | 0.43x | 1.69x | 1.38x | 0.79x | 1.95x |
Interest Paid | 2.78K | 2.02K | 727 | 221 | 70.58K |
Taxes Paid | 0 | 0 | 0 | 0 | 0 |
CUPR Key Ratios
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
Return on Equity (ROE) | - | - | - | - | -1569.05% |
Gross Margin | 39.41% | 35.3% | 36.32% | -6.26% | -1.29% |
Net Margin | -888.29% | -1933.81% | -1110.97% | -3229.52% | -9366.75% |
Debt / Equity | - | - | - | - | 0.10x |
Interest Coverage | -185.74x | -538.00x | -18.19x | -39.54x | -312.10x |
FCF Conversion | 0.43x | 1.69x | 1.38x | 0.79x | 1.95x |
Revenue Growth | - | -3.26% | 78.05% | -52.05% | 3.26% |
Related:CUPR Dividend History·CUPR Revenue History·CUPR Price History·CUPR P/E History·CUPR Financial Ratios·CUPR Institutional Holders
CUPR Frequently Asked Questions
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) reported $0.0M in revenue for fiscal year 2025. This represents a 15% decrease from $0.1M in 2021.
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) grew revenue by 3.3% over the past year. Growth has been modest.
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) reported a net loss of $4.7M for fiscal year 2025.
Dividend & Returns
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) has a return on equity (ROE) of -1569.1%. Negative ROE indicates the company is unprofitable.
Cuprina Holdings (Cayman) Limited Class A Ordinary Shares (CUPR) had negative free cash flow of $9.2M in fiscal year 2025, likely due to heavy capital investments.